On the agenda: Beacon Falls meeting — LICENSE PLATE READER (Jul 14)
Past ⚠ Agenda Watch Beacon Falls, Connecticut · Tuesday, July 14, 2026 — 3 months ago
About this record
The published agenda for the July 14, 2026 meeting contains: "LICENSE PLATE READER", "License Plate Reader". The meeting has passed. The agenda stays here as a permanent public record.
Check the agenda document for the meeting time.
The agenda, word for word
Government public record — the full text of the published document, archived October 6, 2026. Gold highlighting of key terms is ours, not the original’s. Read the original document ↗
TOWN OF BEACON FALLS
BOARD OF FINANCE REGULAR MEETING
10 MAPLE AVE
BEACON FALLS, CT 06403
July 10, 2026 1:57 PM
MEETING DATE: JULY 14, 2026
July 10, 2026
Ms. Denise Hendricks
Town Clerk
c/o Town Hall
10 Maple Avenue
Beacon Falls, CT 06403
Dear Ms. Hendricks:
Please be advised that the Town of Beacon Falls Board of Finance has scheduled a Regular Monthly Meeting for Tuesday, July 14, 2026.
The Regular Meeting will begin at 7:00 PM and will take place in the Town Hall Assembly Room, 10 Maple Avenue, Beacon Falls, CT
06403.
1.
2.
3.
4.
5.
6.
AGENDA
Call to Order/Pledge to the Flag
Comments from the Public
Approve Minutes from Previous Meetings:
Correspondence
Reports
a. Tax Collector Report
b. Treasurer Report
c. Town Clerk Report
d. Region 16 Report
e. Ambulance Report
First Selectman’s Report
a. Budget Transfers – FY2026 and FY2027
b. Capital Projects
c. Road Projects
i. West Road - STEAP
ii. Main Street – LOTCIP & Water project
iii. Century, Maple, Division – STEAP: Bid award
iv. Andrasko
v. Upcoming
d. Wastewater Treatment Plant Update
i. Next phases – CDS request
e. Speed Enforcement Cameras
f. Other
7. Finance Manager’s Report
8. Finance Policy Manual
9. Old Business
10. New Business
a. Police Private Duty Rates FY2027
b. BOF By-Laws and Ordinance – Annual review by members
c. Cancellation of August 2026 monthly meeting
11. Executive Session (if needed)
12. Comments from the Public
13. Adjournment
Respectfully submitted,
Erin Schwarz
Finance Office
Town Only
Cash
Check
Credit Card
Terminal
0.00
0.00
0.00
0
0
0
Run on:
Batch
Percent Collection as of 06/30/2026
Uncollected - 0.57%
Collected - 99.43%
Uncollected - 0.24%
Collected - 99.76%
Uncollected - 4.79%
Collected - 95.21%
Total Due = $91,801.14
Total Due = $2,629.80
Total Due = $95,242.52
Total Paid = $15,962,486.74
Total Paid = $1,109,637.26
Total Paid = $1,892,290.61
Type
Total Billed
Total Paid
Total Due
Percent Collected
REAL ESTATE
16,054,287.88
15,962,486.74
91,801.14
99.43
PERSONAL PRO
1,112,267.06
1,109,637.26
2,629.80
99.76
MOTOR VEHICL
1,987,533.13
1,892,290.61
95,242.52
95.21
MOTOR SUPPLE
265,317.48
227,913.75
37,403.73
85.90
SEWER ASSESS
44,986.42
52,263.80
-7,277.38
116.18
WATER
8,630.85
15,484.57
-6,853.72
179.41
TOTALS:
$19,473,022.82
$19,260,076.73
$212,946.09
Original Beginning Balance Totals
Type Count Gross Assessment
REAL ESTATE 2,499
REAL ESTATE C
85
First Installment
Second Installment
Total Tax
502,774,410
Exemptions Net Assessment
3,530,850
499,243,560
7,524,424.92
7,524,009.50
15,048,434.42
11,412,530
301,830
11,110,700
125,568.87
125,492.63
251,061.50
REAL ESTATE X
89
44,488,160
44,488,160
0
0.00
0.00
0.00
PERSONAL
PROPERTY
279
47,868,235
11,338,451
36,529,784
558,944.39
553,753.60
1,112,697.99
MOTOR 6,134
VEHICLE
66,657,737
213,510
66,444,227
2,013,081.97
0.00
2,013,081.97
MOTOR 1,219
SUPPLEMENTAL
19,164,320
7,557
19,156,763
266,557.85
0.00
266,557.85
0
0
40,974.93
0.00
40,974.93
SEWER
ASSESSMENT
249
0
WATER
179
0
0
0
10,568.66
0.00
10,568.66
MELBOURNE
TRUST N
1
0
0
0
0.00
0.00
0.00
TOTALS: 10,734
692,365,392
59,880,358
632,485,034
10,540,121.59
8,203,255.73
18,743,377.32
Exemptions Net Assessment
Total Tax
Waived Amount
0.00
0.00
Waived Bills
Type Count Gross Assessment
TOTALS:
0
0
0
0
Summary of Cash Collections - Year to Date
Type
Taxes
Bond Int
Interest
Lien
Fees
Total
REAL ESTATE
15,962,486.74
0.00
28,723.90
72.00
112.00
15,991,394.64
PERSONAL PROPERTY
1,109,637.26
0.00
2,331.16
0.00
0.00
1,111,968.42
MOTOR VEHICLE
1,892,290.61
0.00
26,146.78
0.00
80.00
1,918,517.39
MOTOR SUPPLEMENTAL
227,913.75
0.00
2,678.14
0.00
0.00
230,591.89
SEWER ASSESSMENT
1,204.57
504.74
230.28
0.00
0.00
1,939.59
WATER
1,604.66
109.66
32.30
24.00
0.00
1,770.62
MELBOURNE TRUST
1,056.97
0.00
0.00
0.00
0.00
1,056.97
TOTALS:
19,196,194.56
614.40
60,142.56
96.00
192.00
19,257,239.52
Summary of Cash Collections - Monthly for June 2026
Type
Taxes
Bond Int
Interest
Lien
Fees
Total
REAL ESTATE
12,131.71
0.00
1,802.81
72.00
6.00
14,012.52
MOTOR VEHICLE
14,337.61
0.00
2,518.63
0.00
0.00
16,856.24
MOTOR SUPPLEMENTAL
2,804.19
0.00
253.73
0.00
0.00
3,057.92
TOTALS:
29,273.51
0.00
4,575.17
72.00
6.00
33,926.68
Town Only
Cash
Check
Credit Card
Terminal
0.00
0.00
0.00
0
0
0
Run on:
Batch
Percent Collection as of 06/30/2026
Uncollected - 0.57%
Collected - 99.43%
Uncollected - 0.24%
Collected - 99.76%
Uncollected - 4.79%
Collected - 95.21%
Total Due = $91,801.14
Total Due = $2,629.80
Total Due = $95,242.52
Total Paid = $15,962,486.74
Total Paid = $1,109,637.26
Total Paid = $1,892,290.61
Type
Total Billed
Total Paid
Total Due
Percent Collected
REAL ESTATE
16,054,287.88
15,962,486.74
91,801.14
99.43
PERSONAL PRO
1,112,267.06
1,109,637.26
2,629.80
99.76
MOTOR VEHICL
1,987,533.13
1,892,290.61
95,242.52
95.21
MOTOR SUPPLE
265,317.48
227,913.75
37,403.73
85.90
SEWER ASSESS
44,986.42
52,263.80
-7,277.38
116.18
WATER
8,630.85
15,484.57
-6,853.72
179.41
TOTALS:
$19,473,022.82
$19,260,076.73
$212,946.09
Original Beginning Balance Totals
Type Count Gross Assessment
REAL ESTATE 2,499
REAL ESTATE C
85
First Installment
Second Installment
Total Tax
502,774,410
Exemptions Net Assessment
3,530,850
499,243,560
7,524,424.92
7,524,009.50
15,048,434.42
11,412,530
301,830
11,110,700
125,568.87
125,492.63
251,061.50
REAL ESTATE X
89
44,488,160
44,488,160
0
0.00
0.00
0.00
PERSONAL
PROPERTY
279
47,868,235
11,338,451
36,529,784
558,944.39
553,753.60
1,112,697.99
MOTOR 6,134
VEHICLE
66,657,737
213,510
66,444,227
2,013,081.97
0.00
2,013,081.97
MOTOR 1,219
SUPPLEMENTAL
19,164,320
7,557
19,156,763
266,557.85
0.00
266,557.85
0
0
40,974.93
0.00
40,974.93
SEWER
ASSESSMENT
249
0
WATER
179
0
0
0
10,568.66
0.00
10,568.66
MELBOURNE
TRUST N
1
0
0
0
0.00
0.00
0.00
TOTALS: 10,734
692,365,392
59,880,358
632,485,034
10,540,121.59
8,203,255.73
18,743,377.32
Exemptions Net Assessment
Total Tax
Waived Amount
0.00
0.00
Waived Bills
Type Count Gross Assessment
TOTALS:
0
0
0
0
Summary of Cash Collections - Year to Date
Type
Taxes
Bond Int
Interest
Lien
Fees
Total
REAL ESTATE
15,962,486.74
0.00
28,723.90
72.00
112.00
15,991,394.64
PERSONAL PROPERTY
1,109,637.26
0.00
2,331.16
0.00
0.00
1,111,968.42
MOTOR VEHICLE
1,892,290.61
0.00
26,146.78
0.00
80.00
1,918,517.39
MOTOR SUPPLEMENTAL
227,913.75
0.00
2,678.14
0.00
0.00
230,591.89
SEWER ASSESSMENT
1,204.57
504.74
230.28
0.00
0.00
1,939.59
WATER
1,604.66
109.66
32.30
24.00
0.00
1,770.62
MELBOURNE TRUST
1,056.97
0.00
0.00
0.00
0.00
1,056.97
TOTALS:
19,196,194.56
614.40
60,142.56
96.00
192.00
19,257,239.52
Summary of Cash Collections - Monthly for June 2026
Type
Taxes
Bond Int
Interest
Lien
Fees
Total
REAL ESTATE
12,131.71
0.00
1,802.81
72.00
6.00
14,012.52
MOTOR VEHICLE
14,337.61
0.00
2,518.63
0.00
0.00
16,856.24
MOTOR SUPPLEMENTAL
2,804.19
0.00
253.73
0.00
0.00
3,057.92
TOTALS:
29,273.51
0.00
4,575.17
72.00
6.00
33,926.68
Treasurers Report
06/30/2026
LIBERTY BANK & STIF Accounts
Interest Rates
Account Structure
Interest Posted
at Month-end
Commercial Checking w/ Positive Pay
$
2,375.77
DIT
Payroll for
7/2/26
Outstanding
Checks
General Ledger
Balance as of
6/30/26
GL + OS Checks DIT
$
261,362.94
$
612,583.57 $
Bank Balance as of
6/30/26
Major Funds
Working on this difference (in our
General Fund Money Market Account
3.70%
3.70%
9,859.37
$
2,928,610.88
$
2,928,610.88 $
2,928,610.88 as of 7/3/26
2.90%
3.73%
Money Market
Money Market - Performance Bonds Interest is a Liability (to be returned)
State of CT STIF
$
General Fund Escrow Account
STIF General Fund Account
$
$
188.58
10,661.20
$
$
85,938.25
3,495,519.01
$
$
85,938.25 $
3,495,519.01 $
85,938.25 as of 7/3/26
3,495,519.01 =
$
6,771,431.08
$
7,122,651.71 $
7,124,987.37 $ 2,335.66
3.70%
3.73%
Municipal Interest w/ Positive Pay
State of CT STIF
$
$
560.78
3,198.02
$
$
175,397.56
1,048,544.06
$
$
175,397.56
1,048,544.06
$
$
175,397.56
1,048,544.06
=
=
$
1,223,941.62
$
1,223,941.62
$
1,223,941.62
=
3,159,060.55 $
580,055.09 $
122,084.86 $
3,219,874.34
597,653.46
121,456.30
$
$
$
3,219,874.34
597,653.46
121,456.30
=
=
=
48,246.75
3,661.43
12,300.19
17,254.40
10,409.62
6,530.10
13,516.32
$
$
$
$
$
$
$
48,214.75
4,183.83
12,300.19
22,653.47
10,409.62
6,488.60
13,516.32
$
$
$
$
$
$
$
48,214.75
4,183.83
12,300.19
22,653.47
10,409.62
6,488.60
13,516.32
=
=
=
=
=
=
=
1,158.44
10,987.83
$
$
1,158.44
10,987.83
$
$
1,158.44
10,987.83
=
=
Melbourne Total
$
7,432.80
$
61,785.05
$ 12,487,043.99
=
=
Small Cities Total
General Fund Operating
$ 76,810.55 $
274,410.08
Total General Fund
SWWT Checking
STIF SWWT Account
Total SWWT Fund
Bonded Projects Checking
Capital Non-Recurring
Unbudgeted Grants
3.5% (capped)
3.70%
3.70%
Municipal Interest w/ Positive Pay
Municipal Interest w/ Positive Pay
Municipal Interest w/ Positive Pay
$
$
$
10,633.02
1,998.11
393.33
$
628.56
$
32.00
$
$
60,813.79 $
17,598.37 $
$
$
522.40
$
5,399.07
614,919.23 $ 2,335.66 favor) Will make year-end entry.
