On the agenda: Wilmington November 17 — ALPR (Nov 17)

CITY OF WILMINGTON CITY COUNCIL AGENDA
REGULAR MEETING
Tuesday, November 17, 2026
Wilmington City Hall
7:00 P.M.
1165 S. Water Street (Council Chambers)
1. CALL TO ORDER
A. Pledge of Allegiance
B. Roll Call
Mayor Ben Dietz
Alderpersons: Kevin Kirwin, Marty Orr, Dennis Vice, Ryan Knight,
Rachel Conforti, Jonathan Mietzner, Thomas Smith, Todd Holmes
2. PUBLIC HEARING
to consider and hear testimony as to an ordinance authorizing the execution of an amended annexation
agreement with James R. Fleishman, Laurie S. Fleishman, and IL Wilmington Solar, LLC in regard to
annexation to the City of Wilmington, a tract of land north of W. Coal City Road, east of S. Rt 53, west of S.
West River Road
3. CITIZENS' COMMENT (State your full name clearly; limit 3 minutes each per Ordinance 19-06-18-01)
4. MAYOR’S REPORT
5. CONSENT AGENDA

All items listed on the Consent Agenda are considered to be routine by the City Council and will be acted upon with one motion.
There will be no separate discussion of these items unless a Council member requests, in which event, the items will be removed
from the consent agenda and discussed separately.

A. Approve Regular Meeting Minutes from November 4, 2026
B. Approve Accounts Payable Report
C. Approve Resolution No. 2026-20, A Resolution Designating Meeting Dates and Times and Holiday
Observances in 2027 for the Corporate Authorities and Commissions
D. Approve payment of $12,915 to Clennon Electric for the North Island Park electrical upgrades
E. Approve IMIC Property and Workers’ Comp Renewal
F. Approve Axon Contract Renewal
G. Approve Payment to C&D Fence for repairs to South Island fence
H. Approve Holiday Utility Bill Gifting Program

6. ORDER OF BUSINESS
A. Consideration to approve Ordinance No. 26-11-17-01, An Ordinance Authorizing the Execution of an
Amended Annexation Agreement with James R. Fleishman, Laurie S. Fleishman, and IL Wilmington
Solar, LLC in regard to annexation to the City of Wilmington, a tract of land north of W. Coal City Road,
east of S. Rt 53, west of S. West River Road
B. Consideration To Approve Ordinance No. 26-11-17-02, An Ordinance for the Levy and Collection of
Taxes for the City of Wilmington, Will County, Illinois, for the Fiscal Year Beginning May 1, 2026, and
Ending April 30, 2027
C. Consideration to approve Ordinance No. 26-11-17-03, An Ordinance abating the tax hereto levied for the
year 2026 to pay the principal of and interest on $6,530,000 General Obligation Refunding Bonds
(Alternate Revenue Source), Series 2020, of the City of Wilmington, Will County, Illinois
D. Consideration to approve Ordinance No. 26-11-17-04, An Ordinance Amending the Code of Ordinances
Pertaining to Towing Contracts

posted 11/13/2026 11:46 AM jz

E. Consideration to approve Ordinance No. 26-11-17-05, An Ordinance Requiring Payment of All
Outstanding Municipal Obligations Prior to Issuance or Renewal of Municipal Permits or Licenses
F. Consideration to approve the proposal for services by Chamlin & Associates to Assist with NPDES
Compliance
7. REPORTS AND COMMUNICATIONS FROM CITY OFFICIALS
City Attorney – Bryan Wellner
City Administrator – Melissa Wiak
Finance Director – Nancy Gross
Interim Public Works Director – Kyle Davis
Chief of Police – Adam Zink

8. ALDERPERSON COMMENTS
Alderperson Kirwin
Alderperson Orr

Alderperson Vice
Alderperson Knight

Alderperson Conforti
Alderperson Mietzner

Alderperson Holmes
Alderperson Smith

9. EXECUTIVE SESSION
A. Appointment, Employment, Dismissal, Compensation, Discipline, and Performance of an Employee of
the City of Wilmington [5 ILCS 120/2(c)(1)]
B. Collective negotiating matters between the City of Wilmington (public body) and its employees [5 ILCS
120/2(c)(2)]
C. Matters of Land Acquisition [5 ILCS 2(c)(5) and 2(c)(6)]
D. Probable or Imminent Litigation and Pending Litigation [5 ILCS 2(c)(11)]
10. POSSIBLE ACTION OF EXECUTIVE SESSION ITEMS
11. ADJOURNMENT

This public body may adjourn to a closed session to discuss matters so permitted
and may act upon such matters, returning to the open session.
So that all may concentrate on the proceedings,
please silence cell phones during City Council meetings.
The next regularly scheduled City Council meeting is Tuesday, December 1, 2026.

NOTICE OF PUBLIC HEARING ON ANNEXATION
AND ENTRY INTO ANNEXATION AGREEMENT
On Tuesday, November 17, 2026 at 7:00 P.M., the Mayor and City Council of the City of
Wilmington will hold a public hearing at the Wilmington City Hall, Council Chamber, 1165 South
Water Street, Wilmington, Illinois 60481 to consider and hear testimony as to an ordinance
authorizing the execution of an amended annexation agreement with James R. Fleishman, Laurie
S. Fleishman, and IL Wilmington Solar, LLC in regard to annexation to the City of Wilmington, a
tract of land north of W. Coal City Road, east of S. Rt 53, west of S. West River Road, which will
be legally described as follows if subdivision of the property is approved:
THAT PART OF LOTS 3 AND 4 LYING SOUTHERLY AND EASTERLY OF THE CHICAGO AND
ALTON RAILROAD RIGHT OF WAY, ALL IN ASSESSOR'S SUBDIVISION OF THE SOUTH
FRACTIONAL 1/2 OF SECTION 35, TOWNSHIP 33 NORTH, RANGE 9, EAST OF THE THIRD
PRINCIPAL MERIDIAN, WILL COUNTY, ILLINOIS, ACCORDING TO THE PLAT THEREOF
RECORDED IN BOOK 104 PAGE 376 IN THE RECORDER'S OFFICE OF WILL COUNTY,
BOUNDED AND DESCRIBED AS FOLLOWS:
COMMENCING AT THE SOUTHWEST CORNER OF THE SOUTHWEST 1/4 OF SAID
SECTION 35; THENCE NORTH 88 DEGREES 00 MINUTES 25 SECONDS EAST, ALONG THE
SOUTH LINE OF SAID SECTION, 1488.41 FEET TO THE POINT OF BEGINNING; THENCE
NORTH 25 DEGREES 31 MINUTES 30 SECONDS WEST, 690.59 FEET; THENCE NORTH 00
DEGREES 00 MINUTES 00 SECONDS EAST, 2011.43 FEET TO THE NORTH LINE OF SAID
SOUTHWEST 1/4; THENCE NORTH 87 DEGREES 54 MINUTES 28 SECONDS EAST ALONG
SAID NORTH LINE, 1102.47 FEET TO THE WEST LINE OF LOT 2 IN SAID ASSESSOR'S
SUBDIVISION; THENCE SOUTH 02 DEGREES 17 MINUTES 33 SECONDS EAST ALONG
SAID WEST LINE, 508.19 FEET TO THE SOUTHWEST CORNER OF SAID LOT 2; THENCE
NORTH 87 DEGREES 46 MINUTES 36 SECONDS EAST ALONG THE SOUTH LINE OF LOT 2
IN SAID ASSESSOR'S SUBDIVISION, 800.81 FEET TO THE WESTERLY RIGHT OF WAY LINE
OF WEST RIVER ROAD AS GRANTED TO THE COUNTY OF WILL BY DOCUMENT
R2023047697; THENCE SOUTH 02 DEGREES 20 MINUTES 20 SECONDS EAST ALONG SAID
WESTERLY RIGHT OF WAY LINE, 219.25 FEET; THENCE SOUTH 02 DEGREES 18 MINUTES
03 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 136.09 FEET; THENCE
NORTH 87 DEGREES 41 MINUTES 57 SECONDS EAST ALONG SAID WESTERLY RIGHT OF
WAY LINE, 5.00 FEET; THENCE SOUTH 02 DEGREES 18 MINUTES 03 SECONDS EAST
ALONG SAID WESTERLY RIGHT OF WAY LINE, 300.00 FEET; THENCE SOUTH 87 DEGREES
41 MINUTES 57 SECONDS WEST ALONG SAID WESTERLY RIGHT OF WAY LINE, 5.00 FEET;
THENCE SOUTH 02 DEGREES 18 MINUTES 03 SECONDS EAST ALONG SAID WESTERLY
RIGHT OF WAY LINE, 500.00 FEET; THENCE NORTH 87 DEGREES 41 MINUTES 57
SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 10.00 FEET; THENCE
SOUTH 02 DEGREES 18 MINUTES 03 SECONDS EAST ALONG SAID WESTERLY RIGHT OF
WAY LINE, 310.24 FEET; THENCE SOUTH 02 DEGREES 22 MINUTES 36 SECONDS EAST
ALONG SAID WESTERLY RIGHT OF WAY LINE, 449.83 FEET; THENCE SOUTHERLY ALONG
A CURVE, CONCAVE EASTERLY, TANGENT TO THE LAST DESCRIBED COURSE, HAVING A
RADIUS OF 2045.00 FEET, A CHORD BEARING OF SOUTH 03 DEGREES 25 MINUTES 36
SECONDS EAST, A CHORD LENGTH OF 74.96 FEET, AN ARC LENGTH OF 74.97 FEET TO A
LINE PARALLEL WITH AND 150.00 FEET NORTH OF, AS MEASURED AT RIGHT ANGLES TO,
THE SOUTH LINE OF SAID SECTION 35; THENCE SOUTH 88 DEGREES 00 MINUTES 25

SECONDS WEST ALONG SAID PARALLEL LINE, NON-TANGENT TO THE LAST DESCRIBED
COURSE, 247.31 FEET; THENCE SOUTH 02 DEGREES 17 MINUTES 13 SECONDS EAST
ALONG A LINE PARALLEL WITH THE CENTERLINE OF WEST RIVER ROAD, 150.04 FEET
TO THE SOUTH LINE OF SAID SECTION 35; THENCE SOUTH 88 DEGREES 00 MINUTES 25
SECONDS WEST ALONG SAID SOUTH LINE, 1476.51 FEET TO THE POINT OF BEGINNING;
EXCEPT THAT PART DESCRIBED AS FOLLOWS:
BEGINNING AT THE INTERSECTION OF THE NORTH LINE OF SAID LOT 3 WITH THE
CENTERLINE OF WEST RIVER ROAD AS GRANTED, CONVEYED AND WARRANTED TO
THE COUNTY OF WILL PER DOCUMENT R2023047697; THENCE SOUTH 02 DEGREES 20
MINUTES 20 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 219.25 FEET;
THENCE SOUTH 02 DEGREES 18 MINUTES 03 SECONDS EAST ALONG SAID WESTERLY
RIGHT OF WAY LINE, 136.09 FEET; THENCE NORTH 87 DEGREES 41 MINUTES 57
SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 5.00 FEET; THENCE
SOUTH 02 DEGREES 18 MINUTES 03 SECONDS EAST ALONG SAID WESTERLY RIGHT OF
WAY LINE, 300.00 FEET; THENCE SOUTH 87 DEGREES 41 MINUTES 57 SECONDS WEST
ALONG SAID WESTERLY RIGHT OF WAY LINE, 5.00 FEET; THENCE SOUTH 02 DEGREES
18 MINUTES 03 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 500.00
FEET; THENCE NORTH 87 DEGREES 41 MINUTES 57 SECONDS EAST ALONG SAID
WESTERLY RIGHT OF WAY LINE, 10.00 FEET; THENCE SOUTH 02 DEGREES 18 MINUTES
03 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 310.24 FEET; THENCE
SOUTH 02 DEGREES 22 MINUTES 36 SECONDS EAST ALONG SAID WESTERLY RIGHT OF
WAY LINE, 449.83 FEET; THENCE SOUTHERLY ALONG A CURVE, CONCAVE EASTERLY,
TANGENT TO THE LAST DESCRIBED COURSE, HAVING A RADIUS OF 2045.00 FEET, A
CHORD BEARING SOUTH 03 DEGREES 25 MINUTES 36 SECONDS EAST, A CHORD
LENGTH OF 74.96 FEET, AN ARC LENGTH OF 74.97 FEET TO A LINE PARALLEL WITH AND
150.00 FEET NORTH OF, AS MEASURED AT RIGHT ANGLES TO, THE SOUTH LINE OF SAID
SECTION 35; THENCE SOUTH 88 DEGREES 00 MINUTES 25 SECONDS WEST ALONG SAID
PARALLEL LINE, NON-TANGENT TO THE LAST DESCRIBED COURSE, 15.02 FEET; THENCE
NORTHERLY ALONG A CURVE, CONCAVE EASTERLY, NON-TANGENT TO THE LAST
DESCRIBED COURSE, HAVING A RADIUS OF 2060.00 FEET, A CHORD BEARING NORTH 03
DEGREES 24 MINUTES 50 SECONDS WEST, A CHORD LENGTH OF 74.57 FEET, AN ARC
LENGTH OF 74.58 FEET; THENCE NORTH 02 DEGREES 22 MINUTES 36 SECONDS WEST,
NON-TANGENT TO THE LAST DESCRIBED COURSE, 449.84 FEET; THENCE NORTH 02
DEGREES 18 MINUTES 03 SECONDS WEST, 1246.36 FEET; THENCE NORTH 02 DEGREES
20 MINUTES 20 SECONDS WEST, 219.53 FEET TO THE NORTH LINE OF SAID LOT 3;
THENCE NORTH 87 DEGREES 46 MINUTES 36 SECONDS EAST, 5.00 FEET TO THE POINT
OF BEGINNING, IN WILL COUNTY, ILLINOIS.
ALSO KNOWN AS LOT 1 IN IL WILMINGTON SOLAR, LLC. SUBDIVISION, NOT YET
RECORDED.
The proposed project will be located on the parcels currently identified as Property Tax Index
Numbers 03-17-35-300-002-0000. (hereinafter referred to as the “Subject Property”).
A map of the subject property proposed to be annexed to the City and the form of the proposed
Annexation Agreement are on file with the City Clerk.

The proposed amended annexation agreement may be changed, altered, modified, amended, or
redrafted in its entirety after the public hearing. All interested parties are invited to attend the public
hearing and will be given an opportunity to be heard.
All persons interested in attending are invited to do so and will be given an opportunity to be
heard. Additional information on the such application can be obtained from the City of Wilmington
Deputy City Clerk at 1165 S. Water Street, Wilmington, IL (815) 476-2175.
By order of the Corporate Authorities of the City of Wilmington, Will County, Illinois
Joie Ziller
Deputy City Clerk

MINUTES OF THE REGULAR MEETING OF THE WILMINGTON CITY COUNCIL
NOVEMBER 4, 2026
MAYOR BEN DIETZ CALLED TO ORDER THE REGULAR MEETING OF THE WILMINGTON CITY COUNCIL
AT 7:00 P.M.
ROLL CALL
After the pledge of allegiance, the following answered to Roll Call: Alderpersons Kevin Kirwin, Marty Orr, Dennis
Vice, Ryan Knight, Rachel Conforti, Jonathan Mietzner, Todd Holmes, and Thomas Smith. The number present
constitutes a quorum.
Also present: Attorney Bryan Wellner, City Administrator Melissa Wiak, Finance Director Nancy Gross, Police
Chief Adam Zink, and Deputy City Clerk Joie Ziller.
CITIZENS COMMENT
Paula Ekstrom, representing the WCHC Public raised concerns about kratom’s potential for dependence,
unregulated products, and newer products such as MGM-15.
MAYOR’S REPORT
Mayor Dietz reminded that he will be absent from the November 10, 2026 Committee of the Whole meeting.
CONSENT AGENDA
A. Approve Regular Meeting Minutes from October 20, 2026
B. Approve Accounts Payable Report
Alderperson Kirwin made a motion, and Alderperson Orr seconded, to approve the Consent Agenda for the
November 4, 2026, City Council meeting as presented
Upon roll call, the vote was:
AYES:
8 Kirwin, Orr, Vice, Mietzner, Holmes, Knight, Conforti, Smith
NAYS:
0
The motion carried.
ORDER OF BUSINESS
Alderperson Mietzner made a motion, and Alderperson Conforti seconded, to approve the Employee Health
Insurance Renewal for Calendar Year 2027, contingent upon Union approval
Upon roll call, the vote was:
AYES:
7 Kirwin, Vice, Mietzner, Holmes, Knight, Conforti, Smith
NAYS:
1 Orr
The motion carried.
Alderperson Smith made a motion, and Alderperson Mietzner seconded, to approve Elens & Maichin Roofing &
Sheet Metal, Inc. Pay Request #2 & Final in the amount of $47,480 for the Civic Center Re-Roofing project
Upon roll call, the vote was:
AYES:
8 Smith, Mietzner, Kirwin, Orr, Vice, Holmes, Knight, Conforti
NAYS:
0
The motion carried.
Alderperson Kirwin made a motion, and Alderperson Orr seconded, to approve Elens & Maichin Roofing & Sheet
Metal, Inc.'s pay request for $26,450 for the Civic Center chimney removal project

Page 1

Upon roll call, the vote was:
AYES:
8 Smith, Holmes, Mietzner, Kirwin, Orr, Vice, Knight, Conforti
NAYS:
0
The motion carried.
Alderperson Conforti made a motion, and Alderperson Mietzner seconded, to approve Ordinance No. 26-11-0401, an Ordinance Prohibiting the Sale and Distribution of Certain Intoxicating Substances within the City of
Wilmington
Upon roll call, the vote was:
AYES:
8 Conforti, Mietzner, Smith, Kirwin, Orr, Vice, Holmes, Knight
NAYS:
0
The motion carried.
Alderperson Holmes made a motion, and Alderperson Knight seconded, to approve New Era Spreading Inc.'s
invoice for $33,000
Upon roll call, the vote was:
AYES:
8 Holmes, Knight, Smith, Mietzner, Kirwin, Orr, Vice, Conforti
NAYS:
0
The motion carried.
COMMUNICATION FROM CITY OFFICIALS
City Attorney Bryan Wellner – No Report
City Administrator Melissa Wiak – attended the ICMA Conference in Long Beach, CA, and thanked the Council
for investing in her professional development
Finance Director Nancy Gross – No Report
Interim Public Works Director Kyle Davis – No Report
Chief of Police Adam Zink – No Report
ALDERPERSON COMMENTS
Alderperson Kirwin – No Comment
Alderperson Orr – No Comment
Alderperson Vice – No Comment
Alderperson Knight – No Comment
Alderperson Conforti – thanked Paula Ekstrom for advocating for our community
Alderperson Mietzner – No Comment
Alderperson Holmes – No Comment
Alderperson Smith – No Comment
EXECUTIVE SESSION
Alderperson Vice made a motion, and Alderperson Mietzner seconded, to go into Executive Session at 7:18 PM
to discuss the Appointment, Employment, Dismissal, Compensation, Discipline and Performance of an
Page 2

Employee of the City of Wilmington [ILCS 120/2(c)(1)] and Collective negotiating matters between the City of
Wilmington (public body) and its employees [ILCS 120/2(c)(2)]
Upon roll call, the vote was:
AYES:
8 Vice, Mietzner, Knight, Orr, Conforti, Holmes, Kirwin, Smith
NAYS:
0
The motion carried.
Alderperson Vice made a motion and Alderperson Conforti seconded to close Executive Session at 7:26 PM
Upon roll call, the vote was:
AYES:
8 Vice, Conforti, Orr, Knight, Mietzner, Holmes, Kirwin, Smith
NAYS:
0
The motion carried.
ACTION OF EXECUTIVE SESSION
None
ADJOURNMENT
The motion to adjourn the meeting was made by Alderperson Knight and seconded by Alderperson Mietzner.
Upon the voice vote, the motion carried. The City of Wilmington City Council's regular meeting on November 4,
2026, adjourned at 7:26 p.m.
Respectfully submitted,

Joie Ziller

Deputy City Clerk

Page 3

Resolution No. 2026-20
A Resolution Designating Meeting Dates and Times and Holiday Observances
in 2027 for the Corporate Authorities and Commissions of the City of Wilmington
Whereas, Section 42.03 of Chapter 102 of the Illinois Revised Statues (1989)
requires the City of Wilmington to prepare and make available a schedule of all regular
meetings for the coming calendar year listing the times and places of such meetings; and
Whereas, it is, therefore, necessary for the Mayor and the City Council to set dates
and times for the regular meetings of the Corporate Authorities in 2027.
Now therefore, be it resolved by the Mayor and the City Council of the City
of Wilmington:
1.