General Fund Total; includes Vehicle Replacement, Debt Service, PPD, & Speed Cameras
SWWT Total
Other Government Funds
Town Clerk
Public Library
Library STIF Account
Special Activities
Special Activities STIF Account
Dog Fund
Open Space STIF Account
Fiduciary Fund
Melbourne Trust
Melbourne Trust - STIF
Small Cities Account
Small Cities Revolving Fund
Small Cities Revolving Fund STIF
NA
NA
3.73%
NA
3.73%
NA
3.73%
Municipal
PayBack Business Checking
State of CT STIF
Municipal
State of CT STIF
Bus Municipal Money Market
State of CT STIF
NA
3.73%
Commercial Checking
State of CT STIF
0.10%
3.73%
Commercial Checking
State of CT STIF
$
39.11
$
$
$
$
$
$
$
$
33.50
$
$
$
$
$
Service Fees Posted against Interest in GF $
0.65
188.44
40,010.54
-
$
40,010.54
$
37.49
$
31.75
$
$
41.50
702.06
$
358,743.71
$
7,432.80
$
61,785.05
$ 12,049,856.13
Interest rates posted in red by account.
Liberty is lowering rates again to 3.7%. In line with STIF rates.
$
7,432.80
$
61,785.05
$ 12,484,708.33
Library Total
$
16,484.02
Special Act.Total
$
$
$
33,063.09
12,146.27
69,217.85
Payer
# of
Claims
Billed
Charges
Contractual Net Charges Payments
Allowances
PLB
Interest
Revenue
Write-offs Refunds
Adjustments
Balance
Net
Charges
per Claim
None
0
$0.00
$0.00
$0.00
$0.00
$0.00
$29.85
$0.00
$0.00
$0.00
$0.00
$0.00
VA Fee Basis Program
0
$0.00
$0.00
$0.00
$0.00
$0.00
$29.85
$0.00
$0.00
$0.00
$0.00
$0.00
Railroad Medicare
1
$0.00
$0.00
$0.00
$114.50
$0.00
$0.00
$0.00
$0.00
$0.00
($114.50)
$0.00
Palmetto GBA
1
$0.00
$0.00
$0.00
$114.50
$0.00
$0.00
$0.00
$0.00
$0.00
($114.50)
$0.00
Medicare
23
$26,838.73
$19,223.58
$7,615.15
$8,650.09
$0.00
$0.00
$159.84
$0.00
$0.00
($1,194.78)
$331.09
Wellpoint Federal
23
$26,838.73
$19,223.58
$7,615.15
$8,650.09
$0.00
$0.00
$159.84
$0.00
$0.00
($1,194.78)
$331.09
Medicare Replacement
30
$26,283.46
$9,070.80
$17,212.66
$6,859.33
$0.00
$0.00
$611.10
$0.00
($284.14)
$10,026.37
$573.76
Aetna
11
$9,358.13
$3,220.77
$6,137.36
$2,433.30
$0.00
$0.00
$0.00
$0.00
$0.00
$3,704.06
$557.94
Aetna Medicare
Advantage
1
$0.00
$603.25
($603.25)
$432.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,035.25)
($603.25)
Anthem BC/BS of CT
6
$6,203.64
$2,670.78
$3,532.86
$1,817.79
$0.00
$0.00
$224.90
$0.00
$0.00
$1,490.17
$588.81
Care Improvement Plus
South Central
Insurance Co.
1
$3,259.78
$0.00
$3,259.78
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3,259.78
$3,259.78
Care Partners of CT
1
$0.00
$675.43
($675.43)
$265.37
$0.00
$0.00
$0.00
$0.00
$0.00
($940.80)
($675.43)
ConnectCare Molina
2
$1,456.33
$0.00
$1,456.33
$138.36
$0.00
$0.00
$156.64
$0.00
$0.00
$1,161.33
$728.17
OptumCare
1
$1,235.71
$657.80
$577.91
$327.91
$0.00
$0.00
$0.00
$0.00
$0.00
$250.00
$577.91
United Healthcare
7
$4,769.87
$1,242.77
$3,527.10
$1,444.60
$0.00
$0.00
$229.56
$0.00
($284.14)
$2,137.08
$503.87
Medicaid
11
$18,045.05
$11,024.81
$7,020.24
$3,453.49
$0.00
$0.00
$0.00
$0.00
$0.00
$3,566.75
$638.20
Payer
# of
Claims
Billed
Charges
Contractual Net Charges Payments
Allowances
PLB
Interest
Revenue
Write-offs Refunds
Adjustments
Balance
Net
Charges
per Claim
CT Medicaid
11
$18,045.05
$11,024.81
$7,020.24
$3,453.49
$0.00
$0.00
$0.00
$0.00
$0.00
$3,566.75
$638.20
Commercial
20
$15,849.88
$0.00
$15,849.88
$3,212.95
$0.00
$0.00
$533.28
$0.00
$0.00
$12,103.65
$792.49
Aetna
1
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Anthem BC/BS of CT
12
$10,203.90
$0.00
$10,203.90
$1,442.57
$0.00
$0.00
$23.40
$0.00
$0.00
$8,737.93
$850.33
Cigna Great West
5
$5,645.98
$0.00
$5,645.98
$732.31
$0.00
$0.00
$509.88
$0.00
$0.00
$4,403.79
$1,129.20
United Healthcare
2
$0.00
$0.00
$0.00
$1,038.07
$0.00
$0.00
$0.00
$0.00
$0.00
($1,038.07)
$0.00
Patient
8
$2,536.61
$0.00
$2,536.61
$35.00
$0.00
$0.00
$2,401.10
($3,179.56)
$0.00
$3,280.07
$317.08
Patient
8
$2,536.61
$0.00
$2,536.61
$35.00
$0.00
$0.00
$2,401.10
($3,179.56)
$0.00
$3,280.07
$317.08
Government
2
($12.53)
$0.00
($12.53)
$1,358.56
$0.00
$0.00
$0.00
$0.00
$0.00
($1,371.09)
($6.27)
VA Community Care
1
($12.53)
$0.00
($12.53)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($12.53)
($12.53)
Veterans Administration
1
$0.00
$0.00
$0.00
$1,358.56
$0.00
$0.00
$0.00
$0.00
$0.00
($1,358.56)
$0.00
Veterans Affairs
1
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
VA Fee Basis Program
1
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Workers' Compensation
1
($20.06)
$0.00
($20.06)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($20.06)
($20.06)
CIRMA
1
($20.06)
$0.00
($20.06)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($20.06)
($20.06)
Payer
# of
Claims
Total
98
Billed
Charges
$89,521.14
Contractual Net Charges Payments
Allowances
$39,319.19
$50,201.95
$23,683.92
PLB
$0.00
Interest
$29.85
Revenue
Write-offs Refunds
Adjustments
$3,705.32
($3,179.56)
($284.14)
Balance
$26,276.41
Net
Charges
per Claim
$512.26
To: Board of Selectmen
From: Natasha Nau, Finance Manager
Cc: Board of Finance
Erin Schwarz, Assistant to the Finance Manager
Date: July 6, 2026
Subject: June Monthly Report – Finance Department
GENERAL:
Asset Software: Tags printed and affixed to Town Hall, WWTP, Senior Center, Police,
Public Works, and a portion of Fire. Balance of Fire and all of Parks remains and will be
completed in July. Full participation from departments (inputting WOs, entering meter
readings, and updating assets) is now mandatory.
CDBG Small Cities Housing Rehab Program: program has been revived and new
materials will be published to the website soon.
Banking: we met with Liberty on 4/28/26 and forgot to report on it in May. They warned
us that we have been grandfathered in for quite some time with our older-style banking
relationship. We will be transitioned to the newer “composite relationship” at the end of
CY2026, which means we will lose interest on some accounts and be charged fees in
places where they have been waived in the past.
PROCUREMENT:
RFQs/RFPs/ITBs:
o ITB 26-2 – Rehabilitation of Maple Avenue, Century Avenue, and Division Street
was posted 6/4. Onsite optional pre-bid meeting (6 attendants) occurred 6/11.
Questions due 6/18 and submissions were due 7/2. 10 submissions were received
and will be graded by 7/10 and awarded at the 7/13 BOS meeting.
Contract Updates:
o WWTP Electrical Upgrade - see capital section below.
o 26-1 – Professional Auditing Services – agreement signed and PO cut. Auditors
came early this year for their preliminary visit. Came on-site 6/29 and 6/30 to do
transaction testing and began documentation requests. They will return the week
before Thanksgiving.
SOWs/Piggybacks:
o On 7/7, we were approached by Danbury to piggyback on our on-call
paving/drainage contract.
Waiver Requests:
o None
BUDGET/PAYABLES/RECEIVABLES:
June FY26 Revenue and Expenditure Summary:
o Revenue: - 99.29% collected or $26.08M collected YTD. $182K collected during
the month. $187K is unrealized. The most notable receipts (above $15k) this
month were current taxes, taxes interest, and traffic camera tickets.
o Expenditures: 97.7% committed or $2.59M. Of this, $341K is encumbered and
$25.56M has been spent. $1.09M was spent during the month. $608K is the
current unencumbered total but this does not include the budget transfers
proposed at this meeting plus other bills that have yet to be paid.
Transfers & Lines to Monitor: 2 FY27 transfers (due to formula errors in adopted excel
budget) and 0 lines to monitor for this month; 47 FY26 year-end transfers (utilities,
wages, etc.).
FY22 Outstanding Capital Projects:
o Rimmon Hill Schoolhouse: Project delayed slightly due to lead remediation.
Should be underway soon.
FY23 Outstanding Capital Projects:
o PW - Beacon Valley Road Bridge: Close-out in-process with grantor.
o WWTP - Electrical & Generator: Punchlist with outstanding items FINALLY
complete. Project is done and half of the retainage has been paid!
FY25 Capital
o Public Works/Parks Town Garage Roof/Siding – meeting occurred with the
CRCOG’s EZIQC program’s administrator, Gordian, and their competitively bid
and selected contractor BMP Construction on 3/18. Quote received on 5/14. This
is now a FY28 cap project.
o EV Commuter Lot - Customized DEEP sign installed. Project complete!
FY26 Capital
o Fire & EMS
Energy Improvements to Apparatus Floor: closed cell spray foam
portion complete. The electrical portion got a procurement waiver
approved in April. PO issued for electrical. Permit is being sought.
o Infra & Roads
North Main Street: Tentative approval from NVCOG. Formal award
from CDOT anticipated.
Century, Maple & Division Streets: Advertised – see bids section above.
West Road: Punch list items completed – project completed. Grant
reimbursement sought.
o Parks
Matthies Parking Lot: PO cut with on-call paving provider. To be
completed soon!
Matthies Wood Beam Rail: Summer 2026 project – TBD.
o WWTP
Hydrant Replacement: Late summer 2026 project - Budget increased for
FY27 to complete the project.
Headworks/North Digester (Sludge Thickening)/Secondar Clarifier:
In-discussion with the engineers and DEEP.
Boiler/Furnace Replacement: Engineering work has commenced to
develop specifications.
GRANTS:
Congressionally Directed Spending (CDS): We applied to the FY27 cycle on 4/6/26 for
2 projects: $5.2M for WWTP Rehabilitation (Headworks, North Digester, & Secondary
Clarifier) and $2,600,960 for North Main Street Sanitary Sewer Replacement. We
received communication on 5/6 from CDS that the WWTP project has been submitted to
the Senate Appropriations Committee!! We are 1 of 40 applications that were submitted.
We should hear back in August-October.
STEAP: West Road Reconstruction ($500k) – construction completed and final payment
request submitted and paid. Submitted for state reimbursement on 6/30. Maple Ave,
Century Ave, and Division St rehabilitation (roads, sewers, drainage, and sidewalks for
$1M) is advertised.
USDOJ BVP: Submitted reimbursement request for 2024. No payment received yet.
Applied to new 2025 round (1 vest) in Dec and was awarded 5/14. PO can be cut.
DEEP VFA: awarded $2,500 (50% of total project cost) of wildland hose line and
nozzles. Items delivered and payment made. Submitted reimbursement request to state –
have not received yet.
DOT Elderly/Disabled DRT (Demand Responsive Transportation) [MGP]: Applied
for same $5,621 in FY26 round and received award notice in August. Submitted first
reimbursement request on 12/23/25 – payment received. Reporting was submitted.
SLCGP – Cybersecurity: $15,264 in 2024 for Incident Response Plan and Acceptable
Use Program; first reimbursement for $13,000+ sought and paid. Submitted for final
$1,434.87 worth of McInnis costs on 6/30. This leaves $175 remaining on this grant,
which will be liquidated and the project is closed out. The next SLCP of $22,075 for
ITDP, Password Management and Mobile Device Management (MDM) was awarded on
2/24. Signed grant agreements sent 6/3. This project will begin in July.
Attachments:
June Actual and Estimated Revenue Report
June Expenditures, Encumbrances & Appropriations Report
June Transfers and Lines to Monitor Report
Police Private Duty FY27 Rate Setting
Update on tax credits from Assessor
26-2 Maple, Century, and Division St Grading Report
Date: 07/08/2026
Time: 4:54:15PM
Statement of Actual & Estimated Revenue
Town of Beacon Falls
For Period Ending 06/30/2026
User: ERIN
Page: 1
Selecting on FUND from 10 to 10
ACCOUNT
DESCRIPTION
10.80.01.1070
STATE - MISCELLANEOUS REIMBURSEM
10.80.01.4005
STATE PROPERTY TAX (PILOT)
10.80.01.4020
MRSA SALES TAX SHARING
10.80.01.4030
DISABILITY TAX RELIEF
10.80.01.4035
ADD. EXEMPTIONS FOR VETERANS
10.80.01.4040
TOWN-AID-ROAD
10.80.01.4045
SCHOOL EQ. GRANT GTB&ECS
10.80.01.4055
MASHANTUCKET PEQUOT GRANT
10.80.01.4066
MUNICIPAL GRANT-IN-AID
10.80.01.4070
MISCELLANEOUS REIMBURSEMENTS
10.80.01.4072
EMPG GRANT
10.80.02.4070
PLANNING & ZONING COMMISSION
10.80.02.4075
ZONING BD. OF APPEALS
10.80.02.4080
BUILDING PERMITS
10.80.02.4082
FIRE MARSHAL INSPECTIONS
10.80.02.4087
CONVEYANCE - TOWN CLERK
10.80.02.4088
LOCIP - TOWN CLERK
10.80.02.4089
MERS - TOWN CONTRIBUTION
10.80.02.4090
MISCELLANEOUS PERMITS
10.80.02.4091
INLANDS WETLANDS FEES
10.80.02.4096
POLICE EXTRA DUTY
10.80.02.4099
POLICE - OTHER REVENUE
10.80.02.4101
POLICE TRAFFIC TICKETS
10.80.02.4102
Local Traffic Camera Tickets
10.80.02.4105
DOG LICENSE
10.80.02.4106
TOWN CLERK RECORDING FEES & VI
10.80.02.4110
DISPOSAL FEES
10.80.02.4120
MINI-BUS
10.80.02.4999
MISCELLANEOUS INCOME
10.80.03.4122
INTEREST - TAX COLLECTOR
10.80.03.4123
ESTIMATED
MONTH-TO-DATE
YEAR-TO-DATE
UNREALIZED
ACTUAL YTD
REVENUE
REVENUE
REVENUE
REVENUE
% REALIZED
1,000.00
4,797.84
3,797.84-
479.78
37,112.00
37,221.36
109.36-
100.29
971.07
971.07-
1,612.00
1,766.68
154.68-
109.60
3,100.00
3,655.20
555.20-
117.91
190,799.00
256,057.00
65,258.00-
134.20
4,054,722.00
4,080,374.00
25,652.00-
100.63
12,467.00
12,467.00
100.00
43,809.00
43,809.00
100.00
5,000.00
12,891.65
7,891.65-
257.83
5,000.00
4,806.75
193.25
96.14
15,014.00
9,014.00-
250.23
377.00
123.00
75.40
6,000.00
4,155.67
189.00
500.00
120,000.00
12,305.00
129,770.14
9,770.14-
108.14
3,000.00
100.00
1,140.00
1,860.00
38.00
100,000.00
10,910.00
89,572.25
10,427.75
89.57
2,000.00
198.00
1,674.00
326.00
83.70
4,000.00
469.00
4,653.00
653.00-
116.33
2,085.00
1,085.00-
208.50
2,429.00
1,571.00
60.73
1,000.00
4,000.00
22.00
15,000.00
4,000.00
15,000.00
140.00
6,000.00
100.00
3,216.05
783.95
80.40
3,580.00
2,420.00
59.67
60,000.00
65,842.34
321,272.22
261,272.22-
535.45
350.00
229.00
321.00
29.00
91.71
35,000.00
3,370.00
30,755.00
4,245.00
87.87
250.00
52.00
320.00
70.00-
128.00
7,000.00
396.15
5,998.20
1,001.80
85.69
2,747.15
1,747.15-
274.72
146,868.54
3,131.46
97.91
1,000.00
150,000.00
8,450.63
Date: 07/08/2026
Time: 4:54:15PM
Statement of Actual & Estimated Revenue
Town of Beacon Falls
For Period Ending 06/30/2026
User: ERIN
Page: 2
Selecting on FUND from 10 to 10
ACCOUNT
DESCRIPTION
LIENS/FEES - TAX COLLECTOR
10.80.03.4126
SUPPLEMENTAL MOTOR VEHICLE TA
10.80.03.4132
WATER PROJECT (2001) - CURRENT &
10.80.03.4133
RIMMON HILL SEWER ASSESSMENTS
10.80.04.4130
TELECOMM. PROPERTY TAX
10.80.04.4140
MISCELLANEOUS
10.80.04.4145
INSURANCE MEMBER DISTRIBUTION
10.80.04.4150
XEROX COPY FEES PER PAGE
10.80.04.4161
INSURANCE CLAIMS
10.80.05.4165
INVESTMENTS/INTEREST EARNED
10.80.06.4300
PROPERTY TAXES-CURRENT
10.80.06.4301
PROPERTY TAXES - PRIOR
10.80.06.4325
TRANSFER FROM UNASSIGNED FUND
10.80.06.4328
TRANSFER IN FROM DEBT SERVICE
10.80.06.4400
SALE OF TOWN PROPERTY
Report Totals
ESTIMATED
MONTH-TO-DATE
YEAR-TO-DATE
UNREALIZED
ACTUAL YTD
REVENUE
REVENUE
REVENUE
REVENUE
% REALIZED
2,000.00
343.66-
2,650.61
650.61-
132.53
220,000.00
2,287.06
204,392.10
15,607.90
92.91
20,000.00
337.34
11,077.51
8,922.49
55.39
80,000.00
100.00
76,305.10
3,694.90
95.38
304,500.00
785,713.48
481,213.48-
258.03
500.00
0.01
499.99
0.00
10,000.00
11,459.00
1,459.00-
114.59
300.00
300.00
1,000.00
7,268.53
43,198.61
42,198.61-
4319.86
400,000.00
24,390.35
381,055.92
18,944.08
95.26
18,974,693.00
28,793.82
18,876,121.32
98,571.68
99.48
230,000.00
12,367.75
214,018.82
15,981.18
93.05
898,876.00
898,876.00
249,000.00
235,944.00
13,056.00
94.76
1,000.00
875.00
125.00
87.50
26,078,421.58
187,168.42
99.29
26,265,590.00
182,029.98
Date: 07/08/2026
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Town of Beacon Falls
User: ERIN
Page:1
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
10.90.01.1010
WAGES - FIRST SELECTMAN
01
66,000.00
66,000.00
5,500.00
66,000.00
10.90.01.1011
WAGES - SELECTMAN
01
14,575.00
14,575.00
1,214.58
14,574.96
0.04
100.00
10.90.01.1012
WAGES - SELECTMAN
ACCOUNT DESCRIPTION
ORIGINAL
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
100.00
01
14,575.00
14,575.00
1,214.58
14,574.96
0.04
100.00
10.90.01.1014
HUMAN RESOURCES CONSULTA 01
35,000.00
35,000.00
1,134.96
22,155.84
12,844.16
63.30
10.90.01.1020
WAGES - FIRST SELECTMAN'S S
01
54,709.00
54,709.00
6,395.27
73,772.39
19,063.39-
134.85
10.90.01.1021
OVERTIME - OFFICE ADMINISTRAT01
1,804.00
1,804.00
56.36
992.00
812.00
54.99
10.90.01.1220
FIRST SELECTMAN'S EXPENSES
3,500.00
3,500.00
41.56
2,996.19
503.81
85.61
190,163.00
190,163.00
15,557.31
195,066.34
4,903.34-
102.58
03
46,395.00
46,395.00
4,697.90
45,338.81
1,056.19
97.72
10.90.03.1049
WAGES - OVERTIME CUSTODIAN 03
3,437.00
3,437.00
231.36
1,363.33
2,073.67
39.67
10.90.03.1070
BOARD & COMMISSION CLERKS
03
12,560.00
12,560.00
1,600.00
12,080.00
480.00
96.18
10.90.03.1071
BOARD & COMMISSION EXPENSE 03
500.00
500.00
68.85
379.10
120.90
75.82
01
Totals for Department:
01 (SELECTMAN)
10.90.03.1040
WAGES - CUSTODIAN
10.90.03.1078
LEGAL NOTICES
03
6,000.00
6,000.00
1,218.15
4,186.55
1,813.45
69.78
10.90.03.1080
POSTAGE
03
3,200.00
3,200.00
150.26
3,457.29
257.29-
108.04
10.90.03.1090
OFFICE SUPPLIES
03
15,000.00
15,000.00
1,766.88
12,013.75
2,986.25
80.09
10.90.03.1105
INFORMATION TECHNOLOGY - SU 03
115,000.00
115,000.00
6,630.37
114,153.26
846.74
99.26
10.90.03.1110
HONOR ROLL MEMORIAL
03
800.00
800.00
126.50
246.50
553.50
30.81
10.90.03.1120
UTILITIES - ELECTRICITY
03
9,000.00
9,000.00
39.32
10,257.87
1,257.87-
113.98
10.90.03.1121
ELECTRICITY - SOLAR GENERATIO03
51,500.00
51,500.00
5,359.96
23,567.75
27,932.25
45.76
Date: 07/08/2026
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Town of Beacon Falls
User: ERIN
Page:2
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
10.90.03.1122
UTILITIES - HEAT & WATER
03
12,100.00
12,100.00
123.07
10.90.03.1130
TELEPHONE & INTERNET
03
23,140.00
23,140.00
10.90.03.1135
TOWN CELL PHONES
ACCOUNT DESCRIPTION
ORIGINAL
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
11,820.54
279.46
97.69
1,257.32
17,401.96
5,738.04
75.20
03
21,686.00
21,686.00
2,502.09
19,352.58
2,333.42
89.24
10.90.03.1140
MISC. REPAIRS/BUILDING MAINTE 03
20,000.00
20,000.00
4,867.22
19,205.02
794.98
96.03
10.90.03.1160
ELEVATOR SERVICE AGREEMEN 03
5,600.00
5,600.00
2,300.00
5,358.08
241.92
95.68
10.90.03.1167
MILEAGE & TOWN CAR MAINT.