That the dates of the regular meeting of the Mayor and the City Council of
the City of Wilmington in 2027 shall be on the first and third Tuesday of the
month at 7:00 pm unless otherwise noted.

2.

That the dates of the Finance Administration and Land Acquisition
Committee of the City of Wilmington in 2027 shall be on the third Tuesday
of the month at 6:30 pm unless otherwise noted.

3.

That the dates of the Committee of the Whole of the City of Wilmington in
2027 shall be on the second Tuesday of the month at 5:30 pm unless
otherwise noted.

4.

That the dates of the Planning and Zoning Commission of the City of
Wilmington in 2027 shall be on the first Thursday of the month at 5:00 pm
unless otherwise noted.

5.

That the schedule of the Holiday Observances of the City of Wilmington in
2027 shall be as follows:
New Year’s Day
Good Friday
Memorial Day
Independence Day
Labor Day
Thanksgiving Day
Day After Thanksgiving
Christmas Eve
Christmas Day

6.

Friday, January 1
Friday, March 26
Monday, June 1
Friday, July 3
Monday, September 7
Thursday, November 26
Friday, November 27
Thursday, December 24
Friday, December 25

That all regular meetings for the Mayor and the City Council and
Commissions and Committees of the City of Wilmington shall be held at

Wilmington City Hall, 1165 S. Water Street, Wilmington unless a notice
designating a different place is posted at the Wilmington City Hall.
7.

That all Commissions and Committees will meet at the time and on the date
depicted on the attached lists. The City Clerk is hereby directed to post a
copy of this Resolution on the bulletin board at the Wilmington City Hall
immediately upon the passage of the said resolution.

8.

That the City Clerk is hereby directed to supply a copy of this Resolution to
any news medium that has filed an annual request for such notices.

PASSED this 17th day of November 2026 with ___ members voting aye, 0
members voting nay, the Mayor voting N/A, with 0 members abstaining or passing and
said vote being:
Kevin Kirwin
Dennis Vice
Rachel Conforti
Todd Holmes

Marty Orr
Ryan Knight
Jonathan Mietzner
Thomas Smith

Approved this 17th day of November 2026

Ben Dietz, Mayor

Attest:

Joie Ziller, Deputy City Clerk

City of Wilmington
Regular City Council Meetings 2027

The City of Wilmington City Council has set the first and third Tuesday of each month,
unless otherwise noted for the 2027 regular meeting dates. All meetings begin at 7:00
p.m. and are held in the Council Chambers of City Hall, 1165 South Water Street,
Wilmington, Illinois:

First Tuesday

Third Tuesday

January 5

January 19

February 2

February 16

March 2

March 16

April 7

April 20

May 4

May 18

June 1

June 15

July 6

July 20

August 3

August 17

September 7

September 21

October 5

October 19

November 2

November 16

December 7

December 21

(moved to Wednesday due to consolidated election)

These times and dates are subject to change. If any changes are made, the new date
and time will be posted. The public is invited to attend any and all meetings.

City of Wilmington
Finance Administration and Land Acquisition Committee
Meetings 2027

The City of Wilmington City Council has set the third Tuesday of each month, unless
otherwise noted for the 2027 Finance Administration and Land Acquisition Committee
meeting dates. All meetings begin at 6:30 p.m. and are held in the Council Chambers of
City Hall, 1165 South Water Street, Wilmington, Illinois:

January 19
February 16
March 16
April 20
May 18
June 15
July 20
August 17
September 21
October 19
November 16
December 21

These times and dates are subject to change. If any changes are made, the new date
and time will be posted. The public is invited to attend any and all meetings.

City of Wilmington
Committee of the Whole Meetings 2027

The City of Wilmington City Council has set the second Tuesday of each month unless
otherwise noted for the 2027 Committee of the Whole meeting dates. All meetings begin
at 5:30 p.m. and are held in the Council Chambers of City Hall, 1165 South Water Street,
Wilmington, Illinois:

January 12
February 9
March 9
April 13
May 18
June 8
July 13
August 10
September 14
October 12
November 9
December 14

These times and dates are subject to change. If any changes are made, the new date
and time will be posted. The public is invited to attend any and all meetings.

City of Wilmington
Planning and Zoning Commission Meetings 2027

The City of Wilmington City Council has set the first Thursday of each month, unless
otherwise noted, for the 2027 Planning and Zoning Commission meeting dates. All
meetings begin at 5:00 p.m. and are held in the Council Chambers of City Hall, 1165
South Water Street, Wilmington, Illinois:

January 7
February 4
March 4
April 1
May 6
June 3
July 8

(moved due to holiday)

August 5
September 2
October 7
November 4
December 2

The Planning & Zoning Commission reviewed and approved the 2027 meeting dates at
their meeting on November 6, 2025. These times and dates are subject to change. If any
changes are made, the new date and time will be posted. The public is invited to attend
any and all meetings.

\t

\l/.

ELENNCIN
ELEGTFIIC/

43791

lnvoice #:
lnvoice Date:
Due Terms:
Purchase Order:

PO Box 368

Wilmington, IL 60481
Phone: (815) 476-7741
Fax: (815) 476-7475

tol22l2026
Net 30 days

Job fi

8828

Customer:

Service Address:

City of Wilmington

Wilmington North lsland

1165 S. Water

Wilmington, lL 60481

Wilmington, lL 60481
Attn: Accounts Payable

Extended Cost

Detail

Item

North Island Electrical Upgrade
Quote # 26-003 Rev 2
Original Contract

s

Change Orders

s

Revised Contract

s

12,9 r-5.00

12,915.00

12,915.00

Total Invoice

Hetp Prevent Fraud: I witl never ask you to change your normal method of payment to our company. lf you are ever asked to make a
payment on an invoice in a difterent manner (new bank account, new ACH info, wire, different address, etc) please confirm verbatty
with our office at the tetephone number you have on fite.

o l-oZ'6{/0m
cc'

k-

D

rD

/>e/r,n

WILMINGTON POLICE DEPARTMENT

Axon Contract Renewal Analysis
Existing Agreements vs. Proposed Consolidated 5-Year Renewal

Account #122774 | Prepared for Kris Hopper
Sales Representative: Nick Cincinelli • Axon Enterprise, Inc.

What We'll Cover

01

The Current Picture
Seven active quotes/contracts totaling $315,218.60 across Fleet, Body Cameras, TASER, and Evidence.com

02

The Proposed Renewal
One consolidated 5-year program (Q-934990-007) totaling $358,230.47 — replacing all 7 legacy quotes, and why acting now beats waiting

03

Built-In $0 Hardware Refresh
23 body cameras and 3 multi-bay docks renewed at no cost via TAP refresh

04

05

New Technology Included
23 brand-new AB4 cameras, 21 TASER 10 units with VR training, 100% off Redaction Assistant, 50% off Axon AI Assistant, and 2 free Axon Accelerate
Conference tickets

From 7 Invoices to 1
How consolidating onto a single program simplifies annual billing and renewal management

2

What's Currently Deployed at Wilmington PD
FLEET

BODY CAMERA

CEW

DIGITAL EVIDENCE

11 vehicles

23 AB4 cameras

13 TASER 7 units

26 Evidence.com
seats

Axon Fleet 3 Advanced
Cradlepoint R920-C7A router
ALPR (1 camera) + Real-Time
Location & Livestream

3 eight-bay multi-docks
TAP refresh rights included
Connected Camera licensing

12-unit Certification
Add-On Bundle
Data Science Program +
Evidence.com licensing

24 Basic + 2 Pro licenses
500GB a la carte storage
across active programs

This is the baseline the proposed renewal below is measured against.
Combined term value: $315,218.60 | Contracts wind down between 8/2029 and 4/2030 | Agency is proposing to terminate and transfer-balance all 7 into a single rewrite
effective 2/15/2027

3

The Current Picture: 7 Active Quotes / Contracts
Quote #

Program

Term

Signed

Contract End

Total Cost

Q-700027

BWC TAP True-Up + AB4 Camera Bundle (3)

49 mo

5/13/2025

9/2029

$10,823.25

Q-609293

Basic License Bundle (4)

59 mo

9/19/2024

8/2029

$3,835.00

Q-621727

TASER 7 Basic Bundle (5)

60 mo

12/19/2024

1/2030

$13,998.60

Q-552301

TASER 7 Cert Add-On (12) + Basic Bundle (8)

60 mo

9/19/2024

1/2030

$37,564.80

Q-656083

Fleet 3 Advanced (11 vehicles)

60 mo

3/12/2025

4/2030

$149,998.20

Q-459421

AB4 Body Camera (20) + Dock + Basic/Pro License

60 mo

4/30/2024

8/2029

$98,040.00

Q-621583

Basic License Bundle (1)

59 mo

10/11/2024

8/2029

$958.75

$315,218.60

TOTAL EXISTING CONTRACT VALUE (ALL 7)
Combined obligation across all active Axon programs currently on file for Wilmington PD

4

Current Annual Spend: What Wilmington PD Pays Today
Invoice / Program

Current Annual Payment

BWC TAP True-Up (Q-700027)

$2,705.81

Basic License Bundle (Q-609293)

$767.00

TASER 7 Basic Bundle (Q-621727)

$320.40

TASER 7 Cert Add-On + Basic (Q-552301)

$7,512.96

Fleet 3 Advanced (Q-656083)

$21,491.60

AB4 Body Camera + Dock + License (Q-459421)

$19,608.00

Basic License Bundle (Q-621583)

$191.75

$52,597.52

TOTAL CURRENT ANNUAL SPEND (7 ACTIVE INVOICES)
Combined recurring cost across all 7 active invoices currently on file for Wilmington PD

Note: the Fleet 3 Advanced payment above reflects the recurring steady-state amount — Year 1 (Apr 2025) included an additional $42,540.19 upfront hardware charge before stepping down to the
recurring amount shown here.

5

How the $315,218.60 Total Contract Value Is Built
Quote #

Program

How It's Paid

Total Value

Steady Annual

Q-700027

BWC Add-on AB4 Cameras (3)

4 payments of ~$2,705.81 (49-month term)

$10,823.25

$2,705.81

Q-609293

Basic License Bundle (4)

5 equal payments of $767.00

$3,835.00

$767.00

Q-621727

TASER 7 Basic Bundle (5)

$12,717.00 in year 1, then 4 × $320.40

$13,998.60

$320.40

Q-552301

TASER 7 Cert Add-On (12) + Basic (8)

5 equal payments of $7,512.96

$37,564.80

$7,512.96

Q-656083

Fleet 3 Advanced (11 vehicles)

$64,031.80 in year 1, then 4 × $21,491.60

$149,998.20

$21,491.60

Q-459421

AB4 Cameras (20) + Dock + Licenses

5 equal payments of $19,608.00

$98,040.00

$19,608.00

Q-621583

Basic License Bundle (1)

5 equal payments of $191.75

$958.75

$191.75

$315,218.60

$52,597.52

TOTAL

Sum of every payment over each contract's full term

Total contract value is the sum of every payment across each contract's full term. The steady annual payment is what each contract bills in a normal year — it leaves out the larger
first-year payments that were made

6

Why Current Annual Spend Is $52,597.52
From steady annual spend to total contract value

Amount

Steady annual spend × 5 years

$262,987.60

+ Fleet year-1 upfront hardware (Apr 2025)

+$42,540.20

+ TASER 7 Basic year-1 hardware (Jan 2025)

+$12,396.60

− Q-700027 bills 4 times, not 5

−$2,705.80

= Total contract value

$315,218.60

What Wilmington actually pays each calendar year

$52,597.52/Year across
all invoices

$52,597.52 is what Wilmington pays in each of 2026, 2027 and 2028 — all 7
invoices at their steady rate. That is why it is the current annual spend.

Based on the payment schedules in each of the 7 signed quotes..
7

The Proposed Renewal: One Consolidated 5-Year Agreement
Quote Q-934990-007
Replaces and consolidates all 7 existing contracts into a single program

$358,230.47

All 7 legacy contracts terminate effective 2/15/2027

TOTAL CONTRACT VALUE

Wipes scheduled Dec Invoice of $7,512.96 if approved prior to Dec 1

60 months | Start 2/15/2027 | 6 invoices over the term
Jan 2027: $95,239.79, then $52,598.00 each May — shown before tax

MSRP $518,974.72 — Total Savings $160,744.93 built into this renewal
Includes 2 complimentary Axon Accelerate Conference registrations
Includes TASER Instructor Course & Unlimited vouchers for full 5 year term

8

The Cost of Waiting to Renew
WHY ACT NOW

If Wilmington waits until 2029, when the body camera contract expires, this exact same program — including the same discounts in place today — would cost more due to
~5% average year-over-year inflation, adding $11,293.22 to the annual cost.

$414,697

PROJECTED COST IF WE WAIT UNTIL 2029

$414,696.55

$358,230

LOCK IN TODAY (Q-934990-007)

$358,230.47
POTENTIAL AVOIDANCE BY ACTING NOW

Renew Now
(Q-934990-007)

Wait Until 2029
(same program + ~5%/yr inflation)

$56,466.08
+$11,293.22 added to the annual cost

9

What's Included at $0 — Built-In TAP Hardware Refresh

$29,043.70

23

3

AB4 Body Cameras

Multi-Bay Docks

100% OFF

100% OFF

was $24,127.00

was $4,916.70

TOTAL TAP HARDWARE REFRESH VALUE AT $0
All body-worn camera TAP hardware refresh obligations across the 7 legacy contracts are fulfilled by
pulling this hardware into the renewal at no cost. Fleet vehicle hardware is retained as-is under extended
warranties.

10

Additional Value: 100% Discounted Software

23

Axon Evidence Redaction Assistant User Licenses
100% OFF
Would-be list value of $14,973.00 over the 5-year term — included at no cost with this renewal

Every AB4 camera user gets automatic redaction tools for faces, license plates, and other sensitive detail in body
camera footage — at zero incremental software cost.

11

New Hardware & Technology Included in This Renewal

23 Brand-New AB4 Body Cameras

21 TASER 10 Units with Built-In VR Training

Replaces the department's prior-generation body-worn cameras across all
23 users.

Upgrades the CEW program from TASER 7 to TASER 10, including a VR
instructor certification + VR implementation and a full VR training system
(headset, controller, 21 skills licenses).

Axon AI Assistant — 23 Seats at 50% Off

Fleet Hardware Retained — Warranties
Extended

Report-writing AI assistant added for all 23 officers at half price —
$22,459.50 in savings over the 5-year term.

Existing Ericsson routers and Fleet cameras stay in all 11 vehicles; the
router warranty transfers over, Signal vehicle coverage is extended, and a
Fleet camera refresh ships at the end of the term (Jan 2032).

PLUS: 2 complimentary Axon Accelerate Conference registrations — a $1,798.00 value ($899.00 each), included at no cost.

12

CEW Program: From Shared TASER 7 Handles to Dedicated TASER 10 + VR Units
TODAY

WITH THIS RENEWAL

TASER 7 handles

TASER 10 units, fully certified

13

+ 12

21

→

+ Full VR Training System
No Cert Add-Ons needed

Certification Add-On Bundles

Used to run a shared-handle program — officers certified to draw from a
pool of handles rather than carrying their own

Generational upgrade from TASER 7 to TASER 10, with a VR instructor
certification, VR implementation, and 21 VR skills licenses included — the
12-unit Certification Add-On bundle is eliminated entirely

13

From 7 Invoices to 1: The Consolidation Benefit
TODAY

WITH THIS RENEWAL

separate annual invoices

consolidated annual invoice

7

Q-700027 • Q-609293 • Q-621727 • Q-552301 • Q-656083 • Q459421 • Q-621583

1

→

Q-934990-007

$52,597.52 / yr combined

$95,239.79 in Jan 2027, then $52,598.00 / yr

Different anniversary dates, payment terms, and points of contact across
programs

After the initial payment, out-year invoices match today's $52,598 annual
spend — one invoice, one N30 payment term, one Axon point of contact

14

Your New Invoice Schedule
After the initial January 2027 payment, every out-year invoice is $52,598.00 — in line with the $52,597.52 Wilmington pays today across 7 separate invoices.

INITIAL PAYMENT — JAN 15, 2027

$95,240

$95,239.79
OUT-YEAR PAYMENTS — MAY 1, 2027–2031

$52,598

$52,598

$52,598

$52,598

$52,598

$52,598.00
each, 5 payments

TODAY'S ANNUAL SPEND (7 INVOICES)

$52,597.52
Jan 15,
2027

May 1,
2027

May 1,
2028

May 1,
2029

Invoice amounts per the Q-934990-007 payment summary. Amounts shown before tax.

May 1,
2030

May 1,
2031

out-year invoices are within $0.48 of today's spend

Total Program Investment: Then vs. Now

$358,230
$315,219

Proposed Renewal
(new equipment,
through 2032)

Existing 7 Contracts
(current equipment,
through 2029–30)

This is not a like-for-like renewal — the proposed program replaces aging body cameras with brand-new hardware, upgrades the CEW program to TASER 10 with VR training,
adds Axon AI Assistant (50% off) and Redaction Assistant (100% off), retains existing Fleet hardware under extended warranties, and locks in 5 more years of coverage
through 2032, all under a single consolidated invoice.

16

Recommendation
Move Wilmington PD onto the consolidated renewal (Q-934990-007)
–

Consolidates all 7 legacy quotes into one program, effective 2/15/2027

–

Fulfills all outstanding body-worn camera TAP hardware refresh obligations at $0 — 23 AB4 cameras and 3 multi-bay docks, a combined $29,043.70 in hardware value

–

Includes a 100% discount on 23 Axon Evidence Redaction Assistant licenses (a $14,973.00 value)

–

Adds Axon AI Assistant for all 23 officers at 50% off ($22,459.50 in savings)

–

Includes 2 complimentary Axon Accelerate Conference registrations ($1,798.00 value)

–

Delivers 23 brand-new AB4 body cameras; retains existing Fleet cameras and Ericsson routers in all 11 vehicles, with warranties extended and a Fleet camera refresh at
the end of the term

–

Upgrades the CEW program from 13 shared TASER 7 handles + 12 Certification Add-Ons to 21 dedicated TASER 10 units with built-in VR training — eliminating the need
for Cert Add-Ons

–

Reduces invoicing from 7 separate bills to 1 consolidated invoice — $95,239.79 in January 2027, then $52,598.00 per year, matching today's annual spend

Quote expires 12/15/2026 — Non-binding budgetary estimate — Pricing shown before tax
17

City of Wilmington

1165 S. Water Street  Wilmington, IL 60481-1633

Phone: 815-476-2175  Fax: 815-476-9782  www.wilmington-il.com

Date: November 17, 2026
To:

Honorable Mayor Dietz and City Council Members

From: Nancy Gross, Finance Director ng
CC:

Melissa Wiak, City Administrator
Joie Ziller, Deputy City Clerk

RE:

Holiday Utility Bill Gifting Program

As we are entering the time of year for thankfulness, reflection and giving, the City Staff would like to
introduce a way to “gift” someone with payment of a utility bill.
The holiday utility bill gift certificate program will assist those that are looking for a means to donate to
the less fortunate or just to gift a friend or loved one.
How this works:
A donation of any amount will be accepted thru all of the accepted forms of payment to the City.
The donor can specify a resident or ask staff for a recommendation (which will remain annonymous)
to direct the gift.
A gift certificate will be sent to that resident in the form attached.
The donation will be applied to the specified account.
The donor can remain annonymous at their request.

ORDINANCE NO. 26-11-17-01
AN ORDINANCE ANNEXING CERTAIN TERRITORY TO THE CORPORATE
LIMITS OF THE CITY OF WILMINGTON, WILL COUNTY, ILLINOIS, APPROVING
THE FIRST AMENDMENT TO THE ANNEXATION AGREEMENT BETWEEN THE
CITY OF WILMINGTON, JAMES R. FLEISHMAN AND LAURIE S. FLEISHMAN,
AND IL WILMINGTON SOLAR, APPROVING A CONDITIONAL USE,
AND APPROVING CERTAIN PLATS
(Part of PIN No. 03-17-35-300-002-0000)
WHEREAS, on July 15, 2025, the City approved Ordinance No. 25-07-15-05, AN
ORDINANCE ANNEXING CERTAIN TERRITORY TO THE CORPORATE LIMITS OF THE
CITY OF WILMINGTON, WILL COUNTY, ILLINOIS, APPROVING AN ANNEXATION
AGREEMENT BETWEEN THE CITY OF WILMINGTON, JAMES R. FLEISHMAN AND
LAURIE S. FLEISHMAN, AND IL WILMINGTON SOLAR, AND APPROVING A
CONDITIONAL USE FOR CERTAIN PROPERTY (Approximately 152 acres, more or less; PIN
No. 03-17-35-300-002-0000) (hereinafter referred to as the “Ordinance”); and
WHEREAS, the Ordinance approved the annexation of Parcel 1, as set forth in the
Ordinance, and approved an annexation agreement and conditional use for Parcel 1 and Parcel 2, as
set forth in the Ordinance, to allow for the development of a solar photovoltaic electricity; and
WHEREAS, as a result of a correction to the legal description of the entire property
involving Parcel 1 and Parcel 2, the Parties determined the need to amend the Annexation
Agreement approved by the Ordinance (hereinafter referred to as the “Annexation Agreement”) to
provide for the corrected legal description, as well as approving the amended Plat of Annexation,
Final Plat of Subdivision, and granted the conditional use for the amended legal description; and
WHEREAS, Developer filed with the City’s Planning and Zoning Commission (the “Zoning
Commission”) a request to approve the amended annexation, amended plats, and conditional use
request for the amended legal description; and
WHEREAS, a written petition, signed by James R. Fleishman and Laurie S. Fleishman
(hereinafter referred to as the “Owner”), the legal fee title owners of record of all land within the
territory legally described and portrayed in the Plat of Annexation in Exhibit A to Exhibit 1
(hereinafter described as “Subject Property”), and IL Wilmington Solar (hereinafter referred to as the
(“Developer”) the developer of Subject Property; and
WHEREAS, the Owner and Developer are requesting approval of a conditional use to allow
for Other governmental or utility uses pursuant to Section 150.50(C)(8)(f) of the Code, and, as
permitted by Section 150.17(D) of the Code, and to allow for substantial construction or operation of
the Conditional Use to commence within 36 months of the effective date of the Conditional Use
Permit, as permitted under Section 150.17(D), together with a subdivision as depicted in the Plat of
Subdivision shown in Exhibit B to Exhibit 1; and

WHEREAS, Owner and Developer are ready, willing, and able to enter into the First
Amendment to the Annexation Agreement attached hereto as Exhibit 1 (hereinafter referred to as the
“Agreement”) and to perform the obligations as required hereunder; and
WHEREAS, there are no electors residing in Subject Property; and
WHEREAS, the said Subject Property is territory not located within the corporate limits of
any municipality, but is contiguous to the City of Wilmington; and
WHEREAS, legal notices regarding the intention of the City to annex said territory have
been sent to all public bodies required to receive such notice by state statute; and,
WHEREAS, copies of such notices required to be recorded, if any, have been recorded in
the Office of the Recorder of Will County; and,
WHEREAS, the statutory procedures provided in Section 11-15.1-1 of the Illinois Municipal
Code (65 ILCS 5/11-15.1-1) for the execution of the annexation agreement have been fully complied
with; and
WHEREAS, Owner, Developer, and the City of Wilmington entered into a valid and binding
First Amendment to the Annexation Agreement attached hereto as Exhibit 1; and
WHEREAS, all petitions, documents and other necessary legal requirements are in
compliance with the terms of the Annexation Agreement and with the statutes of the State of Illinois,
specifically Section 7-1-8 of the Illinois Municipal Code (65 ILCS 5/7-1-8); and
WHEREAS, pursuant to notice required by law, the City of Wilmington Planning and
Zoning Commission held a public hearing on November 5, 2026 for the conditional use, site plan,
and subdivision, and recommended City Council to approve the relief requested; and
WHEREAS, City Council finds that the requisite findings of fact are satisfied and that it is
in the best interest of the City of Wilmington to annex the Subject Property to the City of
Wilmington, approve the conditional use, site plan, subdivision, and First Amendment to the
Annexation Agreement attached hereto as Exhibit 1 and as set forth in this Ordinance.
NOW THEREFORE, BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL OF
THE CITY OF WILMINGTON, WILL COUNTY, ILLINOIS, AS FOLLOWS:
SECTION 1. INCORPORATION OF RECITALS
The above recitals and all exhibits referred to in this Ordinance are incorporated herein.
SECTION 2. ANNEXATION AND ZONING DESIGNATION
That the territory described in and depicted in the Plat of Annexation attached hereto as
Exhibit A to Exhibit 1 (hereinafter referred to as the “Subject Property”), together with adjacent road

rights of way, is hereby annexed to the City of Wilmington, an Illinois Municipal Corporation, Will
County, Illinois. Pursuant to Section 150.43 of the Code, the Subject Property shall automatically be
classified for zoning district purposes as A-1 Agricultural.
SECTION 3: FIRST AMENDMENT TO THE ANNEXTION AGREEMENT
That the First Amendment to the Annexation Agreement in substantially the form of Exhibit
1 is hereby approved, and the Mayor and Deputy City Clerk are hereby authorized and directed to
execute the Amended Annexation Agreement on behalf of the City.
SECTION 4: CONDITIONAL USE GRANTED
That the Subject Property is hereby granted a conditional use for “Other government and
utility uses,” as provided for in Section 150.50(C)(8)(f) of the Code, to operate a solar photovoltaic
electricity system (the “Project”), and, as permitted by Section 150.17(D), substantial construction of
operation of the Conditional Use set forth in Section 4 and as provided for in the Annexation
Agreement must commence within 36 months for the effective date of the passage of Ordinance No.
25-07-15-05, subject to the following:
1. No battery storage shall be permitted on the Subject Property;
2. Prior to commencing construction, the Owner and Developer shall enter into a road use
agreement with the Wilmington Township Highway Commissioner; and
3. The Site Plan, as set forth in the Annexation Agreement, is hereby approved by the City in
conjunction with this Conditional Use.
4. Except as provided in Annexation Agreement, First Amendment to the Annexation
Agreement, the Ordinance, or this Ordinance, the Owner and Developer shall fully comply
with all regulations within the Code.
SECTION 5. SUBDIVISION
That the Final Plat of Subdivision attached hereto as Exhibit B to Exhibit 1 is hereby
approved.
SECTION 6. ANNEXATION TO BE RECORDED AND FILED
The Deputy City Clerk shall record with the Office of the Will County Recorder of Deeds
and to file with the Will County Clerk a certified copy of this Ordinance together with the Amended
Agreement, Plat of Annexation, and Final Plat of Subdivision, and any other exhibits within the time
required by law.
SECTION 7: CLERK TO NOTIFY ENTITIES
Within thirty (30) days after this Ordinance is passed, the City Clerk shall notify in writing
by certified mail the Will County election authorities and the post office branch serving the territory.

SECTION 8: SEVERABILITY
If any section, paragraph, subdivision, clause, sentence or provision of this Ordinance shall be
adjudged by any Court of competent jurisdiction to be invalid, such judgment shall not affect, impair,
invalidate or nullify the remainder thereof, which remainder shall remain and continue in full force and
effect.
SECTION 9: REPEALER
All ordinances or parts of ordinances conflicting with any provisions of this ordinance are
hereby repealed.
SECTION 10: EFFECTIVE DATE
This Ordinance shall be in full force and effect thirty (30) days from and after its passage, approval
and publication as provided by law.
PASSED this ____ day of _____________, 2026 with _____ members voting aye, _____
members voting nay, the Mayor voting _____, with _____ members abstaining or passing and said
vote being:
Kevin Kirwin
Dennis Vice
Rahcel Conforti
Todd Holmes

Marty Orr
Ryan Knight
Jonathan Mietzner
Thomas Smith

Approved this _____ day of __________________, 2026

Attest:

Deputy City Clerk

Ben Dietz, Mayor

EXHIBIT 1
FIRST AMENDMENT TO THE ANNEXATION AGREEMENT

FIRST AMENDMENT TO THE ANNEXATION AND DEVELOPMENT AGREEMENT
THIS FIRST AMENDMENT TO THE ANNEXATION AND DEVELOPMENT
AGREEMENT (“First Amendment”) is made and entered into this _____ day of
______________, 2026, between the City of Wilmington, Illinois, a Municipal Corporation of the
County of Will in the State of Illinois, (the “City”), James R. Fleishman and Laurie S. Fleishman
(“Owner”), owners of Parcel 1, (land to be annexed to the City), and owners of Parcel 2, (land
already annexed to the City), and IL Wilmington Solar, LLC (“Developer”). Owner, Developer,
and the City are hereinafter individually referred to as a “Party” and collectively as the “Parties”.
RECITALS:
WHEREAS, on July 15, 2025, the City approved Ordinance No. 25-07-15-05, AN
ORDINANCE ANNEXING CERTAIN TERRITORY TO THE CORPORATE LIMITS OF THE
CITY OF WILMINGTON, WILL COUNTY, ILLINOIS, APPROVING AN ANNEXATION
AGREEMENT BETWEEN THE CITY OF WILMINGTON, JAMES R. FLEISHMAN AND
LAURIE S. FLEISHMAN, AND IL WILMINGTON SOLAR, AND APPROVING A
CONDITIONAL USE FOR CERTAIN PROPERTY (Approximately 152 acres, more or less; PIN
No. 03-17-35-300-002-0000) (hereinafter referred to as the “Ordinance”); and
WHEREAS, the Ordinance approved the annexation of Parcel 1, as set forth in the
Ordinance, and approved an annexation agreement and conditional use for Parcel 1 and Parcel 2,
as set forth in the Ordinance, to allow for the development of a solar photovoltaic electricity; and
WHEREAS, as a result of a correction to the legal description of the entire property
involving Parcel 1 and Parcel 2, the Parties determined the need to amend the Annexation
Agreement to provide for the corrected legal description, as well as approving the amended Plat
of Annexation, Final Plat of Subdivision, and granted the conditional use for the amended legal
description; and
WHEREAS, Developer filed with the City’s Planning and Zoning Commission (the
“Zoning Commission”) a request to approve the amended plats and conditional use request for the
amended legal description; and
WHEREAS, to provide for the amendments, the Parties hereby agree to amend the
Annexation Agreement previously approved by the Ordinance as set forth in this First
Amendment.
NOW, THEREFORE, for and in consideration of the foregoing recitals, and for other
good and valuable consideration, the receipt and the sufficiency of which is hereby expressly
acknowledged, the Parties hereby agree as follows:

1.
RECITALS. The Recitals are hereby incorporated in and expressly made a part of this
First Amendment.
2.

AMENDMENTS TO THE AGREEMENT:

2.1

Section 2.3 of the Agreement is hereby deleted and replaced by the following
2.3
Enactment of Annexation Ordinance. The Corporate Authorities shall enact
an Ordinance (the “Annexation Ordinance”) annexing the property depicted and legally
described in the Plat of Annexation attached hereto as Exhibit A to the City of Wilmington
municipal boundaries after execution of this First Amendment. Pursuant to Section 7-1-1
of the Illinois Municipal Code, the new boundary shall extend to the far side of any adjacent
highway and shall include all of every highway within the area annexed. Certified copies
of the Annexation Ordinance, along with copies of the Plat of Annexation, shall be
promptly recorded by the City with the Will County Recorder’s Office and filed with the
Clerk of Will County after their passage and approval.

2.2

Exhibit A to the Agreement, the Legal Description of the Property, is hereby deleted and
replaced by Exhibit A attached hereto.

2.3

Exhibit B to Agreement is hereby deleted and replaced by the Plat of Annexation attached
hereto as Exhibit B.

2.4

Exhibit G to the Agreement is hereby deleted and replaced by the Final Plat of Subdivision
attached hereto as Exhibit C.

3.

MISCELLANEOUS.

3.1

Entire Agreement. This First Amendment contains the entire agreement of the parties
regarding the subject matters expressed in this First Amendment and supersedes any and
all prior negotiations, agreements, and addenda between the parties, written or oral, with
respect to agreements that are in direct conflict with the provisions of this First
Amendment.

3.2

Counterparts and Electronic Signatures. This First Amendment may be executed in
counterparts, each of which when so executed shall be deemed to be an original, and such
counterparts shall together constitute and be one and the same instrument. Moreover,
scanned, faxed or electronic signatures of this First Amendment shall be deemed to be
originals

3.3

Binding Effect; Assignment. This First Amendment shall be binding on, and shall inure to
the benefit of, the parties, and their respective successors and assigns and no other Person

shall acquire or have any rights under or by virtue of this First Amendment. No party may
assign any right or obligation under this First Amendment without the prior written consent
of the other party.
IN WITNESS WHEREOF, the City Council of the City of Wilmington, Illinois and
Developer set their hands and seals and have caused this instrument to be executed by all on the
date and year set forth above.
CITY OF WILMINGTON:

ATTEST:

By: ________________________________ By: ________________________________
Name:
Name:
Title:
Title:
STATE OF ILLINOIS
COUNTY OF WILL

)
) SS.
)

I, the undersigned, a Notary Public in and for said County and State aforesaid, DO HEREBY
CERTIFY that ______________ and ________________, personally known to me to be the
_________________ and the City Clerk of the CITY OF WILMINGTON, appeared before me
this day in person and acknowledged that they signed, sealed and delivered the said instrument as
their free and voluntary act, and as the free and voluntary act of said municipality, for the uses and
purposes therein set forth; and on their oath stated that they were duly authorized to execute said
instrument.
GIVEN under my hand and notarial seal this ________ day of ______________, 2026.
__________________________________
Notary Public

DEVELOPER:
IL Wilmington Solar, LLC
By:_______________________________
Its:_______________________________
Title
STATE OF _________________
COUNTY OF _______________

)
) SS.
)

I, the undersigned, a Notary Public in and for said County and State aforesaid, DO
HEREBY CERTIFY that _______________________________, personally known to me to be
the _____________________ of IL Wilmington Solar, LLC , appeared before me this day and
acknowledged that he or she signed, sealed and delivered the said instrument as his or her free and
voluntary act, and as the free and voluntary act of said corporation, for the uses and purposes
therein set forth.
GIVEN under my hand and notarial seal this ________ day of ______________, 2026.

Notary Public

OWNER:
James R. Fleishman and Laurie S. Fleishman
By:_______________________________
Its:_______________________________
Title
By:_______________________________
Its:_______________________________
Title

STATE OF _________________
COUNTY OF _______________

)
) SS.
)

I, the undersigned, a Notary Public in and for said County and State aforesaid, DO
HEREBY
CERTIFY
that
_______________________________
and
____________________________, personally known to me to be the _____________________
of__________________________________, appeared before me this day and acknowledged that
they signed, sealed and delivered the said instrument as their free and voluntary act, for the uses
and purposes therein set forth.
GIVEN under my hand and notarial seal this ________ day of ______________, 2026.