03
3,000.00
5,000.00
126.88
4,991.59
8.41
99.83
10.90.03.1495
EDUCATION/TRAINING
03
3,000.00
3,000.00
2,600.53
399.47
86.68
10.90.03.1600
ALARM SYSTEM MONITORING
03
11,000.00
11,000.00
9,667.77
1,332.23
87.89
362,918.00
364,918.00
33,066.13
317,442.28
47,475.72
86.99
Totals for Department:
03 (TOWN HALL)
10.90.05.1010
WAGES - TOWN CLERK
05
66,715.00
66,715.00
7,697.82
66,714.44
0.56
100.00
10.90.05.1042
WAGES - ASST. TOWN CLERK
05
53,799.00
53,799.00
5,997.60
53,234.89
564.11
98.95
10.90.05.1170
TOWN CLERK EXPENSES
05
6,100.00
6,100.00
844.89
4,881.14
1,218.86
80.02
10.90.05.1175
ELECTION EXPENSES
05
2,000.00
2,000.00
1,640.76
359.24
82.04
10.90.05.1180
LAND RECORDS SOFTWARE SYS 05
23,000.00
23,000.00
1,328.00
20,833.00
2,167.00
90.58
57.68
71.16
10.90.05.1190
LEASE PURCHASE COPIER
05
200.00
200.00
26.29
142.32
10.90.05.1195
RECORDS/BOOKS
05
4,000.00
2,000.00
136.98
2,000.00
10.90.05.1210
MAP PRINTER MAINT. & SUPPLIE 05
1,600.00
1,600.00
1,600.00
200.00
10.90.05.1405
VITAL STATISTICS
05
200.00
200.00
10.90.05.2155
GENERAL CODE
05
4,200.00
6,200.00
1,295.00
5,041.00
100.00
1,159.00
81.31
Date: 07/08/2026
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Town of Beacon Falls
User: ERIN
Page:3
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
Totals for Department:
05 (TOWN CLERK)
10.90.07.1010
WAGES - TAX COLLECTOR
MONTH-TO-DATE
YEAR-TO-DATE
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
161,814.00
161,814.00
17,326.58
ORIGINAL
DEPT
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
154,487.55
7,326.45
95.47
07
68,451.00
68,451.00
7,898.22
68,451.24
0.24-
100.00
10.90.07.1020
WAGES - ASST. TAX COLLECTOR 07
49,795.00
49,795.00
5,745.60
49,617.36
177.64
99.64
10.90.07.1060
COMPUTER LICENSE & SUPPORT 07
7,975.00
7,975.00
10.90.07.1061
COMPUTER SVCS - PRINTING
07
11,696.00
14,517.06
10.90.07.1220
MISCELLANEOUS EXPENSES
07
6,600.00
4,600.00
10.90.07.1221
EDUCATION
07
800.00
440.00
145,317.00
145,778.06
17,165.47
145,437.04
341.02
99.77
14,575.00
14,575.00
1,214.58
14,574.96
0.04
100.00
14,575.00
14,575.00
1,214.58
14,574.96
0.04
100.00
Totals for Department:
07 (TAX COLLECTOR)
10.90.09.1010
WAGES - TREASURER
09
Totals for Department:
09 (TREASURER)
7,975.00
100.00
3,480.00
14,517.06
100.00
41.65
4,436.38
163.62
440.00
96.44
100.00
10.90.11.1020
WAGES - BUILDING INSPECTOR
11
46,870.00
46,870.00
5,408.07
47,044.94
174.94-
100.37
10.90.11.1021
WAGES - LAND USE/BUILDING A
11
32,500.00
32,500.00
4,962.50
24,293.31
8,206.69
74.75
10.90.11.1024
WAGES - WEO
11
10,810.00
10,810.00
1,524.60
12,777.19
1,967.19-
118.20
10.90.11.1061
Land Use Intern
11
10,500.00
10,500.00
1,332.00
5,017.50
5,482.50
47.79
10.90.11.1167
BUILDING INSPECTOR MILEAGE
11
4,000.00
4,000.00
184.88
1,128.06
2,871.94
28.20
10.90.11.1220
BLDG/P&Z/IWWC/CONSERV MIS
11
4,540.00
4,540.00
164.27
1,783.80
2,756.20
39.29
10.90.11.1223
SOIL CONSERVATION
11
1,500.00
1,500.00
10.90.11.1225
BLIGHT
11
11,000.00
11,000.00
1,500.00
100.00
11,000.00
Date: 07/08/2026
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Town of Beacon Falls
User: ERIN
Page:4
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
10.90.11.1226
LAND ACQ./OS PRESERVATION F 11
10.90.11.1227
OPEN SPACE MAINTENANCE
MONTH-TO-DATE
YEAR-TO-DATE
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
1,000.00
1,000.00
1,000.00
1,000.00
14,576.32
94,544.80
ORIGINAL
DEPT
11
Totals for Department:
11 (BUILDING & LAND USE DEPT)
1,000.00
1,000.00
123,720.00
123,720.00
10.90.13.1045
WAGES - LONGEVITY
13
8,200.00
8,200.00
10.90.13.1047
WAGES-PAYMENT IN LIEU HEAL
13
6,750.00
6,750.00
10.90.13.1235
WAGE SALARY ADJUSTMENTS
13
45,000.00
10.90.13.1240
SOCIAL SECURITY
13
10.90.13.1245
MEDICAL INSURANCE
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
100.00
1,000.00
29,175.20
76.42
8,200.00
100.00
6,750.00
6,750.00
100.00
45,000.00
12,240.84
15,595.23
29,404.77
34.66
213,845.00
213,845.00
31,247.19
225,964.67
12,119.67-
105.67
13
597,000.00
597,000.00
16,325.13-
502,651.70
94,348.30
84.20
10.90.13.1246
LIFE INSURANCE
13
18,000.00
18,000.00
1,278.61
15,321.20
2,678.80
85.12
10.90.13.1247
DENTAL INSURANCE
13
30,000.00
30,000.00
1,903.67
24,552.36
5,447.64
81.84
10.90.13.1250
PENSION
13
498,689.00
498,689.00
38,952.13
505,829.25
7,140.25-
101.43
10.90.13.1255
WORKERS COMPENSATION
13
105,593.00
105,593.00
96,678.00
8,915.00
91.56
10.90.13.1256
FIRE - LIFE AND AD&D INSURANC 13
8,700.00
8,700.00
8,050.48
649.52
92.53
10.90.13.1257
EMPLOYEE ASSISTANCE PROGR 13
3,375.00
3,375.00
3,344.80
30.20
99.11
10.90.13.1595
PW CLOTHING ALLOWANCES
8,000.00
8,000.00
7,800.00
200.00
97.50
1,543,152.00
1,543,152.00
76,604.75
1,420,737.69
122,414.31
92.07
13
Totals for Department:
13 (EMPLOYEE'S BENEFITS)
557.44
10.90.15.1041
WAGES - CERTIFIED ASSESSOR
15
73,728.00
73,728.00
8,478.76
74,510.11
782.11-
101.06
10.90.15.1042
WAGES - ASST ASSESSOR
15
53,308.00
53,308.00
6,155.88
52,814.87
493.13
99.07
Date: 07/08/2026
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Town of Beacon Falls
User: ERIN
Page:5
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
ORIGINAL
BUDGET
AMENDED BUDGET
10.90.15.1043
WAGES - BD. OF ASSESSMENT A 15
1,800.00
1,800.00
10.90.15.1044
Wages - Assessor Overtime
15
3,000.00
3,000.00
10.90.15.1060
COMPUTER LICENSES & SUPPO
15
15,463.00
10.90.15.1061
COMPUTER SERVICES - PRINTI
15
10.90.15.1220
OFFICE SUPPLIES
DEPT
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
1,800.00
4,328.70
1,328.70-
144.29
15,463.00
15,143.92
319.08
97.94
1,680.00
1,680.00
1,561.99
118.01
92.98
15
5,000.00
5,000.00
4,039.26
960.74
80.79
10.90.15.1280
GIS (MAPS)/ONLINE PROPERTY C 15
8,800.00
8,800.00
6,795.00
2,005.00
77.22
10.90.15.1495
EDUCATION
3,090.00
3,090.00
889.30
1,689.30
1,400.70
54.67
165,869.00
165,869.00
16,759.17
162,683.15
3,185.85
98.08
15
Totals for Department:
15 (ASSESSOR/BOAA)
349.43
100.00
885.80
10.90.19.1046
WAGES - FINANCE MANAGER
19
10.90.19.1380
AUDIT
19
31,700.00
31,700.00
31,700.00
100.00
10.90.19.1381
ACTUARIAL VALUATIONS
19
7,500.00
7,500.00
7,500.00
100.00
39,200.00
39,200.00
0.10
39,200.00
100.00
Totals for Department:
19 (BOARD OF FINANCE)
0.10
10.90.20.1044
WAGES - ADMIN ASST. FINANCE
20
58,240.00
58,240.00
6,728.00
58,200.00
40.00
99.93
10.90.20.1046
WAGES - FINANCE MANAGER
20
89,233.00
89,233.00
10,195.80
90,275.89
1,042.89-
101.17
10.90.20.1047
WAGES - OVERTIME
20
3,479.00
3,479.00
48.00
2,054.55
1,424.45
59.06
10.90.20.1060
COMPUTER LICENSES & SUPPO
20
25,000.00
25,135.00
25,134.02
0.98
100.00
10.90.20.1061
INTERNS
20
5,500.00
5,500.00
639.00
5,931.00
431.00-
107.84
181,452.00
181,587.00
17,610.80
181,595.46
8.46-
100.00
Totals for Department:
20 (FINANCE DEPARTMENT)
Date: 07/08/2026
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Town of Beacon Falls
User: ERIN
Page:6
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
10.90.21.1060
EDC CONSULTANT
21
13,000.00
13,000.00
300.00
10.90.21.1295
EDC MARKETING/EXPENSES
21
14,500.00
14,500.00
27,500.00
27,500.00
ACCOUNT DESCRIPTION
ORIGINAL
Totals for Department:
21 (ECONOMIC DEVELOPMENT)
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
4,568.75
8,431.25
35.14
240.19
295.13
14,204.87
2.04
540.19
4,863.88
22,636.12
17.69
2,429.00
29,148.00
2.00
99.99
10.90.29.1010
WAGES - REGISTRARS (2)
29
29,150.00
29,150.00
10.90.29.1011
WAGES - DPTY REGISTRARS
29
1,000.00
1,000.00
1,000.00
10.90.29.1031
WAGES - ELECTION WORKERS
29
5,000.00
5,000.00
3,450.00
10.90.29.1173
CERTIFICATION & WORKSHOPS
29
2,400.00
2,400.00
10.90.29.1175
REGISTRATION/CONFERENCES/
29
1,000.00
1,000.00
10.90.29.1176
OFFICE SUPPLIES
29
1,000.00
1,000.00
10.90.29.1177
MAINT. VOTING MACHINES
29
1,200.00
1,200.00
10.90.29.1345
ELECTION EXPENSES
29
6,000.00
6,000.00
2,735.80
10.90.29.1346
Referendum
29
5,230.12
5,230.12
10.90.29.1355
PRIMARIES
29
2,000.00
2,000.00
10.90.29.1356
EARLY VOTING
29
8,000.00
8,000.00
10.90.29.1360
CANVAS EXPENSES
29
300.00
300.00
57,050.00
10.90.33.1270
LEGAL FEES/TOWN COUNSEL RE 33
10.90.33.1290
ENGINEERING & CONSULTANTS
Totals for Department:
29 (REGISTRAR OF VOTERS)
33
100.00
1,550.00
69.00
2,400.00
178.38
178.38
821.62
17.84
273.52
726.48
27.35
1,200.00
3,264.20
45.60
100.00
2,000.00
23.00
7,977.00
0.29
60.00
208.00
92.00
69.33
62,280.12
2,667.38
42,246.82
20,033.30
67.83
75,000.00
75,000.00
10,257.80
49,467.64
25,532.36
65.96
150,000.00
150,000.00
16,829.00
146,548.50
3,451.50
97.70
Date: 07/08/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Page:7
Town of Beacon Falls
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
ORIGINAL
DEPT
10.90.33.1385
TOWN WEBSITE/WEBSITE CONS 33
BUDGET
AMENDED BUDGET
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
5,900.00
7,090.00
7,089.47
0.53
99.99
230,900.00
232,090.00
27,086.80
203,105.61
28,984.39
87.51
126,685.00
126,685.00
15.00
125,675.00
1,010.00
99.20
126,685.00
126,685.00
15.00
125,675.00
1,010.00
99.20
10.90.39.1415
REGIONAL COUNCIL GOV'TS (NV 39
6,645.00
6,645.00
6,645.00
100.00
10.90.39.1425
CCM
39
3,571.00
3,571.00
3,571.00
100.00
10.90.39.1430
VALLEY COUNCIL/BROWNFIELD
39
1,000.00
1,000.00
1,000.00
100.00
10.90.39.1440
C.O.S.T.