Notary Public

EXHIBIT A
Legal Description for the “Property”
THAT PART OF LOTS 3 AND 4 LYING SOUTHERLY AND EASTERLY OF THE CHICAGO AND
ALTON RAILROAD RIGHT OF WAY, ALL IN ASSESSOR'S SUBDIVISION OF THE SOUTH
FRACTIONAL 1/2 OF SECTION 35, TOWNSHIP 33 NORTH, RANGE 9, EAST OF THE THIRD
PRINCIPAL MERIDIAN, WILL COUNTY, ILLINOIS, ACCORDING TO THE PLAT THEREOF
RECORDED IN BOOK 104 PAGE 376 IN THE RECORDER'S OFFICE OF WILL COUNTY,
BOUNDED AND DESCRIBED AS FOLLOWS:
COMMENCING AT THE SOUTHWEST CORNER OF THE SOUTHWEST 1/4 OF SAID SECTION
35; THENCE NORTH 88 DEGREES 00 MINUTES 25 SECONDS EAST, ALONG THE SOUTH
LINE OF SAID SECTION, 1488.41 FEET TO THE POINT OF BEGINNING; THENCE NORTH 25
DEGREES 31 MINUTES 30 SECONDS WEST, 690.59 FEET; THENCE NORTH 00 DEGREES 00
MINUTES 00 SECONDS EAST, 2011.43 FEET TO THE NORTH LINE OF SAID SOUTHWEST 1/4;
THENCE NORTH 87 DEGREES 54 MINUTES 28 SECONDS EAST ALONG SAID NORTH LINE,
1102.47 FEET TO THE WEST LINE OF LOT 2 IN SAID ASSESSOR'S SUBDIVISION; THENCE
SOUTH 02 DEGREES 17 MINUTES 33 SECONDS EAST ALONG SAID WEST LINE, 508.19 FEET
TO THE SOUTHWEST CORNER OF SAID LOT 2; THENCE NORTH 87 DEGREES 46 MINUTES
36 SECONDS EAST ALONG THE SOUTH LINE OF LOT 2 IN SAID ASSESSOR'S SUBDIVISION,
800.81 FEET TO THE WESTERLY RIGHT OF WAY LINE OF WEST RIVER ROAD AS
GRANTED TO THE COUNTY OF WILL BY DOCUMENT R2023047697; THENCE SOUTH 02
DEGREES 20 MINUTES 20 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE,
219.25 FEET; THENCE SOUTH 02 DEGREES 18 MINUTES 03 SECONDS EAST ALONG SAID
WESTERLY RIGHT OF WAY LINE, 136.09 FEET; THENCE NORTH 87 DEGREES 41 MINUTES
57 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 5.00 FEET; THENCE
SOUTH 02 DEGREES 18 MINUTES 03 SECONDS EAST ALONG SAID WESTERLY RIGHT OF
WAY LINE, 300.00 FEET; THENCE SOUTH 87 DEGREES 41 MINUTES 57 SECONDS WEST
ALONG SAID WESTERLY RIGHT OF WAY LINE, 5.00 FEET; THENCE SOUTH 02 DEGREES 18
MINUTES 03 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 500.00 FEET;
THENCE NORTH 87 DEGREES 41 MINUTES 57 SECONDS EAST ALONG SAID WESTERLY
RIGHT OF WAY LINE, 10.00 FEET; THENCE SOUTH 02 DEGREES 18 MINUTES 03 SECONDS
EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 310.24 FEET; THENCE SOUTH 02
DEGREES 22 MINUTES 36 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE,
449.83 FEET; THENCE SOUTHERLY ALONG A CURVE, CONCAVE EASTERLY, TANGENT TO
THE LAST DESCRIBED COURSE, HAVING A RADIUS OF 2045.00 FEET, A CHORD BEARING
OF SOUTH 03 DEGREES 25 MINUTES 36 SECONDS EAST, A CHORD LENGTH OF 74.96 FEET,
AN ARC LENGTH OF 74.97 FEET TO A LINE PARALLEL WITH AND 150.00 FEET NORTH OF,
AS MEASURED AT RIGHT ANGLES TO, THE SOUTH LINE OF SAID SECTION 35; THENCE
SOUTH 88 DEGREES 00 MINUTES 25 SECONDS WEST ALONG SAID PARALLEL LINE, NONTANGENT TO THE LAST DESCRIBED COURSE, 247.31 FEET; THENCE SOUTH 02 DEGREES
17 MINUTES 13 SECONDS EAST ALONG A LINE PARALLEL WITH THE CENTERLINE OF
WEST RIVER ROAD, 150.04 FEET TO THE SOUTH LINE OF SAID SECTION 35; THENCE
SOUTH 88 DEGREES 00 MINUTES 25 SECONDS WEST ALONG SAID SOUTH LINE, 1476.51
FEET TO THE POINT OF BEGINNING;
EXCEPT THAT PART DESCRIBED AS FOLLOWS:
BEGINNING AT THE INTERSECTION OF THE NORTH LINE OF SAID LOT 3 WITH THE
CENTERLINE OF WEST RIVER ROAD AS GRANTED, CONVEYED AND WARRANTED TO

THE COUNTY OF WILL PER DOCUMENT R2023047697; THENCE SOUTH 02 DEGREES 20
MINUTES 20 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 219.25 FEET;
THENCE SOUTH 02 DEGREES 18 MINUTES 03 SECONDS EAST ALONG SAID WESTERLY
RIGHT OF WAY LINE, 136.09 FEET; THENCE NORTH 87 DEGREES 41 MINUTES 57 SECONDS
EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 5.00 FEET; THENCE SOUTH 02
DEGREES 18 MINUTES 03 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE,
300.00 FEET; THENCE SOUTH 87 DEGREES 41 MINUTES 57 SECONDS WEST ALONG SAID
WESTERLY RIGHT OF WAY LINE, 5.00 FEET; THENCE SOUTH 02 DEGREES 18 MINUTES 03
SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 500.00 FEET; THENCE
NORTH 87 DEGREES 41 MINUTES 57 SECONDS EAST ALONG SAID WESTERLY RIGHT OF
WAY LINE, 10.00 FEET; THENCE SOUTH 02 DEGREES 18 MINUTES 03 SECONDS EAST
ALONG SAID WESTERLY RIGHT OF WAY LINE, 310.24 FEET; THENCE SOUTH 02 DEGREES
22 MINUTES 36 SECONDS EAST ALONG SAID WESTERLY RIGHT OF WAY LINE, 449.83
FEET; THENCE SOUTHERLY ALONG A CURVE, CONCAVE EASTERLY, TANGENT TO THE
LAST DESCRIBED COURSE, HAVING A RADIUS OF 2045.00 FEET, A CHORD BEARING
SOUTH 03 DEGREES 25 MINUTES 36 SECONDS EAST, A CHORD LENGTH OF 74.96 FEET, AN
ARC LENGTH OF 74.97 FEET TO A LINE PARALLEL WITH AND 150.00 FEET NORTH OF, AS
MEASURED AT RIGHT ANGLES TO, THE SOUTH LINE OF SAID SECTION 35; THENCE
SOUTH 88 DEGREES 00 MINUTES 25 SECONDS WEST ALONG SAID PARALLEL LINE, NONTANGENT TO THE LAST DESCRIBED COURSE, 15.02 FEET; THENCE NORTHERLY ALONG
A CURVE, CONCAVE EASTERLY, NON-TANGENT TO THE LAST DESCRIBED COURSE,
HAVING A RADIUS OF 2060.00 FEET, A CHORD BEARING NORTH 03 DEGREES 24 MINUTES
50 SECONDS WEST, A CHORD LENGTH OF 74.57 FEET, AN ARC LENGTH OF 74.58 FEET;
THENCE NORTH 02 DEGREES 22 MINUTES 36 SECONDS WEST, NON-TANGENT TO THE
LAST DESCRIBED COURSE, 449.84 FEET; THENCE NORTH 02 DEGREES 18 MINUTES 03
SECONDS WEST, 1246.36 FEET; THENCE NORTH 02 DEGREES 20 MINUTES 20 SECONDS
WEST, 219.53 FEET TO THE NORTH LINE OF SAID LOT 3; THENCE NORTH 87 DEGREES 46
MINUTES 36 SECONDS EAST, 5.00 FEET TO THE POINT OF BEGINNING, IN WILL COUNTY,
ILLINOIS.
ALSO KNOWN AS LOT 1 IN IL WILMINGTON SOLAR, LLC. SUBDIVISION, NOT YET
RECORDED.
The proposed project will be located on the parcels currently identified as Property Tax Index Numbers
03-17-35-300-002-0000.

EXHIBIT B
Amended Plat of Annexation

PLAT OF ANNEXATION

LEGAL DESCRIPTION

ORDINANCE NO. ____________________

TO THE CITY OF WILMINGTON

PART OF P.I.N. 03-17-35-300-002-0000

U.
S.

RO
UT

E

53

OWNER'S NAME

CITY COUNCIL CERTIFICATE
COUNTY
HIGHWAY

COUNTY RECORDER CERTIFICATE

26

TO

CLIENT

©

NE ING
AN ILM
BY F W ES
RE Y O CR
HE IT 0 A
E C 0.81
8

TH

’

P.O.B.

SURVEYOR'S CERTIFICATE

P.O.C.

ABBREVIATIONS

LINE LEGEND

2631 GINGER WOODS PARKWAY, STE. 100
AURORA, IL 60502
PHONE: (630) 820-9100 FAX: (630) 820-7030 EMAIL: [email protected]

ALTA SURVEYS l TOPOGRAPHY l CONSTRUCTION STAKING

PROJECT

WILMINGTON, IL.

N

TO

PLAT OF ANNEXATION

D

XE

WILL COUNTY DIVISION OF TRANSPORTATION CERTIFICATE

SCALE: 1" = 200'

1 OF 1
PROJ. NO.:

23.0010-02

EXHIBIT C
Amended Final Plat of Subdivision

FINAL PLAT OF SUBDIVISION

P.I.N. 03-17-35-400-006-0000
PART OF P.I.N. 03-17-35-300-002-0000

U.
S.

RO
UT

E

53

IL WILMINGTON SOLAR, LLC.

COUNTY
©

CLIENT

HIGHWAY

LOT 1

ALTA SURVEYS l TOPOGRAPHY l CONSTRUCTION STAKING

LEGEND

P.O.B.

CITY

ROAD

COAL

ABBREVIATIONS

P.O.C.

LINE LEGEND

AREA SUMMARY

2631 GINGER WOODS PARKWAY, STE. 100
AURORA, IL 60502
PHONE: (630) 820-9100 FAX: (630) 820-7030 EMAIL: [email protected]

WILMINGTON, IL.

PROJECT

BASIS OF COORDINATES

IL WILMINGTON SOLAR, LLC.

26

BASIS OF BEARING

SCALE: 1" = 200'

1 OF 3
PROJ. NO.:

23.0010

J:\Psdata\2023 Projects\23.0010\23.0010 POSubd.dwg, 6/1/2026 3:54:37 PM

FINAL PLAT OF SUBDIVISION

LEGAL DESCRIPTION DEDICATION

IL WILMINGTON SOLAR, LLC.
MATCHLINE

P.O.B. OF DEDICATION

LOT 2

COUNTY
HIGHWAY
26

COUNTY
HIGHWAY

LOT 1

26

LOT 1

ABBREVIATIONS

LEGEND

LINE LEGEND

MATCHLINE

SCALE: 1" = 40'

23.0010

2 OF 3

PROJ. NO.:

PROJECT

CLIENT

IL WILMINGTON SOLAR, LLC.
WILMINGTON, IL.

ALTA SURVEYS l TOPOGRAPHY l CONSTRUCTION STAKING

©

2631 GINGER WOODS PARKWAY, STE. 100
AURORA, IL 60502
PHONE: (630) 820-9100 FAX: (630) 820-7030 EMAIL: [email protected]

J:\Psdata\2023 Projects\23.0010\23.0010 POSubd.dwg, 6/1/2026 3:54:39 PM

FINAL PLAT OF SUBDIVISION

IL WILMINGTON SOLAR, LLC.
OWNER’S CERTIFICATE

SURFACE WATER STATEMENT

TAX MAPPING CERTIFICATE
SURVEYOR’S CERTIFICATE

CITY ENGINEER’S CERTIFICATE

WILL COUNTY DIVISION OF TRANSPORTATION CERTIFICATE

©

CLIENT

NOTARY'S CERTIFICATE

COUNTY CLERK CERTIFICATE

PLAN COMMISSION CERTIFICATE

2631 GINGER WOODS PARKWAY, STE. 100
AURORA, IL 60502
PHONE: (630) 820-9100 FAX: (630) 820-7030 EMAIL: [email protected]

ALTA SURVEYS l TOPOGRAPHY l CONSTRUCTION STAKING

WILMINGTON, IL.

IL WILMINGTON SOLAR, LLC.

PROJECT

CITY COUNCIL CERTIFICATE

SCALE: NONE

3 OF 3
PROJ. NO.:

23.0010

J:\Psdata\2023 Projects\23.0010\23.0010 POSubd.dwg, 6/1/2026 3:54:40 PM

Ordinance No. 26-11-17-02
AN ORDINANCE FOR THE LEVY AND COLLECTION OF TAXES
FOR THE CITY OF WILMINGTON, WILL COUNTY, ILLINOIS,
FOR THE FISCAL YEAR BEGINNING
MAY 1, 2026, AND ENDING APRIL 30, 2027
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF WILMINGTON, WILL
COUNTY, ILLINOIS, AS FOLLOWS:
SECTION 1: That the sum of $1,554,919 Dollars be and the same is hereby levied
and assessed upon and against all property within the corporate limits of the City of
Wilmington, Will County, Illinois, subject to taxation, according to the valuation of said
property as the same is assessed and equalized for state and county purposes for the
fiscal year of said Wilmington commencing May 1, 2023 and ending April 30, 2024, which
sum is to be applied in payment and satisfaction of the appropriations heretofore made
by the City of Wilmington in Ordinance No. 26-11-17-02, passed on the 17th day of
November 2026 by the City Council of Wilmington, Will County, Illinois, for all the various
funds, agencies, and departments of the City of Wilmington including the general
Corporate Fund; Police Pension Fund; Health/Disposal Fund; Emergency Service and
Disaster Agency (ESDA) Fund; Federal Insurance Contribution Act and Illinois Municipal
Retirement Fund (IMRF); Auditing and Accounting Fund; Liability and Workmen’s
Compensation Insurance Fund; Motor Fuel Tax Fund; Bond & Interest Fund.
SECTION 2: That the sum of $1,554,919 Dollars is hereby levied and assessed
for the following items in the amounts as indicated; that the total appropriation is
designated under the columnar heading “Total Appropriation”, that the part or portion
thereof to be raised from other sources or from taxes previously levied is set forth and
described under the columnar heading “Amount to be Raised from other Sources or from
Taxes Previously Levied”; and that the part or portion thereof to be raised by taxation is
set forth and described under the columnar heading “Amount to be Raised by Taxation”:
SECTION 3: FILING WITH THE COUNTY CLERK – The Deputy City Clerk of the
City of Wilmington shall file certified copies of the Ordinance with the County Clerk of Will
County, Illinois, on or before the last Tuesday in December.
SECTION 4: REPEALER – All Ordinances or parts of Ordinances in conflict with
any of the provisions of this Ordinance shall be, and the same is hereby repealed.
SECTION 5: SEVERABILITY – This Ordinance and every provision thereof, shall
be considered severable. If any court of competent jurisdiction may find and declare any
word, phrase, clause, sentence, paragraph, provision or section, or part of a phrase,
clause, sentence, paragraph, provision or section of this Ordinance is void or

unconstitutional, the remaining words, phrases, clauses, sentences, paragraphs and
provisions and parts of phrases, clauses, sentences, paragraphs, provisions, and
sections not ruled void or unconstitutional shall continue in full force and effect.
SECTION 6: EFFECTIVE DATE – This Ordinance shall be in full force and effect
from and after its passage, approval, and publication in pamphlet form as provided by
law.
PASSED this 17th day of November 2026 with ___ members voting aye, 0 members
voting nay, the Mayor voting N/A, with 0 members abstaining or passing and said vote
being:
Kevin Kirwin
Dennis Vice
Rachel Conforti
Todd Holmes

Marty Orr
Ryan Knight
Jonathan Mietzner
Thomas Smith

Approved this 17th day of November 2026

Ben Dietz, Mayor

Attest:

Joie Ziller, Deputy City Clerk

ESTIMATED REVENUES
FUND 01: GENERAL CORPORATE
Estimated Fund Balance at May 1, 2026

$9,171,646

DEPT. 00
PROPERTY TAXES - CORPORATE
PROPERTY TAXES - PUBLIC ACT 102 ADJ
STATE SALES TAX
LOCAL GROCERY SALES TAX
TELECOM/EXCISE TAX
STATE USE TAX
PERSONAL PROPERTY REPLACEMENT TAX (PPRT)
STATE INCOME TAX
STATE PULL TAB/GAMES TAX
VIDEO GAMING TAX
COM ED
NICOR
CABLE TV FRANCHISE FEE
HOTEL/MOTEL TAX
EV CHARGE STATION REVENUE
LIQUOR LICENSE
GOLF CART LICENSE
FOOD TRUCK PERMIT
TOBACCO LICENSE
TRUCK PERMITS - OVERWEIGHT
INTEREST INCOME
RENTAL INCOME
VIDEO GAMING TERMINAL FEES
IPRF GRANT
REIMBURSEMENTS
MISCELLANEOUS

$375,500
7,301
1,532,271
200,000
80,947
15,123
76,596
1,027,223
1,989
276,217
568,196
156,199
63,720
3,000
2,880
27,500
3,500
3,000
500
81,772
150,000
20,500
10,650
8,000
8,600
168
TOTAL DEPT. 00 ESTIMATED REVENUE

4,701,352

DEPT. 03 - POLICE
PROPERTY TAXES
ORDINANCE VIOLATION TICKET FEES
GRANTS - STATE
GRANTS - MISCELLANEOUS
OTHER REIMBURSEMENTS
DEVELOPER REIMBURSEMENTS
OTHER INCOME - MISCELLANEOUS

274,059
25,000
100,000
53,700
151,880
263,848
6,000
TOTAL POLICE ESTIMATED REVENUE

874,487

DEPT. 05 - PUBLIC WORKS
PROPERTY TAXES - TWP ROAD & BRIDGE

113,096
TOTAL PUBLIC WORKS ESTIMATED REVENUE

113,096

DEPT. 09 - PAYROLL TAXES/PENSION
PROPERTY TAXES - SOCIAL SECURITY
PROPERTY TAXES - IMRF

78,000
20,000
TOTAL PAYROLL TAXES/PENSION ESTIMATED REVENUE

98,000

DEPT. 10 - AUDIT AND ACCOUNTING
PROPERTY TAXES - AUDIT

5,000
TOTAL AUDIT AND ACCOUNTING ESTIMATED REVENUE

5,000

ESTIMATED REVENUES
DEPT. 13 - BUILDING
LICENSE FEE - CONTRACTOR REGISTRATION
PERMIT FEES
INTEREST INCOME

25,000
1,065,000
50,000
TOTAL BUILDING ESTIMATED REVENUE

1,140,000

DEPT. 14 - PLANNING AND ZONING
SPECIAL USE REVENUE

25,000
TOTAL PLANNING AND ZONING ESTIMATED REVENUE

25,000

DEPT. 15 - POLICE PENSION
PROPERTY TAXES - POLICE PENSION

721,027
TOTAL POLICE PENSION ESTIMATED REVENUE

721,027

DEPT. 16 - POLICE BENEVOLENT ACCOUNT
DONATIONS

4,000
TOTAL POLICE BENEVOLENT ACCOUNT ESTIMATED REVENUE

4,000

DEPT. 20 - CATFISH DAYS
DONATIONS/SPONSORSHIPS

46,500
TOTAL CATFISH DAYS ESTIMATED REVENUE

46,500

DEPT. 21 - ECONOMIC DEVELOPMENT
BUSINESS REGISTRATION FEE - A
BUSINESS REGISTRATION FEE - B
BUSINESS REGISTRATION FEE - C
BUSINESS REGISTRATION FEE - D
BUSINESS REGISTRATION FEE - E
BUSINESS REGISTRATION FEE - F
BUSINESS REGISTRATION FEE - G
BUSINESS REGISTRATION FEE - SPECIALTY
GRANTS - STATE

8,600
2,100
1,750
1,500
750
7,500
6,000
0
0
TOTAL ECONOMIC DEVELOPMENT ESTIMATED REVENUE

28,200

DEPT. 22 - COMMUNITY FESTIVALS (not CFD's)
DONATIONS

61,000
TOTAL COMMUNITY FESTIVALS (not CFD's) ESTIMATED REVENUE

61,000

DEPT. 25 - GENERAL LIABILITY/WORKERS COMPENSATION/EQUIPMENT INSURANCE
PROPERTY TAXES - TORT/LIABILITY
PROPERTY TAXES - WORKERS COMP
TOTAL GENERAL LIABILITY/WORKERS COMPENSATION/EQUIPMENT INSURANCE ESTIMATED REVENUE

40,000
40,000
80,000

ESTIMATED REVENUES
DEPT. 96 - POLICE SAVINGS - DRUG
CANNABIS USE TAX

8,500
TOTAL POLICE SAVINGS - DRUG ESTIMATED REVENUE

8,500

DEPT. 99 - POLICE SAVINGS - WARRANTS
WARRANTS

100,000
TOTAL POLICE SAVINGS - WARRANTS ESTIMATED REVENUE

TOTAL ESTIMATED REVENUES FOR GENERAL FUND

100,000
8,006,162

ESTIMATED TOTAL FUNDS AVAILABLE FOR GENERAL FUND

$17,177,808

FUND 02: WATER OPERATING, MAINTENANCE AND REPAIR
Estimated Fund Balance at May 1, 2026

$3,936,755

DEPT. 21 - WATER
WATER SERVICE FEES
WATER METER FEES
I-HYDRANT FEES
INTEREST INCOME
OTHER INCOME - MISCELLANEOUS

1,487,120
7,244
12,800
50,000
5,000
TOTAL WATER ESTIMATED REVENUE

DEPT. 23 - GARBAGE SERVICE
GARBAGE COLLECTION FEES

1,562,164
543,000

TOTAL GARBAGE SERVICE ESTIMATED REVENUE

543,000

TOTAL ESTIMATED REVENUES FOR WATER OPERATING, MAINTENANCE AND REPAIR

2,105,164

ESTIMATED TOTAL FUNDS AVAILABLE FOR WATER OPERATING, MAINTENANCE AND REPAIR FUND

$6,041,919

FUND: 03 - SEWER CAPITAL PROJECTS
Estimated Fund Balance at May 1, 2026

$1,745,351

WWTP DEBT SERVICE REVENUE
SEWER COLLECTION SYSTEM MAINTENANCE FEE
PENALTY FEE
INTEREST INCOME

1,284,159
6,200
34,167
7,500

TOTAL ESTIMATED REVENUES FOR SEWER CAPITAL PROJECTS

1,332,026

ESTIMATED TOTAL FUNDS AVAILABLE FOR SEWER CAPITAL PROJECTS FUND

$3,077,377

FUND: 04 - SEWER OPERATING, MAINTENANCE AND REPAIR
Estimated Fund Balance at May 1, 2026

$8,065,703

SEWER SERVICE FEES
SEWER CAPACITY USER FEE
INTEREST INCOME

1,281,735
175,000
35,000

ESTIMATED REVENUES
FUND: 04 - SEWER OPERATING, MAINTENANCE AND REPAIR (CONTINUED)
OTHER INCOME - MISCELLANEOUS

2,500

TOTAL ESTIMATED REVENUES FOR SEWER OPERATING, MAINTENANCE AND REPAIR

1,494,235

ESTIMATED TOTAL FUNDS AVAILABLE FOR SEWER OPERATING, MAINTENANCE AND REPAIR FUND

$9,559,938

FUND: 05 - DFC FEDERAL GRANT - WCHC
Estimated Fund Balance at May 1, 2026

$19,430

DFS FEDERAL GRANT FUNDS

25,608

TOTAL ESTIMATED REVENUES FOR DFC FEDERAL GRANT - WCHC

25,608

ESTIMATED TOTAL FUNDS AVAILABLE FOR DFC FEDERAL GRANT - WCHC FUND

$45,038

FUND: 06 - MOTOR FUEL TAX
Estimated Fund Balance at May 1, 2026

$766,987

MFT STATE ALLOTMENTS
TRANSPORTATION RENEWAL ALLOTMENTS
INTEREST INCOME

123,240
139,713
20,000

TOTAL ESTIMATED REVENUES FOR MOTOR FUEL TAX

282,953

ESTIMATED TOTAL FUNDS AVAILABLE FOR MOTOR FUEL TAX FUND

$1,049,941

FUND: 07 - ESDA
Estimated Fund Balance at May 1, 2026

$45,645

PROPERTY TAXES - CIVIL DEFENSE
REP GRANT
DONATIONS
INTEREST INCOME
OTHER INCOME - MISCELLANEOUS

1,333
8,000
500
2,000
20,000

TOTAL ESTIMATED REVENUES FOR ESDA

31,833

ESTIMATED TOTAL FUNDS AVAILABLE FOR ESDA FUND

$77,478

FUND: 12 - DEBT SERVICE
Estimated Fund Balance at May 1, 2026

$536,688

INTEREST INCOME

12,000

TOTAL ESTIMATED REVENUES FOR DEBT SERVICE

12,000

ESTIMATED TOTAL FUNDS AVAILABLE FOR DEBT SERVICE FUND

$548,688

ESTIMATED REVENUES
FUND: 17 - WATER CAPITAL PROJECTS
Estimated Fund Balance at May 1, 2026

$

684,860

METER REPLACEMENT PROGRAM FEES
WATER PLANT DEBT SERVICE FEES
PENALTY FEES
WATER CAPACITY USER FEE
WATER DIST SYS MAINTENANCE FEE
INTEREST INCOME
OTHER INCOME - MISCELLANEOUS
GRANTS

78,719
331,633
31,219
15,640
1,360
10,000
5,000
15,000

TOTAL ESTIMATED REVENUES FOR WATER CAPITAL PROJECTS

488,570

ESTIMATED TOTAL FUNDS AVAILABLE FOR WATER CAPITAL PROJECTS FUND

$1,173,430

FUND: 20 - BUILDING DEPOSIT HOLDING ACCOUNT FUND
Estimated Fund Balance at May 1, 2026

$40,519

DEVELOPER DEPOSITS
INTEREST INCOME

50,000
750

TOTAL ESTIMATED REVENUES FOR BUILDING DEPOSIT HOLDING ACCOUNT

50,750

ESTIMATED TOTAL FUNDS AVAILABLE FOR BUILDING DEPOSIT HOLDING ACCOUNT FUND

$91,269

FUND: 21 - MOBILE EQUIPMENT FUND
Estimated Fund Balance at May 1, 2026

$85,322

RIDGE WPD VEHICLE/EQUIPMENT CONTRIBUTION
TRANSFER IN FROM OTHER SOURCES

100,000
200,000

TOTAL ESTIMATED REVENUES FOR MOBILE EQUIPMENT FUND

300,000

ESTIMATED TOTAL FUNDS AVAILABLE FOR MOBILE EQUIPMENT FUND

$385,322

FUND: 24 - CAPITAL PROJECT FUND
Estimated Fund Balance at May 1, 2026

$662,426

GRANTS
INTEREST INCOME

1,557,584
3,500

TOTAL ESTIMATED REVENUES FOR CAPITAL PROJECT

1,561,084

ESTIMATED TOTAL FUNDS AVAILABLE FOR CAPITAL PROJECT FUND

$2,223,510

FUND: 25 - RIDGEPORT #2 TIF
Estimated Fund Balance at May 1, 2026

$142,926

PROPERTY TAXES - RIDGEPORT TIF
INTEREST INCOME

8,442,393
45,000

ESTIMATED REVENUES
FUND: 25 - RIDGEPORT #2 TIF (CONTINUED)
OTHER REIMBURSEMENTS

35,000

TOTAL ESTIMATED REVENUES FOR RIDGEPORT #2 TIF

8,522,393

ESTIMATED TOTAL FUNDS AVAILABLE FOR RIDGEPORT #2 TIF FUND

$8,665,320

GRAND TOTAL CITY OF WILMINGTON ESTIMATED REVENUES

$24,212,780

ESTIMATED TOTAL FUNDS AVAILABLE FOR CITY OF WILMINGTON

$50,117,040

FYE 2027

FUND 01
DEPT 01
01-01-6010
01-01-6015
01-01-6016
01-01-6017
01-01-6018
01-01-6019
01-01-6050
01-01-6335
01-01-6360
01-01-6365
01-01-6370
01-01-6375
01-01-6376
01-01-6380
01-01-6385
01-01-6390
01-01-6460
01-01-6650
01-01-6655
01-01-6670
01-01-6760
01-01-6770
01-01-6930
01-01-6960
01-01-6965
01-01-6970
01-01-7110
01-01-7120
01-01-7150
01-01-7151
01-01-7157
01-01-7160
01-01-7320
01-01-7321
01-01-7360
01-01-7950
01-01-8020
01-01-8021

GENERAL CORPORATE FUND
FINANCE & ADMINISTRATION
WAGES - CLERK - AFSCME
WAGES - OVERTIME
WAGES - MAYOR'S INTERNSHIP PROGRAM
WAGES - EXECUTIVE SECRETARY
WAGES - CITY AMINISTRATOR
WAGES - FINANCE DIRECTOR
WAGES - ELECTED/APPOINTED OFFICIALS
PROFESSIONAL FEES - COMPUTER REPAIR & MAINTENANCE
DUES, SUBSCRIPTIONS & MEMBERSHIPS
SOFTWARE SUBSCRITIONS AND FEES
BANK ANALYSIS/MAINTENANCE FEES
FSA ADMIN FEES
EAP ADMIN FEES
EMPLOYEE HEALTH AND LIFE INSURANCE
RETIRED EMPLOYEE HEALTH AND DENTAL INSURANCE
PROFESSIONAL FEES - ENGINEERING
PROFESSIONAL FEES - LEGAL
NOTICES/LEGAL PUBLICATIONS
PUBLISHING/PRINTING
PROFESSIONAL FEES - OTHER
TELEPHONE/INTERNET
TRAINING, MEETING AND TRAVEL EXPENSE
GASOLINE AND OIL
OFFICE SUPPLIES
POSTAGE
OPERATING SUPPLIES AND TOOLS
ADMINISTRATIVE MISCELLANEOUS EXPENSE
DONATIONS
MAYOR'S MISCELLANEOUS EXPENSE
FAÇADE IMPROVEMENT PROGRAM
CITY BEAUTIFICATION
MISCELLANEOUS EXPENSE
EQUIPMENT PURCHASE
LEASED EQUIPMENT EXPENSE
EXPENSED EQUIPMENT
REFUNDS
TRANSFERS TO OTHER FUNDS
CONTINGENCY
TOTAL FINANCE AND ADMINISTRATION APPROPRIATION

DEPT 02
01-02-6010
01-02-6015
01-02-6017
01-02-6380
01-02-6460
01-02-6510
01-02-6530
01-02-6531
01-02-6670
01-02-6810
01-02-6970
01-02-7156
01-02-7157
01-02-7160
01-02-7320
01-02-8000
01-02-8021

PUBLIC GROUNDS AND BUILDINGS
WAGES - FULL TIME - AFSCME
WAGES - OVERTIME
WAGES - PUBLIC WORKS DIRECTOR
EMPLOYEE HEALTH AND LIFE INSURANCE
LEGAL SERVICES
MAINTENANCE - EQUIPMENT
MAINTENANCE - GROUNDS AND BUILDING
PROFESSIONAL FEES - JANITORIAL
PROFESSIONAL FEES - OTHER
UTILITIES
OPER SUPPLIES AND TOOLS
DOWNTOWN LIGHTING/CHRISTMAS LIGHTS
CITY BEAUTIFICATION
MISCELLANEOUS EXPENSE
EQUIPMENT PURCHASES
PROPERTY TAX EXPENSE
CONTINGENCY
TOTAL PUBLIC GROUNDS AND BUILDINGS APPROPRIATION

DEPT 03
01-03-6010
01-03-6015
01-03-6017
01-03-6018

POLICE DEPARTMENT
WAGES - FULL TIME - MAP
WAGES - OVERTIME
WAGES - CHIEF OF POLICE
WAGES - DEPUTY CHIEF

MANAGEMENT
BUDGET

3
FYE 2027
APPROPRIATION

$83,995
518
3,100
84,196
116,000
115,692
42,500
28,000
35,000
25,000
500
660
2,844
59,847
98,481
10,000
50,000
2,000
7,000
5,000
16,000
8,000
2,000
8,239
2,000
5,000
500
2,000
3,745
50,000
20,000
3,000
5,000
5,200
3,200
500
15,000
50,000

$251,985
1,554
9,300
252,588
348,000
347,076
127,500
84,000
105,000
75,000
1,500
1,980
8,532
179,541
295,443
30,000
150,000
6,000
21,000
15,000
48,000
24,000
6,000
24,717
6,000
15,000
1,500
6,000
11,235
150,000
60,000
9,000
15,000
15,600
9,600
1,500
45,000
150,000

969,717

2,909,151

25,343
2,309
6,695
18,432
100
51,000
105,000
25,000
3,000
18,172
6,000
1,760
115,000
150
30,000
600
30,000

76,029
6,927
20,085
55,296
300
153,000
315,000
75,000
9,000
54,516
18,000
5,280
345,000
450
90,000
1,800
90,000

438,561

1,315,683

1,868,963
130,402
133,903
122,120

5,606,889
391,206
401,709
366,360

FYE 2027

01-03-6019
DEPT 03
01-03-6020
01-03-6021
01-03-6030
01-03-6035
01-03-6040
01-03-6310
01-03-6331
01-03-6335
01-03-6340
01-03-6360
01-03-6365
01-03-6376
01-03-6380
01-03-6460
01-03-6461
01-03-6465
01-03-6510
01-06-6530
01-03-6640
01-03-6650
01-03-6670
01-03-6671
01-03-6673
01-03-XXXX
01-03-66XX
01-03-66XX
01-03-6760
01-03-6770
01-03-6820
01-03-6930
01-03-6960
01-03-6965
01-03-6970
01-03-7010
01-03-7160
01-03-7320
01-03-7321
01-03-7360

WAGES - CLERICAL - AFSCME
POLICE DEPARTMENT (CONTINUED)
WAGES - PART TIME
WAGES - CLERICAL
WAGES - CROSSING GUARDS
VACATION/SICK TIME BUYOUT
WAGES - RETENTION GRANT PAYOUT
PROFESSIONAL FEES - ANIMAL CONTROL
COMMUNITY SERVICE AND AFFAIRS EXPENSES
PROFESSIONAL FEES - COMPUTER REPAIR AND MAINTENANCE
PROFESSIONAL FEES - DISPATCH SERVICES
DUES, SUBSCRIPTIONS AND MEMBERSHIPS
SOFTWARE SUBSCRIPTIONS & FEES
EAP ADMIN FEES
EMPLOYEE HEALTH AND LIFE INSURANCE
PROFESSIONAL FEES - LEGAL
PROFESSIONAL FEES - TRAFFIC
PROFESSIONAL FEES - ADJUDICATION
MAINTENANCE - EQUIPMENT
MAINTENANCE - GROUNDS/BUILDING
MAINTENANCE - VEHICLES
NOTICES/LEGAL PUBLICATIONS
PROFESSIONAL FEES - OTHER
K-9 PROGRAM EXPENSES
RANGE GRANT EXPENDITURES
GRANT EXPENDITURES
TRAFFIC GRANT EXPENDITURES
BODY CAM GRANT EXPENDITURES
TELEPHONE/INTERNET
TRAINING, MEETING AND TRAVEL EXPENSE
SCALE FEES
GASOLINE AND OIL
OFFICE SUPPLIES
POSTAGE
OPERATING SUPPLIES AND TOOLS
UNIFORMS AND ACCESSORIES
MISCELLANEOUS EXPENSE
EQUIPMENT PURCHASES
LEASED EQUIPMENT EXPENSE
EXPENSED EQUIPMENT
TOTAL POLICE APPROPRIATION

DEPT 04
01-04-6010
01-04-6360
01-04-6460
01-04-6650
01-04-6770
01-04-6775
01-04-6776
01-04-6777
01-04-6778
01-04-7180
01-04-8021

POLICE COMMISSION BOARD
WAGES
DUES
LEGAL
NOTICES/LEGAL PUBLICATIONS/ADVERTISING
TRAINING, SEMINARS
PROMOTIONAL EXAMS
CANDIDATE POLY/PSYCH EXAMS
CANDIDATE BACKGROUND CHECKS
CANDIDATE PHYSICAL EXAM/DRUG
MISCELLANEOUS EXPENSE
CONTINGENCY
TOTAL POLICE COMMISSION BOARD APPROPRIATION

DEPT 05
01-05-6010
01-05-6015
01-05-6016
01-05-6017
01-05-6020
01-05-6335
01-05-6360
01-05-6376
01-05-6380
01-05-6390

PUBLIC WORKS
WAGES - FULL TIME - AFSCME
WAGES - OVERTIME
WAGES - MAYOR'S INTERNSHIP PROGRAM
WAGES - PUBLIC WORKS DIRECTOR
WAGES - PART TIME
PROFESSIONAL FEES - COMPUTER REPAIR AND MAINTENANCE
DUES, SUBSCRIPTIONS AND MEMBERSHIPS
EAP Admin Fees
EMPLOYEE HEALTH AND LIFE INSURANCE
PROFESSIONAL FEES - ENGINEERING