39
1,075.00
1,075.00
1,075.00
100.00
12,291.00
12,291.00
12,291.00
100.00
100.00
Totals for Department:
33 (PROFESSIONAL FEES)
10.90.37.1410
PROPERTY, CASUALTY & CYBER 37
Totals for Department:
37 (TOWNWIDE INSURANCE)
Totals for Department:
39 (AGENCY MEMBERSHIP)
10.90.44.1010
STIPEND - FIRE CHIEF
44
13,644.00
13,644.00
1,137.00
13,644.00
10.90.44.1011
Pay Per Call - Firefighters
44
20,000.00
15,000.00
3,000.00
10,136.00
10.90.44.1012
STIPEND - ADMIN. ASSISTANT
44
6,165.00
6,165.00
513.75
6,165.00
10.90.44.1013
EMS Pay Per Shift
44
50,000.00
50,000.00
6,300.00
37,300.00
12,700.00
74.60
10.90.44.1030
TELEPHONE
44
8,040.00
8,040.00
149.80
2,972.64
5,067.36
36.97
10.90.44.1031
EMERGENCY TELEPHONE (911)
44
22,520.00
22,520.00
1,787.73
20,442.80
2,077.20
90.78
10.90.44.1060
SOFTWARE & IT
44
23,500.00
23,500.00
17,866.11
5,633.89
76.03
10.90.44.1121
ELECTRICITY
44
13,000.00
13,000.00
778.54
15,071.82
2,071.82-
115.94
10.90.44.1122
HEATING FUEL
44
21,000.00
21,000.00
614.33
19,244.11
1,062.89
94.94
4,864.00
67.57
100.00
693.00
Date: 07/08/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Page:8
Town of Beacon Falls
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
10.90.44.1123
WATER
44
1,300.00
1,300.00
78.35
952.49
10.90.44.1435
BUILDING MAINTENANCE
347.51
73.27
44
18,000.00
18,000.00
195.00
18,701.02
10.90.44.1436
BUILDING EQUIPMENT
961.02-
105.34
44
6,500.00
6,500.00
816.68
7,377.15
10.90.44.1465
COMM. EQUIP-MAINTENANCE
877.15-
113.49
44
6,000.00
6,000.00
10.90.44.1466
EQUIPMENT MAINTENANCE
1,361.07
77.32
44
9,000.00
9,000.00
109.35
8,810.70
189.30
97.90
10.90.44.1470
VEHICLE FUEL
44
20,000.00
20,000.00
2,230.47
17,034.85
2,965.15
85.17
10.90.44.1471
MANDATORY VEHICLE AND EQU
44
35,152.00
35,152.00
1,662.57
35,294.45
142.45-
100.41
10.90.44.1472
VEHICLE REPAIRS
44
46,000.00
56,000.00
21,848.42
56,215.52
215.52-
100.38
10.90.44.1485
PERSONAL PROTECTIVE EQUIP
44
35,000.00
35,000.00
2,336.47
7,465.16
26,100.00
1,434.84
95.90
10.90.44.1486
EMS TRAINING
44
16,000.00
8,000.00
2,973.92
7,452.36
163.95
383.69
95.20
10.90.44.1487
AIR BOTTLE REPLACEMENT PROG44
7,400.00
7,400.00
6,670.00
730.00
90.14
10.90.44.1488
HOSE REPLACEMENT
44
7,500.00
7,500.00
2,680.07
64.27
10.90.44.1489
AIR PACK REPLACEMENT
44
30,700.00
30,700.00
10.90.44.1490
PHYSICALS/HEALTH & WELLNES 44
17,350.00
17,350.00
10.90.44.1495
FIRE TRAINING
44
30,000.00
30,000.00
10.90.44.1500
SERVICE AWARD PROGRAM
44
64,929.00
64,929.00
10.90.44.1552
DEPARTMENTAL SUPPLIES - FD
44
20,000.00
20,000.00
ACCOUNT DESCRIPTION
ORIGINAL
10.90.44.1553
DEPARTMENTAL SUPPLIES - AMB 44
Totals for Department:
44 (EMERGENCY SERVICES)
1,593.11
355.00
260.00
3,045.82
4,819.93
1,100.00
27,285.00
2,315.00
92.46
1,035.00
13,082.00
1,175.00
3,093.00
82.17
4,012.86
16,845.70
7,280.00
5,874.30
80.42
58,052.00
6,877.00
89.41
14,090.65
5,909.35
70.45
935.31
96.66
62,232.97
89.15
5,319.40
25,000.00
28,000.00
5,646.01
22,727.61
573,700.00
573,700.00
62,900.65
434,457.18
4,337.08
77,009.85
Date: 07/08/2026
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Town of Beacon Falls
User: ERIN
Page:9
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
10.90.45.1010
STIPEND - FIRE MARSHAL
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
ORIGINAL
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
45
26,911.00
26,911.00
2,242.58
26,910.96
0.04
100.00
10.90.45.1011
WAGES - DEPUTY FIRE MARSHAL 45
31,853.00
31,853.00
3,951.77
31,799.00
54.00
99.83
10.90.45.1167
VEHICLE REPAIRS
45
3,000.00
4,957.00
2,114.90
4,544.74
412.26
91.68
10.90.45.1413
FIRE PREVENTION & SAFETY
3,402.74
597.26
85.07
283.00
40.00-
116.46
1,854.99
445.01
80.65
45
4,000.00
4,000.00
10.90.45.1495
TRAINING/CONTINUING EDUCATI 45
2,200.00
243.00
10.90.45.1515
FIRE CODE SUBSCRIPTION
45
2,300.00
2,300.00
10.90.45.1526
COMPUTER SUPPORT
45
650.00
650.00
10.90.45.1527
FIRE MARSHAL - EXPENSES
45
4,500.00
4,500.00
1,943.47
2,627.33
1,872.67
58.39
10.90.45.1528
VEHICLE FUEL
45
2,500.00
2,500.00
58.20
999.90
1,500.10
40.00
10.90.45.1595
FIRE MARSHAL - UNIFORMS
45
750.00
750.00
697.51
52.49
93.00
78,664.00
78,664.00
10,350.92
73,120.17
5,543.83
92.95
500.00
6,000.00
Totals for Department:
45 (FIRE MARSHAL)
40.00
650.00
10.90.47.1010
STIPEND - EMD
47
6,000.00
6,000.00
10.90.47.1011
EMD EQUIPMENT
47
2,000.00
2,000.00
1,371.00
629.00
68.55
10.90.47.1530
EMERGENCY NOTIFICATION SYS 47
3,978.00
3,978.00
3,977.87
0.13
100.00
11,978.00
11,978.00
500.00
11,348.87
629.13
94.75
Totals for Department:
47 (EMD/Civil Defense)
100.00
10.90.49.1540
COTTON HOLLOW
49
13,000.00
13,000.00
1,073.32
11,318.45
1,681.55
87.07
10.90.49.1541
BEACON FALLS
49
220,000.00
220,000.00
31,709.18
192,947.61
27,052.39
87.70
233,000.00
233,000.00
32,782.50
204,266.06
28,733.94
87.67
Totals for Department:
49 (HYDRANT RENTAL)
Date: 07/08/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Page:10
Town of Beacon Falls
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
ORIGINAL
DEPT
BUDGET
10.90.50.0350
PRIOR YEAR EXPENSE ACCOUNT 50
AMENDED BUDGET
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
30,964.20
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
100.00
46,446.30
46,446.30
30,964.20
Totals for Department:
50 (EXPENDITURE CONTROL)
OUTSTANDING
100.00
10.90.53.1010
RESIDENT STATE TROOPER
53
166,700.00
166,700.00
168,280.48
168,280.48
1,580.48-
100.95
10.90.53.1020
WAGES - PATROL F/T
53
233,188.00
233,188.00
36,772.99
243,092.76
9,904.76-
104.25
10.90.53.1040
WAGES - CLERK
53
45,646.00
45,646.00
5,266.82
45,613.85
32.15
99.93
10.90.53.1041
WAGES - PATROL P/T
53
220,557.00
220,557.00
18,334.68
161,061.27
59,495.73
73.02
10.90.53.1052
FT PATROL OVERTIME
53
50,000.00
50,000.00
8,348.23
60,633.56
10,633.56-
121.27
10.90.53.1053
PT PATROL OVERTIME
53
49,320.00
33,320.00
5,647.96
30,947.14
2,372.86
92.88
10.90.53.1054
SHIFT DIFFERENTIAL
53
3,000.00
3,000.00
286.68
3,329.08
329.08-
110.97
10.90.53.1060
COMPUTER SUPPORT
53
6,600.00
6,600.00
1,020.08
8,243.53
1,643.53-
124.90
10.90.53.1130
TELEPHONE
53
5,300.00
5,300.00
246.33
3,799.03
1,500.97
71.68
10.90.53.1220
DEPARTMENTAL SUPPLIES
53
10,000.00
10,000.00
1,309.39
9,373.87
626.13
93.74
10.90.53.1505
STATE MANDATED TRAINING
53
40,000.00
40,000.00
2,994.59
25,617.25
14,382.75
64.04
10.90.53.1585
VEHICLE REPAIRS & MAINTENANC 53
10,000.00
29,999.00
2,103.80
6,386.17
1,190.31
96.03
10.90.53.1595
UNIFORMS
53
12,500.00
12,500.00
886.74
7,967.71
4,532.29
63.74
10.90.53.1620
BUILDING OPS & MAINTENANCE
53
20,400.00
36,400.00
5,689.41
24,306.07
3,270.79
91.01
10.90.53.1703
VEHICLE GAS & OIL
53
18,000.00
18,000.00
1,814.66
16,416.12
1,583.88
91.20
10.90.53.1704
EQUIPMENT
53
4,200.00
4,200.00
10.90.53.1705
BODY & DASH CAMERAS
53
25,581.00
25,581.00
22,422.52
8,823.14
4,200.00
732.17
15,624.23
9,224.60
63.94
Date: 07/08/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Page:11
Town of Beacon Falls
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
OUTSTANDING
UNENCUMBERED
PERCENT
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
ENCUMBRANCES
BALANCE
USED
10.90.53.1706
TRAFFIC CAMERAS
53
60,000.00
40,001.00
8,390.66
35,207.86
5,000.00
206.86-
100.52
10.90.53.1707
LICENSE PLATE READERS
53
ACCOUNT DESCRIPTION
ORIGINAL
Totals for Department:
53 (POLICE)
10.90.55.1010
ANIMAL CONTROL CONTRACT
55
Totals for Department:
55 (ANIMAL CONTROL)
30,000.00
30,000.00
6,000.00
80.00
1,010,992.00
1,010,992.00
267,393.50
875,007.92
51,869.89
84,114.19
91.68
25,500.00
25,500.00
1,118.37
8,085.02
99.37
25,500.00
1,118.37
8,085.02
17,255.00
17,255.00
159.98
25,500.00
159.98
99.37
10.90.57.1645
E911 DISPATCH
57
43,442.00
43,442.00
10.90.57.1650
STREET LIGHTING
57
45,000.00
45,000.00
10.90.57.1655
DRUG AND ALCOHOL TESTING
57
1,720.00
1,720.00
10.90.57.1656
SAFETY COMMITTEE
57
6,000.00
6,000.00
96,162.00
Totals for Department:
57 (PUBLIC SAFETY)
24,000.00
43,442.00
7,482.07
100.00
48,642.12
3,642.12-
108.09
1,265.00
455.00
73.55
1,960.50
4,402.50
1,597.50
73.38
96,162.00
9,442.57
97,751.62
1,589.62-
101.65
10.90.59.1010
WAGES - FOREMAN
59
85,530.00
85,530.00
19,758.16
95,439.52
9,909.52-
111.59
10.90.59.1011
WAGES - ASST ROAD FOREMAN
59
81,370.00
81,370.00
19,403.52
92,088.48
10,718.48-
113.17
10.90.59.1012
WAGES - CREW LEADER
59
77,978.00
77,978.00
13,505.77
82,328.06
4,350.06-
105.58
10.90.59.1013
WAGES - HWY MAINT (3)
59
287,997.00
287,997.00
37,182.89
217,666.07
70,330.93
75.58
10.90.59.1049
WAGES - OVERTIME
59
80,145.00
100,144.00
2,996.89
117,104.29
16,960.29-
116.94
10.90.59.1550
HIGHWAY & PARKS EQUIPMENT
59
14,000.00
14,000.00
3,199.82
14,019.78
19.78-
100.14
10.90.59.1555
EQUIPMENT RENTAL
59
2,000.00
2,000.00
898.52
1,101.48
44.93
10.90.59.1670
STREET SWEEPING
59
24,000.00
24,000.00
23,134.55
865.45
96.39
1,497.97
Date: 07/08/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Page:12
Town of Beacon Falls
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
OUTSTANDING
UNENCUMBERED
PERCENT
EXPENDITURES
EXPENDITURES
ENCUMBRANCES
BALANCE
USED
75,622.27
3,156.00
3,721.73
95.49
2,530.29
1,469.71
63.26
1,296.77
19,163.19
4,163.19-
127.75
50,000.00
7,321.72
48,152.16
1,847.84
96.30
45,000.00
44,500.00
6,640.76
31,447.38
9,777.62
78.03
59
27,000.00
27,000.00
22,876.04
4,123.96
84.73
10.90.59.1714
GUARD RAILS/LINE PAINTING
59
10,000.00
10,500.00
236.00
10,499.20
0.80
99.99
10.90.59.1715
CATCH BASIN CLEANING
59
20,000.00
20,000.00
7,176.00
19,981.00
19.00
99.91
10.90.59.1720
MANDATED STORM DRAINS
59
8,000.00
8,000.00
6,762.00
6,949.50
1,050.50
86.87
10.90.59.1782
PAVEMENT MAINTENANCE
59
75,000.00
84,848.00
32,000.00
82,319.29
489.75
99.42
10.90.59.1785
FERTILIZER/CLAY
59
6,000.00
6,000.00
3,315.92
2,684.08
55.27
10.90.59.1786
SETTLING POND MAINTENANCE
59
5,000.00
5,000.00
1,250.00
3,950.00
1,050.00
79.00
10.90.59.1787
PARKS - BUILDING MAINTENANC 59
13,000.00
13,000.00
668.25
7,067.29
5,932.71
54.36
10.90.59.1788
PARKS GROUNDS MAINTENANCE 59
20,000.00
20,000.00
3,128.16
10,868.19
5,381.81
73.09
10.90.59.1789
PARKS COURTS MAINTENANCE
59
3,500.00
3,500.00
10.90.59.1790
FIELD RECONSTRUCTION
59
10,000.00
10,000.00
10.90.59.1791
PROPANE
59
3,000.00
3,000.00
10.90.59.1792
TELEPHONE/INTERNET/ALARM
59
3,780.00
3,780.00
10.90.59.1793
TOWN GARAGE - BUILDING MAI
59
10,000.00
10,000.00
ACCOUNT DESCRIPTION
ORIGINAL
DEPT
BUDGET
AMENDED BUDGET
10.90.59.1685
SNOW REMOVAL MATERIALS
59
75,000.00
82,500.00
10.90.59.1690
TOOLS
59
4,000.00
4,000.00
196.59
10.90.59.1700
VEHICLE FUEL
59
15,000.00
15,000.00
10.90.59.1703
VEHICLE MAINTENANCE
59
50,000.00
10.90.59.1710
HIGHWAY MATERIALS
59
10.90.59.1713
TREE WORK
3,275.00
2,038.96
3,750.00
3,500.00
3,110.60
3,110.60
14.40
99.86
4,320.79
1,320.79-
144.03
276.39
3,296.40
483.60
87.21
116.91
11,184.63
1,624.63-
116.25
6,875.00
440.00
Date: 07/08/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Page:13
Town of Beacon Falls
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
OUTSTANDING
UNENCUMBERED
PERCENT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
ENCUMBRANCES
BALANCE
USED
1,056,300.00
1,093,647.00
167,725.17
1,009,333.41
19,534.96
64,778.63
94.08
10.90.63.1390
RESIDENT RELIEF/COMMUNITY O 63
5,500.00
5,500.00
5,000.00
500.00
90.91
10.90.63.1395
T.E.A.M.