MANAGEMENT
BUDGET

3
FYE 2027
APPROPRIATION

69,579

208,737

96,976
72,415
6,143
15,000
7,500
2,500
1,000
28,000
217,390
10,000
40,000
2,844
449,498
20,000
23,000
6,200
2,800
10,000
30,500
500
3,200
3,000
1,000
34,000
33,672
8,000
31,000
32,000
3,000
100,000
3,000
1,000
15,000
30,000
500
80,500
5,000
6,000

290,928
217,245
18,429
45,000
22,500
7,500
3,000
84,000
652,170
30,000
120,000
8,532
1,348,494
60,000
69,000
18,600
8,400
30,000
91,500
1,500
9,600
9,000
3,000
102,000
101,016
24,000
93,000
96,000
9,000
300,000
9,000
3,000
45,000
90,000
1,500
241,500
15,000
18,000

3,757,105

11,271,315

3,150
500
500
1,250
2,000
8,700
8,000
1,050
4,000
175
1,000

9,450
1,500
1,500
3,750
6,000
26,100
24,000
3,150
12,000
525
3,000

30,325

90,975

228,090
20,917
2,000
38,832
41,118
5,500
2,100
2,844
84,702
4,000

684,270
62,751
6,000
116,496
123,354
16,500
6,300
8,532
254,106
12,000

FYE 2027

01-05-6440
01-05-6460
DEPT 05
01-05-6500
01-05-6510
01-05-6530
01-05-XXXX
01-05-6570
01-05-6580
01-05-6590
01-05-6640
01-05-6650
01-05-6670
01-05-6710
01-05-6740
01-05-6750
01-05-6760
01-05-6770
01-05-6780
01-05-6790
01-05-6840
01-05-6930
01-05-6960
01-05-6965
01-05-6970
01-05-6971
01-05-6983
01-05-6990
01-05-7010
01-05-7160
01-05-7290
01-05-7320
01-05-7321

PROFESSIONAL FEES - JULIE LOCATE
PROFESSIONAL FEES - LEGAL SERVICES
PUBLIC WORKS (CONTINUED)
MAINTENANCE - CURBS & GUTTERS
MAINTENANCE - EQUIPMENT
MAINTENANCE - GROUNDS/BUILDING
MAINTENANCE - PARKING LOTS
MAINTENANCE - SIDEWALKS
MAINTENANCE - STORM SEWERS
MAINTENANCE - STREETS
MAINTENANCE - VEHICLES
NOTICES/LEGAL PUBLICATIONS
PROFESSIONIAL FEES - OTHER
RENTAL OF EQUIPMENT
STREET LIGHT ELECTRICITY
ELECTRICITY - EV CHARGING LOT
TELEPHONE/INTERNET
TRAINING, MEETING AND TRAVEL EXPENSE
TREE AND WEED REMOVAL
STREET SWEEPING
OTHER REIMBURSEMENTS
GASOLINE AND OIL
OFFICE SUPPLIES
POSTAGE
OPERATING SUPPLIES AND TOOLS
HEALTH AND SAFETY
SALT AND CINDERS
SIGN REPLACEMENT
UNIFORMS AND ACCESSORIES
MISCELLANEOUS EXPENSE
SPECIAL TOOL FUND EXPENSES
EQUIPMENT PURCHASES
LEASED EQUIPMENT
TOTAL PUBLIC WORKS APPROPRIATION

DEPT 09
01-09-6011
01-09-6013
01-09-6014

PAYROLL TAXES/PENSION DEPARTMENT
FICA TAX - GENERAL CORPORATE FUND
SUTA TAX - GENERAL CORPORATE FUND
IMRF - GENERAL CORPORATE FUND
TOTAL PAYROLL TAXES/PENSION APPROPRIATION

DEPT 10
01-10-6320
01-10-6671

AUDIT AND ACCOUNTING DEPARTMENT
PROFESSIONAL FEES - AUDIT/ACCOUNTING
PROFESSIONAL FEES - PAYROLL PROCESSING
TOTAL AUDIT & ACCOUNTING APPROPRIATION

DEPT 13
01-13-6015
01-13-6016
01-13-6021
01-13-6335
01-13-6337
01-13-6360
01-13-6380
01-13-6460
01-13-6760
01-13-6770
01-13-6960
01-13-6965
01-13-6970
01-13-7160
01-13-7950

BUILDING DEPARTMENT
WAGES - OT BUILDING DEPT
WAGES - PLUMBING INSPECTOR
WAGES - PERMIT TECHNICIAN
PROFESSIONAL FEES - COMPUTER REPAIR AND MAINTENANCE
PROFESSIONAL FEES - ENGINEERING AND INSPECTION
DUES, SUBSCRIPTIONS AND MEMBERSHIPS
EMPLOYEE HEALTH AND LIFE INSURANCE
PROFESSIONAL FEES - LEGAL
TELEPHONE/INTERNET
TRAINING, MEETING AND TRAVEL EXPENSE
OFFICE SUPPLIES
POSTAGE
OPERATING SUPPLIES AND TOOLS
MISCELLANEOUS
REFUND OF PERMIT FEES
TOTAL BUILDING APPROPRIATION

MANAGEMENT
BUDGET

3
FYE 2027
APPROPRIATION

2,000
5,000

6,000
15,000

20,000
35,000
12,000
17,500
18,000
10,000
316,000
30,000
100
200
20,000
110,177
4,000
13,624
6,500
20,000
67,000
1,000
45,000
5,500
500
30,000
25,000
33,000
14,000
6,000
500
500
90,500
200

60,000
105,000
36,000
52,500
54,000
30,000
948,000
90,000
300
600
60,000
330,531
12,000
40,872
19,500
60,000
201,000
3,000
135,000
16,500
1,500
90,000
75,000
99,000
42,000
18,000
1,500
1,500
271,500
600

1,388,904

4,166,712

233,441
5,250
40,290

700,324
15,751
120,870

278,982

836,945

26,340
12,660

79,020
37,980

39,000

117,000

1,212
5,000
61,060
1,000
1,092,000
5,000
9,007
3,000
750
2,000
125
125
650
100
200

3,636
15,000
183,180
3,000
3,276,000
15,000
27,021
9,000
2,250
6,000
375
375
1,950
300
600

1,181,229

3,543,687

FYE 2027

DEPT 14
01-14-6010
01-14-6390
01-14-6460
01-14-6650
01-14-6960
01-14-6965
01-14-7160

PLANNING AND ZONING
WAGES - PLANNING AND ZONING BOARD
PROFESSIONAL FEES - ENGINEERING
PROFESSIONAL FEES - LEGAL
NOTICES/LEGAL PUBLICATIONS
OFFICE SUPPLIES
POSTAGE
MISCELLANEOUS EXPENSE
TOTAL PLANNING & ZONING APPROPRIATION

DEPT 15
01-15-6320
01-15-6685

POLICE PENSION
PROFESSIONAL FEES - AUDIT AND ACCOUNTING SERVICES
POLICE PENSION CONTRIBUTION
TOTAL POLICE PENSION APPROPRIATION

DEPT 16
01-16-6970
01-16-7120

POLICE BENEVOLENT ACCOUNT
OPERATING SUPPLIES AND TOOLS
DONATIONS
TOTAL POLICE PENSION APPROPRIATION

DEPT 20
01-20-7156

CATFISH DAYS ACCOUNT
CATFISH DAYS EXPENSES
TOTAL CATFISH DAYS APPROPRIATION

DEPT 21
01-21-6337
01-21-6360
01-21-7130

ECONOMIC DEVELOPMENT DEPARTMENT
PROFESSIONAL FEES - CONSULTANTS
DUES, SUBSCRIPTIONS AND MEMBERSHIPS
ECONOMIC DEVELOPMENT EXPENSES
TOTAL ECONOMIC DEVELOPMENT APPROPRIATION

DEPT 22
01-22-7158
01-22-7170

COMMUNITY FESTIVALS (not CFDs) DEPARTMENT
LET FREEDOM ROCK EXPENSES
OTHER COMMUNITY EVENTS
TOTAL COMMUNITY FESTIVALS (not CFDs) APPROPRIATION

DEPT 25
01-25-6470
01-25-6690

GENERAL LIABILITY/WORKERS COMPENSATION/EQUIPMENT INSURANCE
PROPERTY/EQUIPMENT AND LIABILITY INSURANCE
WORKERS COMPENSATION INSURANCE
TOTAL GENERAL LIABILITY/WORK COMP/EQUIP INS APPROPRIATION

DEPT 95
01-95-6970

POLICE SAVINGS - DUI
DUI SUPPLIES AND TOOLS
TOTAL POLICE SAVINGS - DUI APPROPRIATION

DEPT 96
01-96-6970

POLICE SAVINGS - DRUG
SUPPLIES AND TOOLS
TOTAL POLICE SAVINGS - DRUG APPROPRIATION

DEPT 97
01-97-6970

POLICE SAVINGS - POLICE VEHICLE
SUPPLIES AND TOOLS
TOTAL POLICE SAVINGS - POLICE VEHICLE APPROPRIATION

DEPT 98
01-98-6970

POLICE SAVINGS - IMPOUND
SUPPLIES AND TOOLS
TOTAL POLICE SAVINGS - IMPOUND APPROPRIATION

MANAGEMENT
BUDGET

3
FYE 2027
APPROPRIATION

5,880
4,500
1,500
1,000
500
1,500
500

17,640
13,500
4,500
3,000
1,500
4,500
1,500

15,380

46,140

6,160
717,577

18,480
2,152,732

723,737

2,171,212

750
5,000

2,250
15,000

5,750

17,250

53,367

160,101

53,367

160,101

50,000
15,000
500

150,000
45,000
1,500

65,500

196,500

28,500
3,000

85,500
9,000

31,500

94,500

524,157
181,182

1,572,471
543,546

705,339

2,116,017

15,500

46,500

15,500

46,500

32,100

96,300

32,100

96,300

370

1,110

370

1,110

8,900

26,700

8,900

26,700

FYE 2027

DEPT 99
01-99-6970

FUND 02
DEPT 21
02-21-6010
02-21-6011
02-21-6013
02-21-6014
02-21-6015
02-21-6016
02-21-6017
02-21-6018
02-21-6019
02-21-6020
02-21-6335
02-21-6337
02-21-6360
02-21-6370
02-21-6376
02-21-6380
02-21-6460
02-21-6470
02-21-6510
02-21-6520
02-21-6530
02-21-xxxx
02-21-6540
02-21-6610
02-21-6625
02-21-6640
02-21-6650
02-21-6670
02-21-6671
02-21-6674
02-21-6690
02-21-6710
02-21-6730
02-21-6760
02-21-6770
02-21-6810
02-21-6930
02-21-6960
02-21-6965
02-21-6970
02-21-6971
02-21-7010
02-21-7030
02-21-7031
02-21-7160
02-21-7320
02-21-7321
02-21-7360
02-21-7940
02-21-7950
02-21-8021

MANAGEMENT
BUDGET

3
FYE 2027
APPROPRIATION

131,500

524,500

TOTAL POLICE SAVINGS - WARRANTS APPROPRIATION

131,500

524,500

TOTAL GENERAL CORPORATE FUND APPROPRIATION

9,872,766

29,748,298

640,482
50,627
1,500
29,781
78,948
3,000
44,188
15,000
64,300
10,000
12,000
36,000
14,353
27,523
2,844
168,888
2,000
174,719
45,000
1,000
60,500
10,000
60,000
22,900
3,000
2,900
500
17,500
2,500
3,800
26,798
3,200
150,000
11,000
7,500
115,000
10,000
7,500
7,000
30,000
8,000
6,000
200,000
12,500
500
20,000
3,000
500
750
7,500
50,000

1,921,446
151,881
4,500
89,343
236,844
9,000
132,564
45,000
192,900
30,000
36,000
108,000
43,059
82,569
8,532
506,664
6,000
524,157
135,000
3,000
181,500
30,000
180,000
68,700
9,000
8,700
1,500
52,500
7,500
11,400
80,394
9,600
450,000
33,000
22,500
345,000
30,000
22,500
21,000
90,000
24,000
18,000
600,000
37,500
1,500
60,000
9,000
1,500
2,250
22,500
150,000

2,282,501

6,847,503

POLICE SAVINGS - WARRANTS
SUPPLIES AND TOOLS

WATER OPERATING, MAINTENANCE AND REPAIR FUND
WATER
WAGES - WATER STAFF - AFSCME
FICA TAXES
SUTA TAXES
IMRF
WAGES - OVERTIME
WAGES - MAYOR'S INTERNSHIP PROGRAM
WAGES - PUBLIC WORKS DIRECTOR
WAGES - CITY ADMINISTRATOR
WAGES - CLERK - AFSCME
WAGES - PART TIME
PROFESSIONAL FEES - COMPUTER REPAIR AND MAINTENANCE
PROFESSIONAL FEES - CONSULTING
DUES, SUBSCRIPTIONS AND MEMBERSHIPS
MONTHLY PAYMENT PROCESSING FEES
EAP ADMIN FEES
EMPLOYEE HEALTH AND LIFE INSURANCE
PROFESSIONAL FEES - LEGAL
PROPERTY, EQUIPMENT AND LIABILITY INSURANCE
MAINTENANCE - EQUIPMENT
MAINTENANCE - WELL
MAINTENANCE - SITE GROUNDS/BUILDINGS
EXCAVATION RESTORATIONS
MAINTENANCE - DISTRIBUTION
MAINTENANCE - SITE PROCESS MAINS
MAINTENANCE - BOOSTER STATIONS/TOWERS
MAINTENANCE - VEHICLES
NOTICES/LEGAL PUBLICATIONS
PROFESSIONAL FEES - OTHER - LABS
TESTING AND CALIBRATION
PROFESSIONAL FEES - PRINTING
WORKERS COMPENSATION INSURANCE
RENTAL OF EQUIPMENT
LIME/SLUDGE DISPOSAL
TELEPHONE/INTERNET
TRAINING, MEETING AND TRAVEL EXPENSES
UTILITIES
GASOLINE AND OIL
OFFICE SUPPLIES
POSTAGE
OPERATING SUPPLIES AND TOOLS
HEALTH AND SAFETY
UNIFORMS AND ACCESSORIES
WATER TREATMENT CHEMICALS
WATER LABORATORY CHEMICALS
MISCELLANEOUS EXPENSES
EQUIPMENT PURCHASES
LEASED EQUIPMENT EXPENSE
EXPENSED EQUIPMENT
SERVICE INVESTMENT FEES
REFUNDS
CONTINGENCY
TOTAL WATER OPERATING APPROPRIATION

FYE 2027

DEPT 23
02-23-6420

GARBAGE SERVICE
GARBAGE COLLECTION EXPENSE
TOTAL GARBAGE COLLECTION APPROPRIATION
TOTAL WATER OPERATING, MAINTENANCE & REPAIR APPROPRIATION

FUND 03
03-00-6390
03-00-6460
03-00-6510
03-00-7320
03-00-7430
03-00-7450
03-00-7935
03-00-7936
03-00-7940
03-00-8021

SEWER CAPITAL PROJECTS FUND
PROFESSIONAL FEES - ENGINEERING
PROFESSIONAL FEES - LEGAL
MAINTENANCE - EQUIPMENT
EQUIPMENT PURCHASES
SEWER COLLECTION LINE UPGRADE
MISCELLANEOUS OTHER CAPITAL PROJECTS
PRINCIPAL PAID
INTEREST PAID
SERVICE & INVESTMENT FEES
CONTINGENCY
TOTAL SEWER CAPITAL PROJECTS FUND APPROPRIATION

FUND 04
04-00-6010
04-00-6011
04-00-6013
04-00-6014
04-00-6015
04-00-6016
04-00-6017
04-00-6018
04-00-6019
04-00-6020
04-00-6335
04-00-6360
04-00-6370
04-00-6376
04-00-6380
04-00-6390
04-00-6460
04-00-6470
04-00-6510
04-00-6530
04-00-6560
04-00-6561
04-00-6640
04-00-6650
04-00-6670
04-00-6671
04-00-6674
04-00-6690
04-00-6710
04-00-6730
04-00-6760
04-00-6770
04-00-6810
04-00-6930
04-00-6960
04-00-6965
04-00-6970
04-00-6971
04-00-6985
04-00-7010
04-00-7160
04-00-7320
04-00-7321
04-00-7360
04-00-7940

SEWER OPERATING, MAINTENANCE & REPAIR FUND
WAGES - SEWER STAFF - AFSCME
FICA TAXES
SUTA TAXES
IMRF
WAGES - OVERTIME
WAGES - MAYOR'S INTERNSHIP PROGRAM
WAGES - PUBLIC WORKS DIRECTOR
WAGES - CITY ADMINISTRATOR
WAGES - CLERK - AFSCME
WAGES - PART TIME
PROFESSIONAL FEES - COMPUTER REPAIR AND MAINTENANCE
DUES, SUBSCRIPTIONS AND MEMBERSHIPS
MONTHLY PAYMENT PROCESSING FEES
EAP ADMIN FEES
EMPLOYEE HEALTH AND LIFE INSURANCE
PROFESSIONAL FEES - ENGINEERING
LEGAL SERVICES
PROPERTY, EQUIPMENT AND LIABILITY INSURANCE
MAINTENANCE - EQUIPMENT
MAINTENANCE - GROUNDS/BUILDINGS
MAINTENANCE - COLLECTION
MAINTENANCE - PROCESS
MAINTENANCE - VEHICLES
NOTICES/LEGAL PUBLICATIONS
PROFESSIONAL FEES - OTHER
TESTING AND CALIBRATION
PROFESSIONAL FEES - PRINTING
WORKERS COMPENSATION INSURANCE
RENTAL OF EQUIPMENT
SEWER SLUDGE DISPOSAL
TELEPHONE/INTERNET
TRAINING, MEETING AND TRAVEL EXPENSE
UTILITIES - ELECTRIC AND GAS
GASOLINE AND OIL
OFFICE SUPPLIES
POSTAGE
OPERATING SUPPLIES AND TOOLS
HEALTH AND SAFETY
SEWER CHEMICALS
UNIFORMS AND ACCESSORIES
MISC EXPENSE
EQUIPMENT PURCHASES
LEASED EQUIPMENT EXPENSE
EXPENSED EQUIPMENT
SERVICE AND INVESTMENT FEES

MANAGEMENT
BUDGET

3
FYE 2027
APPROPRIATION

543,000

1,629,000

543,000

1,629,000

2,825,501

8,476,503

30,000
1,000
40,000
125,000
325,000
390,000
805,000
62,625
475
100,000

90,000
3,000
120,000
375,000
975,000
1,170,000
2,415,000
187,875
1,425
300,000

1,879,100

5,637,300

415,202
56,044
1,200
32,967
39,206
3,000
44,188
15,000
64,300
10,000
5,000
10,000
27,017
2,844
102,025
25,000
2,000
174,719
50,000
138,000
115,000
119,400
5,000
1,000
3,000
29,000
3,000
23,629
5,000
5,000
10,000
6,000
130,000
7,000
4,000
7,000
30,000
21,000
83,000
5,000
500
10,000
2,500
500
1,000

1,245,606
168,132
3,600
98,901
117,618
9,000
132,564
45,000
192,900
30,000
15,000
30,000
81,051
8,532
306,075
75,000
6,000
524,157
150,000
414,000
345,000
358,200
15,000
3,000
9,000
87,000
9,000
70,887
15,000
15,000
30,000
18,000
390,000
21,000
12,000
21,000
90,000
63,000
249,000
15,000
1,500
30,000
7,500
1,500
3,000

FYE 2027

04-00-8021
FUND 04

CONTINGENCY
SEWER OPERATING, MAINTENANCE & REPAIR FUND (CONTINUED)
TOTAL SEWER OPERATING FUND APPROPRIATION

FUND 05
05-00-6320
05-00-6670

DFC FEDERAL GRANT FUND - WCHC
PROFESSIONAL FEES - AUDIT/ACCOUNTING
DFC FEDERAL GRANT EXPENDITURES
TOTAL DFC FEDERAL GRANT FUND - WCHC APPROPRIATION

FUND 06
06-00-6595
06-00-6596
06-00-8021

MOTOR FUEL TAX FUND
MOTOR FUEL TAX PROJECTS - CURRENT YEAR
MOTOR FUEL TAX PROJECTS - PRIOR YEARS
CONTINGENCY
TOTAL MOTOR FUEL TAX FUND APPROPRIATION

FUND 07
07-00-6010
07-00-6011
07-00-6013
07-00-6020
07-00-6335
07-00-6340
07-00-6360
07-00-6510
07-00-6550
07-00-6640
07-00-6670
07-00-6760
07-00-6770
07-00-6800
07-00-6817
07-00-6930
07-00-6960
07-00-6965
07-00-6970
07-00-7130
07-00-7320
07-00-7500
07-00-8020
07-00-8021

ESDA - EMERGENCY SERVICES
WAGES - ESDA DIRECTOR
FICE TAX
SUTA TAX
WAGES - ASSISTANT DIRECTOR
PROF FEES - COMPUTER R&M
PROFESSIONAL FEES - DISPATCH SERVICES
DUES, SUBSCRIPTIONS & MEMBERSHIPS
MAINTENANCE - EQUIPMENT
MAINTENANCE - RADIOS AND PAGERS
MAINTENANCE - VEHICLES
PROFESSIONAL FEES - OTHER
TELEPHONE/INTERNET
TRAINING, MEETING AND TRAVEL EXPENSES
IPRA DRILL EXPENSE
SUBSCRIPTION WEATHER SERVICE
GASOLINE AND OIL
OFFICE SUPPLIES
POSTAGE
OPERATING SUPPLIES AND TOOLS
SCHOLARSHIP AWARD
EQUIPMENT PURCHASES
DISASTER/FLOOD EXPENSES
TRANSFERS TO OTHER FUNDS
CONTINGENCY
TOTAL ESDA - EMERGENCY SERVICES FUND APPROPRIATION

FUND 12
12-00-7922
12-00-7923
12-00-7940
12-00-8021

DEBT SERVICE FUND
SERIES 2020 ARS BOND - PRINCIPAL
SERIES 2020 ARS BOND - INTEREST
SERVICE AND INVESTMENT FEES
CONTINGENCY
TOTAL DEBT SERVICE FUND APPROPRIATION

FUND 17
17-00-6390
17-00-6510
17-00-6540
17-00-6620
17-00-7320
17-00-7322
17-00-7324
17-00-7928
17-00-7929
17-00-7932

WATER CAPITAL PROJECTS FUND
PROFESSIONAL FEES - ENGINEERING
MAINTENANCE - EQUIPMENT
MAINTENANCE - DISTRIBUTION
MAINTENANCE - WATER METERS
EQUIPMENT PURCHASES
WATER CAPITAL PROJECTS
W RIVER RD/CC RD TO 53 w/WILL COUNTY
IEPA LOAN #2 PAYMENT - PRINCIPAL
IEPA LOAN #2 PAYMENT - INTEREST
WTP IEPA LOAN #1 PAYMENT - PRINCIPAL

MANAGEMENT
BUDGET

3
FYE 2027
APPROPRIATION

75,000

225,000

1,919,241

5,757,723

3,900
25,608

11,700
76,824

29,508

88,524

327,147
47,000
377,234

981,441
141,000
1,131,702

751,381

2,254,143

11,000
1,263
300
5,500
1,000
3,000
1,000
4,000
2,000
3,000
1,000
8,500
1,500
4,000
200
3,000
1,000
300
16,000
500
8,000
100,000
60,000
25,000

33,000
3,789
900
16,500
3,000
9,000
3,000
12,000
6,000
9,000
3,000
25,500
4,500
12,000
600
9,000
3,000
900
48,000
1,500
24,000
300,000
180,000
75,000

261,063

783,189

805,000
62,625
500
333,333

2,415,000
187,875
1,500
1,000,000

1,201,458

3,604,375

281,000
33,500
5,000
150,000
276,000
331,950
89,000
33,247
7,495
26,565

843,000
100,500
15,000
450,000
828,000
995,850
267,000
99,741
22,485
79,695

FYE 2027

17-00-7934
17-00-7935
17-00-7936
FUND 17
17-00-7940
17-00-8021

WTP IEPA LOAN #1 PAYMENT - INTEREST
EQUIPMENT LOAN - PRINCIPAL
EQUIPMENT LOAN - INTEREST
WATER CAPITAL PROJECTS FUND (CONTINUED)
SERVICE INVESTMENT FEES
CONTINGENCY
TOTAL WATER CAPITAL PROJECTS FUND APPROPRIATION

FUND 20
20-00-6338
20-00-6461
20-00-6650
20-00-7160
20-00-7950
20-00-8021

BUILDING DEPOSIT HOLDING ACCOUNT FUND
PROFESSIONAL FEES - CONSULTING - DEVELOPERS
PROFESSIONAL FEES - LEGAL - DEVELOPERS
NOTICES/LEGAL PUBLICATIONS
MISCELLANEOUS EXPENSE
REFUNDS
CONTINGENCY
TOTAL BUILDING DEPOSIT HOLDING ACCOUNT FUND APPROPRIATION

FUND 21
21-00-7410
21-00-7411
21-00-7412

MOBILE EQUIPMENT FUND
POLICE VEHICLE PURCHASE
PUBLIC WORKS VEHICLE PURCHASE
ESDA VEHICLE PURCHASE
TOTAL MOBILE EQUIPMENT APPROPRIATION

FUND 24
24-00-7215
24-00-7225
24-00-7240
24-00-7315
24-00-7319
24-00-7330
24-00-7380
24-00-XXXX
24-00-XXXX
24-00-XXXX
24-00-8021

CAPITAL PROJECT FUND
BROOKSIDE RE-ROOF
BOAT ACCESS AREA DEVELOPMENT (BAAD) GRANT - KAYAK LAUNCH
SOUTH ISLAND BIKE PATH
KANKAKEE STREET/FORKED CREEK BRIDGE PROJECT
9 HOLE DISC GOLF COURSE (S ISLAND PARK)
SOUTH ISLAND PARK IMPROVEMENTS
WILL COUNTY ARPA - BACKUP WELL
CROSS WALK AT 102/KAHLER
RT 66 ENTRY SIGNS & EV CHARGERS
RIDGEPORT TIF#2 PUBLIC WORKS/IMPROVEMENTS
CONTINGENCY
TOTAL CAPITAL PROJECT APPROPRIATION

FUND 25
25-00-6320
25-00-7170
25-00-7171
25-00-7172

RIDGEPORT TIF #2 FUND
PROFESSIONAL FEES - AUDIT & ACCOUNTING SERVICES
TIF #2 DISTRIBUTIONS
TIF - PROF FEES/ADMINISTRATIVE PER AGREEMENT
TIF - ADMINISTRATIVE OVERAGE EXPENSE
TOTAL RIDGEPORT TIF #2 APPROPRIATION

GRAND TOTAL CITY OF WILMINGTON ESTIMATED EXPENDITURES

MANAGEMENT
BUDGET

3
FYE 2027
APPROPRIATION

1,973
160,878
31,024

5,919
482,634
93,072

750
75,000

2,250
225,000

1,503,382

4,510,146

100,000
10,000
1,000
500
15,000
50,000

300,000
30,000
3,000
1,500
45,000
150,000

176,500

529,500

130,000
312,000
75,000

390,000
936,000
225,000

517,000

1,551,000

67,250
270,000
89,000
250,000
10,000
18,000
491,487
30,000
45,000
2,275,000
10,000

201,750
810,000
267,000
750,000
30,000
54,000
1,474,461
90,000
135,000
6,825,000
30,000

3,555,737

10,667,211

560
8,342,393
25,000
75,000

1,680
25,027,179
75,000
225,000

8,442,953

25,328,859

$32,935,590

$98,936,771

APPROPRIATION SUMMARY
FOR THE FISCAL YEAR ENDING APRIL 30, 2027
GENERAL FUND
GENERAL CORPORATE
POLICE PROTECTION
PAYROLL TAXES AND PENSION
AUDIT AND ACCOUNTING
POLICE PENSION
GENERAL LIABILITY AND WORKERS COMPENSATION INSURANCE
WATER OPERATING, MAINTENANCE AND REPAIR FUND
SEWER CAPITAL PROJECTS FUND
SEWER OPERATING, MAINTENANCE AND REPAIR FUND
DFC GRANT FUND - WCHC
MOTOR FUEL TAX FUND
ESDA - EMERGENCY SERVICES FUND
DEBT SERVICE FUND
WATER CAPITAL PROJECT FUND
BUILDING DEPOSIT HOLDING ACCOUNT FUND
MOBILE EQUIPMENT FUND
CAPITAL PROJECTS FUND
RIDGEPORT #2 TIF FUND
TOTAL APPROPRIATIONS

$13,235,809
11,271,315
836,945
117,000
2,171,212
2,116,017
8,476,503
5,637,300
5,757,723
88,524
2,254,143
783,189
3,604,375
4,510,146
529,500
1,551,000
10,667,211
25,328,859
$98,936,771

ORDINANCE NO. 26-11-17-03
ORDINANCE abating the tax hereto levied for the year 2026 to
pay the principal of and interest on $6,530,000 General
Obligation Refunding Bonds (Alternate Revenue Source),
Series 2020, of the City of Wilmington, Will County, Illinois
WHEREAS the City Council (the “City Council”) of the City of Wilmington, Will
County, Illinois (the “City”), by Ordinance Number 20-04-21-04, adopted on the 21st day
of April, 2020 (the “Ordinance”), did provide for the issue of $6,530,000 General
Obligation Refunding Bonds (Alternate Revenue Source), Series 2020 (the “Bonds”), and
the levy of a direct annual tax sufficient to pay the principal of and interest on the Bonds;
and
WHEREAS the City will have the “Pledged Revenues” in the 2020 Alternate Bond
Fund created under the Ordinance for the purpose of paying the principal of and interest
on the Bonds up to and including December 1, 2028; and
WHEREAS it is necessary and in the best interests of the City that the tax heretofore
levied for the year 2026 to pay the principal of and interest on the Bonds to be abated;
NOW THEREFORE Be It Ordained by the City Council of the City of Wilmington, Will
County, Illinois, as follows:

Section 1.

Abatement of Tax. The tax heretofore levied for the year 2025 in the

Ordinance is hereby abated as follows:

LEVY
YEAR

AMOUNT LEVIED
IN 2025

AMOUNT TO
BE ABATED

REMAINDER OF
TAX TO BE
EXTENDED
SUFFICIENT
TO PRODUCE

2026

$867,625.00

$867,625.00

-0-

Section 2.

Filing of Ordinance. Forthwith upon the adoption of this ordinance,

the City Clerk shall file a certified copy thereof with the County Clerk of The County of
Will, Illinois, and it shall be the duty of said County Clerk to abate said tax levied for the
year 2024 in accordance with the provisions hereof.
Section 3.

Effective Date. This ordinance shall be in full force and effect forthwith

upon its passage by the City Council and signing and approval by the Mayor.
PASSED this 17th day of November 2026 with ___ members voting aye, 0 members
voting nay, the Mayor voting N/A, with 0 members abstaining or passing and said vote
being:
Kevin Kirwin
Dennis Vice
Rachel Conforti
Todd Holmes

Marty Orr
Ryan Knight
Jonathan Mietzner
Thomas Smith

Approved this 17th day of November 2026

Ben Dietz, Mayor

Attest:

Joie Ziller, Deputy City Clerk

STATE OF ILLINOIS
COUNTY OF WILL

)
) SS
)
CERTIFICATION

I, the undersigned, do hereby certify that I am the duly qualified and acting Deputy
City Clerk of the City of Wilmington, Will County, Illinois (the “City”), and as such officer, I
am the keeper of the books, records, files, and journal of proceedings of the City and of
the City Council (the “Corporate Authorities”) thereof.
I do further certify that the foregoing constitutes a full, true and complete transcript
of the minutes of the legally convened meeting of the Corporate Authorities held on the
17th day of November 2026, insofar as the same relates to the adoption of Ordinance No.
24-11-18-03 and entitled:
ORDINANCE abating the tax hereto levied for the year 2026 to
pay the principal of and interest on $6,530,000 General
Obligation Refunding Bonds (Alternate Revenue Source),
Series 2020, of the City of Wilmington, Will County, Illinois.
a true, correct, and complete copy of which said ordinance as adopted at said meeting
appears in the foregoing transcript of the minutes of said meeting.
I do further certify that the deliberations of the Corporate Authorities on the
adoption of said ordinance were conducted openly, that the vote on the adoption of said
ordinance was taken openly, that said meeting was held at a specified time and place
convenient to the public, that notice of said meeting was duly given to all of the news
media requesting such notice, that an agenda for said meeting was posted at the location
where said meeting was held and at the principal office of the Corporate Authorities at
least 48 hours in advance of the holding of said meeting, that a true, correct and complete
copy of said agenda is attached hereto as Exhibit A, that said meeting was called and
held in strict compliance with the provisions of the Illinois Municipal Code, as amended,
the Open Meetings Act of the State of Illinois, as amended, and the Local Government
Debt Reform Act, as amended, and that the Corporate Authorities have complied with all
of the applicable provisions of said Code and said Acts and their own procedural rules in
the adoption of said ordinance.
IN WITNESS WHEREOF, I hereunto affix my official signature and seal of said City, this 17th
day of November, 2026.
_____________________________
Deputy City Clerk

ORDINANCE NO. 26-11-17-04
AN ORDINANCE AMENDING THE CODE OF ORDINANCES
OF THE CITY OF WILMINGTON AS IT PERTAINS TO TOWING CONTRACTS
WHEREAS, the City of Wilmington (“City”) is a municipality in accordance with the Constitution
of the State of Illinois of 1970 organized and existing under the law of the State of Illinois; and
WHEREAS, the City has the authority to adopt ordinances and rules and regulations that are in
the interests of the public health, safety and welfare pursuant to Section 5/11-2-1 of the Illinois Municipal
Code (65 ILCS 5/11-2-1), to remove abandoned vehicles from private or public property pursuant to Section
4-201 of the Illinois Vehicle Code (625 ILCS 5/4-201), and the authority to enter into contracts pursuant to
Section 5/2-2-12 of the Illinois Municipal Code (65 ILCS 5/2-2-12); and
WHEREAS, the corporate authorities of the City find and determine that it is in the best interests
of the public health, safety and general welfare to make the following amendments to the City Towing
ordinances and regulations.
NOW THEREFORE. BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL OF THE
CITY OF WILMINGTON, WILL COUNTY, ILLINOIS:
SECTION 1:

ORDINANCES AMENDED

That Chapter 116 of the City of Wilmington Code of Ordinances is hereby amended to state in its
entirety the following:
Chapter 116 MOTOR VEHICLE TOWING
116.00 Solicitation of business at the scene of an accident or emergency.
No tow operator may respond to the scene of an accident or emergency for the purpose of towing vehicles
unless called there by the Wilmington Police Department or persons involved in the accident or emergency. Tow
operators responding to an accident or emergency at the request of a person other than a police officer, must record
the name and address of the person and make such information available to the Wilmington police department
upon request. This section is intended only to prohibit the soliciting of business at the scene of accidents and
emergencies, and shall not be construed to prohibit any tow operator from contracting with any person, firm or
corporation; provided, that the tow operator, his agents and employees do not solicit tow contracts at the scene of
accidents or emergencies.
116.01 Definitions.
As used in this chapter, the following words and phrases shall have the following meanings:
"Extended service." Any tow which required the operator to perform services beyond those required in a
"normal tow". For the purpose of this definition, a normal tow is a tow where the vehicle's wheels are on the ground
and the vehicle may be readily towed.
"Flat bed truck." A truck manufactured with a rollback flatbed for the purpose of transporting vehicles on such
bed. Such truck shall be rated to transport vehicles of no less than 5,000 lbs. on such bed. Such truck shall be
equipped with a winch rated at no less than 8,000 lbs.
"Heavy duty." Involving vehicles 40,000 GVWR or heavier.