63
7,500.00
7,500.00
7,500.00
10.90.63.1723
MEALS ON WHEELS
63
1,400.00
1,400.00
1,347.08
10.90.63.1725
REGIONAL MENTAL HEALTH
63
925.00
925.00
10.90.63.1726
PROBATE COURT
63
20,000.00
20,000.00
18,426.83
1,573.17
92.13
10.90.63.1735
HEALTH DISTRICT
63
47,166.00
47,166.00
47,165.60
0.40
100.00
10.90.63.1737
BH CARE
63
515.00
515.00
515.00
83,006.00
83,006.00
79,954.51
ACCOUNT DESCRIPTION
ORIGINAL
DEPT
Totals for Department:
59 (HIGHWAY)
Totals for Department:
63 (COMMUNITY WELFARE)
100.00
52.92
96.22
925.00
100.00
3,051.49
96.32
10.90.65.1740
REFUSE COLLECTION
65
375,000.00
375,000.00
30,563.08
316,327.90
50,851.10
7,821.00
97.91
10.90.65.1745
RECYCLING
65
257,000.00
257,000.00
21,702.86
224,561.69
32,006.27
432.04
99.83
10.90.65.1750
BULKY WASTE TRANSFER
65
50,000.00
49,050.10
876.30
18,235.95
21,437.26
9,376.89
80.88
10.90.65.1755
HOUSEHOLD HAZARDOUS WAST 65
10,000.00
10,949.90
1,949.90
10,346.16
603.74
94.49
692,000.00
692,000.00
55,092.14
569,471.70
18,233.67
97.37
Totals for Department:
65 (REFUSE)
104,294.63
10.90.67.1010
WAGES - SUPERVISOR
67
83,637.00
83,637.00
18,174.93
92,161.35
8,524.35-
110.19
10.90.67.1011
WAGES - ASST. SUPERVISOR
67
79,123.00
79,123.00
15,891.21
85,580.49
6,457.49-
108.16
10.90.67.1042
WAGES - MAINTAINER/OPERATO 67
71,136.00
71,136.00
9,823.95
72,854.55
1,718.55-
102.42
10.90.67.1049
WAGES - OVERTIME
49,929.00
49,929.00
4,629.95
57,435.35
7,506.35-
115.03
67
Date: 07/08/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Page:14
Town of Beacon Falls
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
10.90.67.1121
ELECTRICITY
67
30,000.00
30,000.00
1,327.63
10.90.67.1122
WATER & HEATING FUEL
39,882.11
9,882.11-
132.94
67
8,500.00
8,500.00
10.90.67.1130
TELEPHONE & ALARM
115.85
8,358.58
141.42
98.34
67
4,700.00
10.90.67.1140
SUPPLIES & MAINTENANCE
7,400.00
456.18
6,703.15
696.85
90.58
67
10.90.67.1470
VEHICLE FUEL & MAINTENACE
15,000.00
15,000.00
1,989.31
12,501.92
1,378.08
90.81
67
5,000.00
5,000.00
143.49
1,471.27
3,528.73
29.43
10.90.67.1760
PLANT OPERATIONS
67
100,000.00
110,000.00
12,881.77
91,907.11
10,153.64
90.77
10.90.67.1765
EQUIPMENT REPLACEMENT
67
50,000.00
50,000.00
6,604.20
52,432.64
2,432.64-
104.87
10.90.67.1770
SLUDGE PROCESSING
67
215,000.00
215,000.00
28,960.00
215,042.00
42.00-
100.02
10.90.67.1775
D.E.P. DISCHARGER PERMIT
67
1,800.00
1,800.00
10.90.67.1776
NITROGEN CREDITS
67
45,000.00
45,000.00
27,013.00
27,013.00
10.90.67.1780
SEWER MAINTENANCE
67
20,000.00
20,000.00
8,862.48
16,183.20
10.90.67.1785
MANDATED TOXICITY TESTING
67
23,000.00
23,000.00
680.20
18,746.17
801,825.00
814,525.00
137,554.15
800,072.89
ACCOUNT DESCRIPTION
ORIGINAL
Totals for Department:
67 (WASTE WATER TREATMENT)
1,120.00
7,939.25
1,800.00
100.00
17,987.00
60.03
450.00
3,366.80
83.17
1,053.83
10,563.08
3,200.00
86.09
3,889.03
99.52
10.90.69.1010
WAGES - FULL TIME (3)
69
181,199.00
181,199.00
20,907.65
180,427.00
772.00
99.57
10.90.69.1019
WAGES - PART TIME
69
17,004.00
17,004.00
2,244.56
20,522.71
3,518.71-
120.69
10.90.69.1060
COMPUTER SOFTWARE
69
6,000.00
6,000.00
60.90
5,981.04
18.96
99.68
10.90.69.1170
DEPARTMENTAL SUPPLIES
69
33,000.00
33,000.00
3,508.56
32,982.99
17.01
99.95
10.90.69.1800
PROFESSIONAL DEVELOPMENT
69
1,000.00
1,000.00
904.12
95.88
90.41
10.90.69.1805
PROGRAMS
69
13,800.00
13,800.00
13,797.39
2.61
99.98
660.12
Date: 07/08/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Page:15
Town of Beacon Falls
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ORIGINAL
ACCOUNT DESCRIPTION
DEPT
10.90.69.1807
LIBRARY COPIER LEASES
69
Totals for Department:
69 (LIBRARY)
BUDGET
AMENDED BUDGET
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
200.00
200.00
252,203.00
252,203.00
27,381.79
254,815.25
200.00
2,612.25-
100.00
101.04
10.90.71.1019
WAGES - SEASONAL
71
23,350.00
25,850.00
1,053.28
26,607.98
757.98-
102.93
10.90.71.1121
ELECTRICITY, WATER & FUEL
71
24,000.00
24,000.00
4,412.19
25,789.95
1,789.95-
107.46
10.90.71.1820
SANITATION FACILITIES
71
8,000.00
9,500.00
600.00
8,399.98
0.00
100.00
10.90.71.1840
STOCK FISH
71
4,000.00
4,000.00
3,606.80
393.20
90.17
10.90.71.1861
RECREATIONAL PROGRAM & AC
71
4,000.00
4,000.00
750.00
3,984.50
15.50
99.61
10.90.71.1870
INDEPENDENCE DAY CELEBRATI 71
22,500.00
22,500.00
100.00
9,250.00
250.00
98.89
10.90.71.1905
SUMMER CONCERT SERIES
8,000.00
8,000.00
150.00
6,200.00
1,800.00
77.50
93,850.00
97,850.00
7,065.47
83,839.21
89.23-
100.09
71
Totals for Department:
71 (PARK & RECREATION)
1,100.02
13,000.00
14,100.02
10.90.77.1041
WAGES - DRIVER/ASST. SNR DI
77
51,324.00
51,324.00
6,111.65
54,093.97
2,769.97-
105.40
10.90.77.1470
GAS/MAINTENANCE
77
11,023.00
11,023.00
395.02
6,919.23
4,103.77
62.77
62,347.00
62,347.00
6,506.67
61,013.20
1,333.80
97.86
Totals for Department:
77 (MINI BUS OPERATIONS)
10.90.79.1010
SNR CENTER DIRECTOR P/T
79
10,980.00
10,980.00
915.00
10,980.00
10.90.79.1120
HEATING OIL
79
4,138.00
4,138.00
1,474.04
4,104.15
33.85
99.18
10.90.79.1121
ELECTRICITY & WATER
79
5,060.00
5,060.00
421.75
4,759.87
300.13
94.07
10.90.79.1130
TELEPHONE
79
4,031.00
4,031.00
453.31
3,338.36
692.64
82.82
10.90.79.1220
SENIOR CENTER SUPPLIES
79
1,984.00
3,984.00
47.59
2,466.49
1,517.51
61.91
100.00
Date: 07/08/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Page:16
Town of Beacon Falls
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
ORIGINAL
DEPT
BUDGET
AMENDED BUDGET
10.90.79.1681
SENIOR ACTIVITIES
79
5,060.00
6,060.00
10.90.79.1943
BUILDING MAINTENANCE
79
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
1,150.44
81.02
2,936.03
68.52
6,630.60
84.79
4,909.56
5,628.00
9,328.00
748.62
6,261.97
36,881.00
43,581.00
4,060.31
36,820.40
100,000.00
42,584.82
42,584.82
100,000.00
42,584.82
42,584.82
10.90.85.1984
PRINCIPAL - 2014 ($5.865M) BOND 85
330,000.00
330,000.00
330,000.00
100.00
10.90.85.1985
INTEREST - 2014 ($5.865M) BOND 85
69,950.00
69,950.00
69,950.00
100.00
399,950.00
399,950.00
399,950.00
100.00
Totals for Department:
79 (SENIOR CITIZENS CENTER)
10.90.83.1170
CONTINGENCY EXPENSES
83
Totals for Department:
83 (CONTINGENCY)
Totals for Department:
85 (DEBT SERVICE - INTEREST)
130.00
130.00
10.90.87.2009
PRINCIPAL - 2016 ($4.35M) BOND
87
260,000.00
260,000.00
260,000.00
100.00
10.90.87.2013
INTEREST - 2016 ($4.35M) BOND
87
38,550.00
38,550.00
38,550.00
100.00
10.90.87.2021
INTEREST - 2021 BOND ISSUE
87
130,500.00
130,500.00
130,500.00
100.00
10.90.87.2022
PRINICPAL - 2021 BOND ISSUE
87
300,000.00
300,000.00
300,000.00
100.00
10.90.87.2025
Interest - 2025 Bond Issue
87
120,000.00
120,000.00
106,944.44
13,055.56
89.12
849,050.00
849,050.00
835,994.44
13,055.56
98.46
15,616,852.00
15,616,852.00
15,616,852.00
100.00
15,616,852.00
15,616,852.00
15,616,852.00
100.00
798,876.00
998,876.00
998,876.00
100.00
Totals for Department:
87 (DEBT SERVICE - PRINCIPLE)
10.90.88.2001
REGIONAL SCHOOL DISTRICT #1 88
Totals for Department:
88 (Region 16 SCHOOL DISTRICT)
10.90.90.2500
TRANSFER TO NON-RECURRING C90
61,500.00
61,500.00
Date: 07/08/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 4:55:22PM
Page:17
Town of Beacon Falls
For Period Ending 06/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
Totals for Department:
90 (TRANSFERS/SPECIAL PROJ.)
Report totals
ORIGINAL
DEPT
BUDGET
AMENDED BUDGET
798,876.00
998,876.00
26,255,742.00
26,499,054.20
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
998,876.00
1,091,564.79
25,564,981.43
100.00
341,203.73
608,351.14
97.70
TOWN OF BEACON FALLS
FY2026
TRANSFERS FOR 7/13/26 BOS and 7/14/26 BOF
FY2025-2026 BUDGET
Wages will close out on 7/16/2026, but the majority of wage transfers are below. Adjustments have been made to cover 6/29 and 6/30/26 pay.