"Light duty." Involving vehicles up to but not including 12,000 GVWR.
"Medium duty." Involving vehicles from 12,000 up to but not including 40,000 GVWR.
"Owner." A person who holds legal title to the vehicle, or the right of possession of the vehicle.
"Secured lot." A lot leased or owned by the tow service for the purpose of storing towed vehicles until released
to the owner or other authorized person. Such lot shall be completely surrounded by fencing of no less than 6 feet
in height and shall be locked at all times that the lot is not attended by an employee of the tow service.
“Stand-by.” Truck(s) and driver(s) on scene for an extended period of time, unable to begin towing due to
emergency service operations or other delays outside the control of the tow company.
"Tow operator" or "tow service." A person or firm engaged in the business of, or offering the service of, vehicle
towing whereby motor vehicles are or may be towed or otherwise removed from one place to another by use of a
tow truck.
"Tow truck." Either a wrecked truck or flatbed tow truck as defined herein.
"Uprighting." Bringing a vehicle that is either overturned or on its side to the upright position to tow.
"Vehicle." Any device in, upon or by which any person or property is or may be transported or drawn upon a
street, highway or any public way, except devices moved by human power, devices used exclusively upon stationary
rails or tracks, and snowmobiles.
"Winching." Bringing a vehicle that is completely off of the road surface onto the road surface for the purpose
of towing.
"Wrecker truck." A tow truck equipped with a winch rated at no less than 8,000 lbs which can be utilized from
an extendable boom in such a manner as to upright or move vehicles which have left the highway surface. Such truck
shall also be equipped with a wheel lift or similar device rated at no less than 4,500 lbs used to attach disabled
vehicles to the truck for towing.
116.02 Investigation and approval.
Before the City enters into a Contract to Provide Towing Services (hereinafter "Towing Services Contract"), the
police department shall conduct an investigation to determine whether the location(s) meet all applicable code
requirements, and to ascertain that the storage lot area satisfies the minimum-security requirements of the
Wilmington police department. Additionally, towing equipment shall be inspected prior to execution of a Towing
Services Contract, as well as in connection with any renewal of the contract.
116.03 Insurance.
(A)
Any Tow Service which enters into a Tow Service Contract with the City shall maintain, at its cost, insurance
coverage meeting minimum requirements as follows:
(1)

(2)

Commercial general liability insurance for the use and operation of all tow trucks owned and operated
by such service truck(s) with limits of not less than $1,00,000.00 per occurrence, $100,000.00 minimum
garage keepers legal liability insurance, $100,000.00 minimum on-hook coverage or cargo insurance, and
an umbrella liability policy in the minimum amount of $1,000,000, and such policies must include the
following industry standard forms of insurance:
(a)

Premises/operation coverage;

(b)

Products and completed operations coverage; and

(c)

Blanket contractual liability.

Comprehensive auto liability insurance with a minimum combined single limit coverage of
$1,000,000.00, and must include the following endorsements:

(3)

(a)

All owned autos, hired-car coverage, and employers' non-owned auto coverage;

(b)

The policy shall not contain a radius restriction of less than 50 miles; and

(c)

$50,000 on hook and/or on truck bed liability.

Workers' compensation policy covering every person operating a tow truck on behalf of the towing
service at the statutory limits required by law, and a $100,000 employers' liability limit except in a case
of the self-employed.

(B)
All insurance policies shall cover the operator, its carriers, agents and subcontractors. The Tow Service shall
supply the City with a certificate of insurance which indicates coverage for the above-mentioned minimum insurance
requirements prior to execution of a Tow Service Contract and prior to any tow, which carries the provision that said
insurance shall not be cancelled without giving the Wilmington police department and/or the city of Wilmington at
least 30 days' notice of cancellation or material change. The certificate of insurance shall also name the city as
additional insured.
116.04 Duties and requirements of tow service entering into tow service contract with the city.
(A)

Any tow service shall enter into a towing service contract with the city, and shall move, tow and store vehicles
in workmanlike manner at the direction of the city police department or any officer thereof. Every tow
operator or driver of a tow truck shall remove or cause to be removed all glass and debris deposited on any
street or highway by the disabled vehicle being serviced, and shall, in addition, spread oil-dry upon that portion
of any street or highway where oil or grease has been deposited by the disabled vehicle being serviced.

(B)

No tow operator or driver of a tow truck shall respond to a call for service while under the influence of
intoxicants.

(C)

Any tow service which enters into a towing service contract with the city shall tow vehicles to a location
designated by the vehicle owner, driver or agent, should such person not wish to store the vehicle at the tow
operator's facility; provided, however, that vehicles towed upon the direction of the police department shall
be towed to such a place as designated by the police officer in charge at the scene.

(D)

Whenever any tow service which enters into a towing service contract with the city tows a vehicle known to
the tow service or tow operator to be towed pursuant to a DUI arrest, the tow service shall hold that vehicle
in storage for 12 hours and may only then release the vehicle to the owner with a valid ID.

(E)

Any tow service which enters into a towing service contract with the city shall be capable of placing one (1)
wrecker truck and one (1) flatbed tow truck at the scene of a call inside the city limits within 20 minutes of the
call except where extraordinary circumstances or inclement weather prevent doing such in which case the
limit shall be extended to 30 minutes.

(F)

For any tow service which enters into a towing service contract with the city, the tow service is responsible for
providing a secured lot where the vehicles are stored, with an office at the location and staffed during
reasonable business hours. The storage lot shall be located not more than ten (10) miles from the city limits.
Such storage lot shall be sized large enough to accommodate the needs of the City/Police Department. The
tow service shall maintain minimum regular business hours at its storage lot to release vehicles from at least
9 a.m. to 5 p.m. Monday through Friday, except federal holidays. The tow service may charge an after hours
release fee for releasing a vehicle outside of regular business hours or on federal holidays if permitted in the
tow service contract.

(G)

Any tow service which enters into a towing service contract with the city shall equip all tow trucks with warning
lights and all other equipment required by state law, including one or more brooms and shovels, antifreeze,
oil-dry chemical, one or more trash cans at least 18 inches in height, class 3 safety apparel, 6 high visibility
cones, and one fire extinguisher of a dry chemical or carbon dioxide type with an aggregate rating of at least
4-B, C units and bearing the approval of a laboratory qualified by the division of fire prevention for this purpose;
and have working two-way communication equipment on the same commercial frequency as the base station

located at the point where calls are received. In addition, all tow trucks shall be equipped to safely transport
motorcycles.
(H)

Any tow service which enters into a towing service contract with the city shall provide 24-hour-per-day service
each day of the year. There shall be an attendant or answering service on duty at all times for the purpose of
receiving calls and there shall be a person on call at all times for the purpose of releasing stored vehicles or for
receiving vehicles.

(I)

For any tow service which enters into a tow service contract with the city, collection of towing and storage
charges from the owner or driver of the towed vehicles shall be the sole responsibility of the tow service. The
tow service shall provide an itemized invoice for towing and storage charges which shall detail all charges and
contain the name, address and phone number of the tow service. Neither the city nor the police department
will be responsible for, nor assist in, the collection of such fees.

(J)

Any tow service which enters into a towing service contract with the city shall be capable of providing light
duty, medium duty and heavy duty towing at the city's request.

(K)

Any tow service which enters into a towing service contract with the city shall maintain complete records and
a system of releasing vehicles which assures that vehicles are released only to the rightful owner or authorized
person with a valid driver’s license. All records involving towing services performed under a tow service
contract with the city shall be open to the City of Wilmington for inspection during normal business hours or
at such time as there is existing a dispute concerning the amount or validity of any towing or storage charges.

(L)

Every tow service entering into a towing service contract with the city shall furnish to the police department a
complete and current list of all drivers who may respond to calls. No driver shall be permitted to respond to
any call unless his name, date of birth and driver's license number have been furnished to, and reviewed and
approved by, the Wilmington Police Department at least five (5) business days in advance at the time at which
such driver is proposed to begin rendering tow services, and unless he or she meets the requirements of
[Section] 128.09, Tow operator personnel qualifications, set forth below.

(M) Any tow service which enters into a towing service contract with the city shall sign an agreement as approved
by the city from time to time to indemnify and hold the city harmless from any liability for damages sustained
by vehicles being towed or stored and for all personal injuries occurring to any of the firms, employees or other
persons and shall maintain the required insurance policies.
(N)

Each vehicle towing service shall be subject to quarterly audits, at which time they will provide access to any/all
police tow receipts to the Chief of Police or his designee upon request.

(O) The Chief of Police or his designee will meet with the vehicle towing services each year to discuss industry
trends, as well as any concerns from either the tow companies or the City of Wilmington.
116.05 Towing costs paid by city.
The City will be responsible for towing fees for City-owned vehicles, and vehicles seized by the City for sale at
auction where the City actually realizes proceeds from the sale of such vehicle. The City will not pay for the storage
of abandoned vehicles, but will make a reasonable attempt to ascertain the owner of the vehicle for prompt claim,
sale or other disposition pursuant to the City code and pursuant to the Illinois Vehicle Code, 625 ILCS 5/4-201 et
seq., as amended. The Wilmington police department will provide in a timely manner, a certificate of purchase if the
vehicle is a police tow.
116.06 Termination or Suspension of towing service contract or non-renewal.
(A)

The City Administrator or Mayor may terminate or suspend a Towing Service Contract for any of the following:
(1)

The contract was secured by fraud or concealment of a material fact, which if known would have caused
the City to disapprove of entering into the Tow Service Contract;

(2)

The Tow Service or any person employed by the Tow Service has been convicted of a violation of the
provisions of this chapter, any law of the state of Illinois pertaining to the provision of tow services, the
operation, ownership, or theft of motor vehicles, consumption of alcohol or the use or possession of any
controlled substance or any applicable ordinance of the city, or of any law of any state where such
conviction is for a felony offense.

(3)

The service provided by the Tow Service has been substantially inadequate, which shall include but not
be limited to, failing to be available for or not accepting calls, slow response time, excessive damage
claims, repeated complaints from citizens or inadequate towing equipment. Failure of Tow Service to
fully respond to at least eighty-five percent (85%) in a timely manner shall be deemed per se inadequate
performance under the Tow Service Contract.

(4)

The Tow Service violates any section of this Chapter or materially breaches the Tow Service Contract.

(B)

If the City Administrator, Mayor, or Chief of Police determines that a Tow Service or employee thereof presents
an immediate threat to the health, safety or welfare of the community, or if the Tow Service has not provided
proof of valid insurance in the amounts required by the ordinance, then he/she may suspend or terminate the
Tow Service Contract immediately.

(C)

The city may opt not to renew any Tow Service Contract for any reason upon the natural expiration of the term
of the contract.

116.07 Towing fees.
(A)

The following schedule of maximum fees shall be in effect for all tows performed pursuant to this contract:

Service Description Price
Towing rates:
Light duty vehicle tow…..$250.00
Light Duty Extended Service, per hour…..$100.00
Medium duty vehicle tow $300.00 for the first hour
Medium duty extended service tow, per hour after the first hour…..$200.00
Winching/uprighting vehicle, $100.00 for the first hour, $75.0 for every 30 minutes thereafter
No-Key Fee…..$75
Administrative Fee…..$50 maximum, if vehicle remains at the tow yard overnight
Service calls (Lockout, Gas Delivery, Jump Start, Tire Change, etc.)…..$100 + any material costs
Standby:
Light duty tow per half hour after first half hour on scene…..$50.00
Medium duty per truck per half hour after first half hour$50.00 …..$75
Heavy Duty/Recovery Services:
Heavy Duty Towing…..$650 per hour
Heavy Duty Extended Service (After 2 hours)…..$300 per hour
Heavy Duty Rotator/Crane…..$1450 per hour
Semi Trailer…..$225 (Flat Rate)
Arrow Board…..$230 (Flat Rate)
Light Tower…..$200 (Flat Rate)

Air Cushions…..$5500 (Flat Rate)
Fifth-Wheel Dolly…..$200 (Flat Rate)
Flat-Top Trailer Dolly…..$700 (Flat Rate)
Skid Steer/Bobcat/End Loader/Fork Lift…..$300 per hour
Lowboy/Landall Trailer…..$200 per hour
Extra manpower…..$150 per man/hour
Storage:
No charge for first calendar day. After first calendar day:
Light duty, per day, outside $ 65.00
Per day, inside $ 75.00
Light duty after hours release, additional $75.00
Medium duty, per day/unit/outside…..$75.00
Heavy duty, per day/unit/outside…..$80.00
Semi tractor-trailer combination, per day…..$150
Mileage:
Within City limits or to storage facility designated on application: Free
Outside City limits or to any storage facility requested other than one on application from point of tow:
Light duty vehicles, $3.00 per loaded mile
Medium duty vehicles, $5.00 per loaded mile
Heavy duty vehicles, $7.00 per loaded mile
Towing or other service rendered to City vehicles $125/flat fee, plus mileage if outside city limits.
(B)

Every tow truck used to respond to calls pursuant to this chapter shall have pamphlets describing theserates
and services in the cab of the vehicle at all times, to be provided to customers upon request.

©

Where special or unusual circumstances require an exceptional amount of extra work or equipment, a higher
fee may be charged, provided that the owner or operator of the vehicle to be serviced is informed of the
additional fee in advance, if such person is available to be notified. Similarly, materials used for clean-up
services, may be charged to the vehicle owner. Charges for tow services under this Chapter shall be on invoice
forms, which shall include the above rate structure.

116.08 Tow operator personnel qualifications.
(A)

No person who has been convicted:
(1)

Under the law of this State or any other state of an offense which under the laws of the state of Illinois
would be a felony theft of a vehicle or of any felony arising under the Illinois Vehicle Code or analogous
law of any other state;

(2)

Under the law of this state or any other state of any violation involving as an element thereof the use of
alcohol or controlled substances; or

(3)

Of the violation of any applicable ordinances of the city, shall be approved as a Tow Operator, nor shall
any Tow Service knowingly permit such a person to operate a tow truck under a Tow Service Contract

with the City; provided, however, that a person whose last conviction was more than four years past,
and who has shown evidence of rehabilitation, may be approved if otherwise eligible.
(B)

The City reserves the right to conduct a drug test of any employee of a Tow Service that enters into a Tow
Services Contract with the City at any reasonable time and place on 24 hours' notice.

116.09 Violation and penalty.
Any person, firm or corporation violating any provision of this title, for which another penalty is not provided,
shall for a first conviction be fined not less than $100 nor more than $750, for a second conviction within one year
thereafter, the person, firm or corporation shall be fined not less than $250 nor more than $750 and for a third or
subsequent conviction within one year after the first conviction, the person, firm or corporation shall be fined not
less than $500 nor more than $750. A separate offense shall be deemed committed on each day during or on which
a violation occurs or continues.

SECTION 2: SEVERABILITY
If any section, paragraph, subdivision, clause, sentence or provision of this Ordinance shall be
adjudged by any Court of competent jurisdiction to be invalid, such judgment shall not affect, impair,
invalidate or nullify the remainder thereof, which remainder shall remain and continue in full force
and effect
SECTION 3: REPEALER
All ordinances or parts of ordinances conflicting with any provisions of this ordinance are
hereby repealed.
SECTION 4: EFFECTIVE DATE
This Ordinance shall be in full force and effect from and after its passage, and approval.
PASSED this ____ day of _____________, 2026 with _____ members voting aye, _____ members
voting nay, the Mayor voting _____, with _____ members abstaining or passing and said vote being:
Marty Orr
Ryan Knight
Jonathan Mietzner
Thomas Smith

Kevin Kirwin
Dennis Vice
Rachel Conforti
Todd Holmes

Approved this _____ day of __________________, 2026

Attest:
Deputy City Clerk

Ben Dietz, Mayor

ORDINANCE NO. 26-11-17-05
AN ORDINANCE REQUIRING PAYMENT OF ALL OUTSTANDING
MUNICIPAL OBLIGATIONS PRIOR TO ISSUANCE OR
RENEWAL OF MUNICIPAL PERMITS OR LICENSES
WHEREAS, City of Wilmington (“City”) has the authority to adopt ordinances and to promulgate
rules and regulations that pertain to its government and affairs and protect the public health, safety, and
welfare of its citizens; and
WHEREAS, the City is a member of a unit of intergovernmental cooperation known as
“WESCOM” for the purpose of providing public safety call answering and dispatch services to the City
and its residents; and
WHEREAS, as part of its services to City, WESCOM provides municipal alarm board monitoring
services to the City for which WESCOM charges fees for the maintenance and oversight of those alarms;
and
WHEREAS, WESCOM requires the assistance of City to collect the fees owed to WESCOM for
the alarm services; and
WHEREAS, the City seeks to ensure compliance with all applicable laws, regulations, and
financial obligations owed to the municipality including alarm fees owed to WESCOM for providing alarm
services to City and its residents; and
WHEREAS, it is in the public interest to require that all outstanding fines, fees, costs, and other
municipal charges be paid in full prior to the issuance or renewal of any business license.
NOW, THEREFORE, BE IT ORDAINED by the City Council of the City of Wilmington, Will
County, Illinois, as follows:
SECTION 1.

RECITALS

The Corporate Authorities for the City hereby find that all of the recitals contained in the preamble of
this Ordinance are true, correct, and complete and are hereby incorporated by reference hereto and made a
part hereof.
SECTION 2.

CODE OF ORDINANCES AMENDED

That the City of Wilmington Code of Ordinances be and is hereby amended to include the
following:
Chapter 110 – LICENSES AND PERMITS
Article 1 – General
110.14 – Payment Required Prior to Issurance or Renewal of Licenses.
(A) The purpose of this ordinance is to promote fiscal responsibility, ensure equitable treatment of all
license applicants, and encourage timely payment of all municipal obligations, including but not
limited to any and all debts owed to the City of Wilmington and alarm fees owed to WESCOM.
(B) For purposes of this ordinance:
"Municipal Obligations" means any and all fines, penalties, forfeitures, fees, special assessments,
taxes, or other charges owed to the City, including but not limited to amounts arising from ordinance
violations, utility charges, contractual obligations, and fees owed to the City or units of
intergovernmental cooperation providing services the City.

"Business License" means any license, permit, or registration issued by the City authorizing the
operation of a business within its jurisdiction.
(C) Payment Required Prior to Issuance or Renewal. No Business License shall be issued or renewed
to any person, firm, or entity that has any outstanding Municipal Obligations. All such obligations
must be paid in full prior to the issuance or renewal of the license.
(D) The Finance Director or its designee shall verify payment of all Municipal Obligations before
processing any application for issuance or renewal of a Business License.
(E) The City Council may, by majority vote, grant a temporary waiver of this requirement in cases of
documented hardship, provided that the applicant enters into a written payment agreement
approved by the City Attorney.
(F) Any business operating without a valid license in violation of this ordinance shall be subject to
penalties as provided in this Chapter, including fines, suspension of operations, or legal action.
SECTION 3.

SEVERABILITY

In the event that any word, phrase, clause, sentence, paragraph, provision or section of this
Ordinance, or any part thereof, shall be held to be unconstitutional, unenforceable or void, the same shall
not affect the validity or enforceability or any remaining words, phrases, clauses, sentences, paragraphs,
provisions or sections of this Ordinance, in addition to, but not in lieu of any other civil remedies which
may be available to the City of Wilmington.
SECTION 4.

REPEALER

All Ordinances and Resolutions or parts thereof which conflict with any term, condition, provision
or section of this Ordinance be and the same are hereby repealed.
SECTION 5.

EFFECTIVE DATE

This Ordinance shall be in effective after its passage and approval.
PASSED this ____ day of _____________, 2026 with _____ members voting aye, _____ members
voting nay, the Mayor voting _____, with _____ members abstaining or passing and said vote being:
Marty Orr
Ryan Knight
Jonathan Mietzner
Thomas Smith

Kevin Kirwin
Dennis Vice
Rachel Conforti
Todd Holmes

Approved this _____ day of __________________, 2026

Ben Dietz, Mayor
Attest:

Deputy City Clerk