REGULAR TRANSFERS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
TRANSFER FROM:
Amount
$
(300.00)
10.90.03.1090
Description
Office Supplies
$
(1,257.87)
10.90.03.1121
$
(15,000.00)
10.90.33.1270
$
(2,071.82)
$
$
Line
TRANSFER TO:
Line
10.90.03.1080
Description
Postage
Amount
$
Electricity Solar Generation
10.90.03.1120
Town Hall Electricity
$
Attorneys
10.90.33.1290
Engineering & Consultants
$
10.90.03.1121
Electricity Solar Generation
10.90.44.1121
Fire - Electricity
$
(961.02)
(877.15)
10.90.83.1170
10.90.44.1030
Contingency
Fire Telephone
10.90.44.1435
10.90.44.1436
$
$
$
(142.45)
10.90.44.1030
Fire Telephone
10.90.44.1471
$
$
$
$
$
$
$
$
$
$
$
(215.52)
(40.00)
(1,645.00)
(460.00)
(3,642.12)
(19.78)
(4,163.19)
(1,320.79)
(1,624.63)
(9,882.11)
(2,432.64)
10.90.44.1030
10.90.45.1527
10.90.53.1505
10.90.53.1707
10.90.83.1170
10.90.83.1170
10.90.83.1170
10.90.83.1170
10.90.83.1170
10.90.03.1121
10.90.83.1170
Fire Telephone
Fire Marshal Expenses
Police Training
License Plate Readers
Contingency
Contingency
Contingency
Contingency
Contingency
Electricity Solar Generation
Contingency
10.90.44.1472
10.90.45.1495
10.90.53.1060
10.90.53.1706
10.90.57.1650
10.90.59.1550
10.90.59.1700
10.90.59.1791
10.90.59.1793
10.90.67.1121
10.90.67.1130
Fire - Building Maintenance
Fire - Building Equipment
Fire - Mandatory Vehicle &
Equipment Inspection
Fire Vehicle Repairs
Fire Marshal Training
Police Computer Support
Traffic Cameras
Street Lighting and Charging Station
Highway & Parks Equipment
Public Works Vehicle Fuel
PW Propane
Town Garage Building Maintenance
WWTP - Electricity
WWTP - Equipment Replacement
$
(27,000.00)
10.90.83.1170
Contingency
10.90.67.1770
Sludge Processing
$
$
(1,789.95)
10.90.03.1121
Electricity Solar Generation
10.90.71.1121
Parks Electricity Water & Fuel
$
$
(74,846.04)
$
$
$
$
$
$
$
$
$
$
$
$
$
Explanation
300.00 Slight overage
Solar panels were down for 3 months; electricity
1,257.87
higher
15,000.00 To cover June Engineering Bill
Solar panels were down for 3 months; electricity
2,071.82
higher
961.02 Slight overage
877.15 Slight overage
142.45 Slight overage
215.52
40.00
1,645.00
460.00
3,642.12
19.78
4,163.19
1,320.79
1,624.63
9,882.11
2,432.64
Slight overage
Slight overage
Unforeseen software change-overs
Payroll hours needed to review tickets
New EV station
Slight overage
Storms/Additional Maintainer
Garage requires additional heat
Increased Internet speed
Checking Public Benefit costs
A handful of WWTP equipment failures/breaks
Underbudgeted, due to mid-year increases in
27,000.00
costs. MOVE TO TOWN MEETING.
Solar panels were down for 3 months; parks utility
1,789.95
bills higher
74,846.04
YEAR-END SALARY TRANSFERS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
TRANSFER FROM:
Amount
$
(19,525.00)
$
(0.24)
$
(225.00)
$
(175.00)
$
(2,040.00)
Line
Description
Wage Salary Adjustments
Wage Salary Adjustments
Wage Salary Adjustments
Wage Salary Adjustments
Wage Salary Adjustments
TRANSFER TO:
Line
Wage Salary Adjustments
Revaluation
Finance OT
Wage Salary Adjustments
Land Use Intern
PT Patrol Wages
PT Patrol Wages
PT Patrol Wages
PT Patrol Wages
PT Patrol Wages
Wages - Highway Maintainers
Wages - Highway Maintainers
Wages - Highway Maintainers
10.90.01.1020
10.90.07.1010
10.90.07.1020
10.90.11.1020
10.90.11.1024
10.90.15.1041
10.90.15.1044
10.90.20.1044
10.90.20.1046
10.90.20.1061
10.90.53.1010
10.90.53.1020
10.90.53.1040
10.90.53.1052
10.90.53.1054
10.90.59.1010
10.90.59.1011
10.90.59.1012
Description
First Selectman's Secretary Wages
Wages - Tax Collector
Wages - Asst Tax Collector
Wages - Building Inspector
Wages - WEO
Amount
$
19,525.00
$
0.24
$
225.00
$
175.00
$
2,040.00
Explanation
Coverage when away
Slight overage
Payout
Slight overage
Wetlands Enforcement Officer worked addtnl hrs
Wages - Certified Assessor
Wages - Assessor Overtime
Wages - Finance Admin
Wages - Finance Manager
Wages - Intern
Resident State Trooper
Wages FT Patrol
Wages - Police Clerk
FT Patrol Overtime
Shft Differential
Wages - Foreman
Wages - Asst Foreman
Wages - Crew Leader
$
$
$
$
$
$
$
$
$
$
$
$
$
1,350.00
1,328.70
552.00
2,003.00
521.00
4,080.48
11,575.00
380.00
11,060.00
350.00
10,577.72
11,344.40
4,949.90
OT
OT
Payout
OT
Addnl. hours needed for capital asset software
OT & Increase
Leave payouts
Slight overage
Corporal working additional shifts
Slight overage
Leave payouts
Leave payouts
Leave payouts
In addition to $19,999 from winter, so this will
MOVE TO TOWN MEETING
Payouts
Payouts
Payouts
Heavy Winter
Payouts
Additional Hours due to leave of FT
June hours worked by Director to prep for camp
Payout and additional hours for sub driver
$
(380.00)
$
$
$
$
$
(11,060.00)
(350.00)
(10,577.72)
(11,344.40)
(4,949.90)
10.90.13.1245
10.90.13.1245
10.90.13.1245
10.90.13.1235
10.90.13.1235
10.90.13.1235
45.90.15.1000
10.90.20.1047
10.90.20.1047
10.90.11.1061
10.90.53.1041
10.90.53.1041
10.90.53.1041
10.90.53.1041
10.90.53.1041
10.90.59.1013
10.90.59.1013
10.90.59.1013
$
(16,960.29)
10.90.59.1013
Wages - Highway Maintainers
10.90.59.1049
Public Works Overtime
$
16,960.29
$
$
$
$
$
$
$
$
(9,175.00)
(7,066.13)
(2,268.55)
(8,011.35)
(725.00)
(3,775.00)
(1,300.00)
(3,165.00)
10.90.83.1170
10.90.67.1776
10.90.67.1776
10.90.67.1776
10.90.83.1170
10.90.83.1170
40.90.71.1245
10.90.77.1470
Plant Operations
Nitrogen Credits
Nitrogen Credits
Nitrogen Credits
Contingency
Wage Salary Adjustments
Summer Camp
Mini Bus Gas and Maintenance
10.90.67.1010
10.90.67.1011
10.90.67.1042
10.90.67.1049
10.90.69.1010
10.90.69.1019
10.90.71.1019
10.90.77.1041
Wages - WWTP Supervisor
Wages - Asst Supervisor
Wages - WWTP Maintainer
Wages - Overtime
Wages - Full Time Library
Part Time Librarians
Wages - Seasonal
Wages - Mini Bus Driver
$
$
$
$
$
$
$
$
9,175.00
7,066.13
2,268.55
8,011.35
725.00
3,775.00
1,300.00
3,165.00
$
(134,483.76)
$
$
$
$
$
$
$
(1,350.00)
(1,328.70)
(552.00)
(2,003.00)
(521.00)
(4,080.48)
(11,575.00)
$134,483.76
Current Balance
Total of 2 Batches of (47 total) Transfers $
(209,329.80)
10.90.13.1245
10.90.83.1170
10.90.53.1041
10.90.67.1776
10.90.59.1013
10.90.03.1121
10.90.33.1270
10.90.67.1170
Various
Various for Wages
Balance After
Before Transfers
Transfers
Total of Significant Lines Used for Transfers
$ (29,093.24) Wage Salary Adjustments Used
$
29,404.77 $
311.53
$ (41,889.17) Contingency Used
$
42,584.82 $
695.65
$ (27,445.48) PT Patrol Used
$
54,495.73 $
27,050.25
$ (17,346.03) Nitrogen Credits Used
$
17,987.00 $
640.97
$ (43,832.31) Highway Maintainer Line Used
$
70,330.93 $
26,498.62
$ (15,001.75) Solar Generation - Electricity Used
$
27,932.25 $
12,930.50
$ (15,000.00) Attorneys
$
25,532.36 $
10,532.36
$
(9,175.00) Plant Operations
$
10,153.64 $
978.64
Office Supplies/Fire Telephone/Police
$
(3,680.12) Training/License Plate Readers
Reval/Finance OT/Land Use Intern/Mini
$
(6,866.70) Bus Gas/Camp
$ (209,329.80)
TOWN OF BEACON FALLS
FY2027
TRANSFERS FOR July BOS & BOF Meetings
FY2026-2027 BUDGET
TRANSFER FROM:
#
Amount
TRANSFER TO:
Line
Description
Line
Description
Amount
Explanation
Excel Formula Error on Budget: did not pick
1
$
(10,000.00) 10.90.83.1170
Contingency
10.90.53.1708
Community Policing - New Line
$
10,000.00 up this new line
2
$
(5,000.00) 10.90.83.1170
Contingency
10.90.77.1475
Trips/Mini Bus Events - New Line
$
5,000.00 up this new line
$
(15,000.00)
Excel Formula Error on Budget: did not pick
$15,000.00
LINES TO MONITOR
Line
Description
Nothing yet!
To: Board of Finance & Board of Selectmen
From: Natasha Nau, Finance Manager
Cc: Erin Schwarz, Assistant to the Finance Manager
Date: July 6, 2026
Subject: Police Private Duty – FY27 Rates
The current FY26 Police Private Duty (PPD) rates are as follows:
Type
NonProfit/School
External
Weekday
$84.00
Weekend/Holiday
$84.00
$122.00 + 10%
for scheduling
vendor =
$134.20
$163.00 + 10% for
scheduling vendor
= $179.30
After reviewing the union contract, updated percentages from the state for retirement
contributions, and fuel, the proposed FY27 PPD rates are as follows:
Type
NonProfit/School
External
Weekday
$86.00
Weekend/Holiday
$86.00
$123.00
$164.00
Jobs4Blue (Visual Computer Solutions-VCS), the Town’s current third-party billing provider,
charges an additional 10% in addition to the rates listed above.
Type
External
Weekday
$123.00 + 10%
for scheduling
vendor =
$135.30
Weekend/Holiday
$164.00 + 10% for
scheduling vendor =
$180.40
Attached:
•
Private Duty Rate Calculation Spreadsheet
1 of 1
FY27 PROPOSED
TOWN OF BEACON FALLS
POLICE UNION CONTRACT - POLICE PRIVATE DUTY RATE CALCULATION
Appendix A Evaluation
07/01/2017 07/01/2018
Grade B
$28.650000 $29.366250
Grade A
$29.380000 $30.114500
Corporal $33.040000 $33.866000
07/01/2019 07/01/2020
$29.953575 $30.702414
$30.716790 $31.484710
$34.543320 $35.406903
07/01/2021 07/01/2022
$31.469975 $32.256724
$32.271827 $33.078623
$36.292076 $37.200000
07/01/2023 07/01/2024
$33.14
$34.07
$33.99
$34.92
$38.22
$39.27
07/01/2025
$35.01
$35.88
$40.35
07/01/2026
$35.97
$36.87
$41.46
SUMMARY
In-House
PARTIME&FULLTIME
Weekday Private Duty
Weekend/Holiday Private Duty
18-'19 Rate
19-'20 Rate 20-'21 Rate
$54.17
$60.81
$62.10
$69.22
$78.09
$79.80
21-22' Rate
$63.44
$81.58
22-23' Rate
$64.80
$83.40
22-23' Rate
$64.80
$83.40
23-24' Rate
$66.33
$85.45
24-25' Rate
$
67.91
$
87.54
25-26' Rate
$
69.53
$
89.70
26-27' Rate
$
71.19
$
91.92
School
Weekdays, Weekends, Private Duty
18-19' Calc 18-'19 Rate
19-'20 Rate *$15+/- Rule
$69.17
$69.00
$75.81 ~25%
20-'21 Rate
Rounded
$78.44
21-'22 Rate
Rounded
$80.00
22-'23 Rate
Rounded
$81.00
23-24' Rate
Rounded
$
82.00
24-25' Rate
Rounded
$
83.00
25-26' Rate
26-27' Rate
Rounded
Rounded
$
84.00 $
86.00
External Vendors
Weekday Private Duty
Weekend/Holiday Private Duty
18-'19 Calc 18-'19 Rounded 19-'20 Calc 19-'20 Rounded *$20+/- Rule
$92.01
$90.00
$100.83
$100.00 ~60%
$112.01
$100.00
$123.80
$120.00
20-21 Rate
Rounded
$105.00
$130.00
21-22 Rate
Rounded
$108.00
$133.00
21-22 Rate
Rounded
$109.00
$134.00
23-24 Rate
Rounded
$
111.00
$
136.00
Extra Duty
Solutions
(10%)
$
11.10
$
13.60
Rate with
Extra Duty
Premium
$
122.10
$
149.60
24-25 Rate
Rounded
$
120.00
$
161.00
Extra Duty
Solutions
(10%)
$
12.00
$
16.10
Rate with
Extra Duty
Premium
$
132.00
$
177.10
25-26 Rate
Rounded
$
122.00
$
163.00
Extra Duty
Solutions
(10%)
$
12.20
$
16.30
Rate with
Extra Duty
Premium
$
134.20
$
179.30
26-27 Rate
Rounded
$ 123.00
$ 164.00
Jobs4Blue
(10%)
$
12.30
$
16.40
Rate with
Jobs4lue
Premium
$ 135.30
$ 180.40
Page 1 of 2
DETAIL
18-'19
PT/FT
wkdy
wkend
%
19.39%
Wages
Retirement SS
$54.17
$10.50
$69.22
$13.42
6.20%
19-'20
PT/FT
wkdy
wkend
20-21
%
19.39%
Wages
Retirement SS
$60.81
$11.79
$78.09
$15.14
%
20.95%
6.20%
PT/FT
wkdy
wkend
21-22
Wages
Retirement SS
$63.44
$13.29
$81.58
$17.09
%
22.45%
PT/FT
wkdy
wkend
22-23
Wages
Retirement SS
$64.80
$14.55
$83.40
$18.72
%
23.11%
PT/FT
wkdy
wkend
23-24
Wages
Retirement SS
$64.80
$14.98
$83.40
$19.27
%
25.69%
PT/FT
wkdy
wkend
24-25
Wages
Retirement SS
$66.33
$17.04
$85.45
$21.95
%
24.10%
PT/FT
wkdy
wkend
25-26
Wages
Retirement SS
$67.91
$16.37
$87.54
$21.10
%
24.17%
PT/FT
wkdy
wkend
26-27
Wages
Retirement SS
$69.53
$16.81
$89.70
$21.68
%
24.94%
PT/FT
wkdy
wkend
Wages
Retirement SS
$71.19
$17.75
$91.92
$22.92
1.45%
Medc
$3.36
$4.29
$0.79
$1.00
$3.19
$4.08
1.45%
Medc
$3.77
$4.84
6.20%
$0.88
$1.13
1.45%
$3.93
$5.06
6.20%
$3.58
$4.60
5.89%
WC
$0.92
$1.18
1.45%
Medc
$4.02
$5.17
6.20%
$4.02
$5.17
6.20%
$4.11
$5.30
6.20%
$4.21
$5.43
6.20%
$4.31
$5.56
6.20%
$1.03
$1.33
Vehicle Fuel/Maintenace
$19.17
$16.20
TOTAL Wages & Vehicle Fuel/Maintenace
Fringe
FRINGE
and/or Purchase
$3.74
$21.88
$85.32
$19.68
$4.81
$28.14
$109.72
$20.28
5.89%
WC
FRINGE
TOTAL
$3.91
$26.02
$5.03
$33.52
5.89%
WC
FRINGE
TOTAL
$4.00
$25.56
$5.16
$32.95
5.89%
WC
FRINGE
TOTAL
$4.10
$26.22
$5.28
$33.83
5.89%
WC
FRINGE
TOTAL
$4.19
$27.39
$5.41
$35.37
$1.01
$1.30
1.45%
Medc
$80.83
$103.80
FRINGE
TOTAL
$3.82
$23.75
$4.91
$30.57
5.89%
$0.98
$1.27
1.45%
Medc
FRINGE
TOTAL
$20.02
$25.71
WC
$0.96
$1.24
1.45%
Medc
Vehicle Fuel/Maintenace
$17.99
$7.99
FRINGE
TOTAL
$3.82
$23.32
$4.91
$30.02
5.89%
$0.94
$1.21
1.45%
Medc
$72.01
$92.01
WC
$0.94
$1.21
1.45%
Medc
FRINGE
TOTAL
$17.84
$22.79
5.89%
WC
Medc
$4.41
$5.70
5.89%
WC
Grand Total
$105.00
$130.00
Vehicle Fuel/Maintenace
and/or Purchase
$88.12
$19.88
$113.42
$19.58
Grand Total
$108.00
$133.00
Vehicle Fuel/Maintenace
and/or Purchase
$88.55
$20.45
$113.97
$20.03
Grand Total
$109.00
$134.00
Vehicle Fuel/Maintenace
and/or Purchase
$92.36
$18.64
$118.97
$17.03
Grand Total
$111.00
$136.00
Vehicle Fuel/Maintenace
and/or Purchase
$93.46
$26.54
$120.49
$40.51
Grand Total
$120.00
$161.00
Vehicle Fuel/Maintenace
and/or Purchase
$95.75
$26.25
$123.53
$39.47
Grand Total
$122.00
$163.00
Vehicle Fuel/Maintenace
and/or Purchase
$98.58
$24.42
$127.29
$36.71
Grand Total
$123.00
$164.00
Page 2 of 2
6/29/26, 9:42 AM
Inbox - Natasha R. Nau - Outlook
Outlook
Town Benefit - Local Tax Credit
From Lisa M. Daigle <[email protected]>
Date Thu 6/25/2026 5:23 PM
To
Natasha R. Nau <[email protected]>; Erin Schwarz <[email protected]>
Good afternoon,
I just wanted to follow up re: the Local Town Tax Credit. As you know, we increased the annual grant
from $500 to $600.
At the time, I estimated the total program cost would be approximately $198,000.
Now that the tax bills have been finalized, I ran the final report. The exact revenue impact is
$193,679.82, with 336 applicants receiving the credit.
Just wanted to share the final numbers for your records.
Lisa Daigle
Assessor, CCMA I
Town of Beacon Falls
Phone 203-723-5253 Mobile 203-671-0216
https://www.beaconfalls-ct.org/
10 Maple Avenue, Beacon Falls, CT 06403
https://outlook.cloud.microsoft/mail/inbox/id/AAkALgAAAAAAHYQDEapmEc2byACqAC%2FEWg0ApCFO8E02KEigrAra48VF9wAFgKMhMQAA
1/1
TOWN OF BEACON FALLS
ITB 26-2: Rehabilita on of Maple Avenue, Century Avenue, and Division Street
Bid Tabulation - Posted 3:30pm 7/2/26
Disclaimer: This bid tabulation posting is not a guarantee of award. Grading will now commence and award is anticipated for 7/13/26
#
Items
UnitofMeasure
Asphalt Repair
Solutions Inc.
Total Cost
$ 2,040,859.0
Quan tyRequired UnitPrice TotalCost
#0-1
#0-2
#0-3
#0-4
#0-5
#0-6
#0-7
#0-8
#0-9
#0-10
#0-11
#0-12
#0-13
#0-14
#0-15
#0-16
#0-17
#0-18
#0-19
#0-20
#0-21
#0-22
#0-23
#0-24
#0-25
#0-26
#0-27
#0-28
#0-29
#0-30
#0-31
#0-32
#0-33
#0-34
#0-35
#0-36
#0-37
#0-38
#0-39
#0-40
#0-41
#0-42
#0-43
#0-44
#0-45
0201001A: Clearing and Grubbing (+/-2%)
0202000: Earth Excavation
0202529: Cut Bituminous Concrete Pavement
0205004: Rock in Trench Excavation - 0’-10’ Deep
0209001: Formation of Subgrade
0212000: Subbase
02190011A: Sedimentation Control System at Catch Basin
0304002: Processed Aggregate Base
0406005A: Temporary Pavement Repair
0406006A: Permanent Pavement Repair
0406170: HMA S1
0406172: HMA S0.375
0406236: Material For Tack Coat
0406999A - Asphalt Adjustment Cost (PREDETERMINED - enter $2,000)
0409001: Fine Milling of Bituminous Concrete (0” to 4”)
05070988A: Area Drain
0586001.10: Type "C" Catch Basin - 0'-10" Deep
0586500.10: Manhole with Drain Gate (0'-10' Deep)
0586651: Reset Manhole (Storm)
0586790.10: Remove Drainage Structure (0'-10" Deep)
0686000.15: 15” R.C. Pipe (0'-10' Deep)
0686950.10: Remove Existing Pipe - 0'10' Deep
0811001: Concrete Curbing
0921001: Concrete Sidewalk
0921003A: Integral Concrete Sidewalk with Concrete Curbing
0921005: Concrete Sidewalk Ramp
0921048: Detectable Warning Surface
0922501: Bituminous Concrete Driveway
0924006 Concrete Driveway Ramp
0944003: Furnishing and Placing Topsoil
0950019A: Turf Establishment – Lawn
0971001A: Maintenance & Protection of Traffic
0975004: Mobilization and Project Closeout
0980020: Construction Surveying
1208931: Sign Face-Sheet Aluminum (Type IX Retroreflective Sheeting)
1210101: 4" White Epoxy Resin Pavement Markings
1210102: 4" Yellow Epoxy Resin Pavement Markings
1210105: Epoxy Resin Pavement Markings, Symbols, and Legends
1302051A: Reset Valve Box (Water Main)
1400102: 8” Polyvinyl Chloride Laterals (Sanitary Sewer)
1403001A: Sanitary Manhole (0'-10' Deep)
1403002A: Sanitary Manhole (10'-20' Deep)
1403010A: Manhole Frame and Cover (Sanitary Sewer)
1408455A: Temporary Bypass (Sanitary Sewer)
1700001A: Service Connections (Estimated Cost)
Lump Sum (LS)
Cubic Yard (CY)
Linear Feet (LF)
Cubic Yard (CY)
Square Yard (SY)
Cubic Yard (CY)
Each (EA)
CY
SY
SY
Ton (TN)
Ton (TN)
Gallon (GAL)
Predetermined
Square Yard (SY)
Linear Feet (LF)
Each (EA)
Each (EA)
Each (EA)
Each (EA)
Linear Feet (LF)
Linear Feet (LF)
Linear Feet (LF)
Square Yard (SY)
Square Feet (SF)
Square Feet (SF)
Square Feet (SF)
Square Yard (SY)
Square Feet (SF)
Square Yard (SY)
Square Yard (SY)
Lump Sum (LS)
Lump Sum (LS)
Lump Sum (LS)
Square Feet (SF)
Linear Feet (LF)
Linear Feet( LF)
Square Feet (SF)
Each (EA)
Linear Feet (LF)
Each (EA)
Each (EA)
Each (EA)
Lump Sum (LS)
Lump Sum (LS)
1
3220
350
20
3500
1270
14
1210
810
120
600
500
440
1
830
60
11
1
1
3
1060
110
680
680
5500
1860
100
70
390
540
540
1
1
1
150
1520
2140
640
20
1210
4
2
1
1
1
$ 11,000.0
$ 30
$2
$ 250
$ 1.65
$ 55
$ 150
$ 55
$ 30
$ 52
$ 140
$ 145
$ 10
$ 2,000.0
$ 10
$ 324.5
$ 14,520.0
$ 26,015.0
$ 5,390.0
$ 10,450.0
$ 209
$ 286
$ 59
$ 22.5
$ 34.5
$ 36
$ 56
$ 32
$ 31
$ 12
$ 2.25
$ 55,000.0
$ 50,000.0
$ 20,000.0
$ 48
$ 0.65
$ 0.65
$8
$ 160
$ 379.5
$ 8,525.0
$ 17,490.0
$ 5,060.0
$ 60,610.0
$ 10,000.0
$ 11,000.0
$ 96,600.0
$ 700
$ 5,000.0
$ 5,775.0
$ 69,850.0
$ 2,100.0
$ 66,550.0
$ 24,300.0
$ 6,240.0
$ 84,000.0
$ 72,500.0
$ 4,400.0
$ 2,000.0
$ 8,300.0
$ 19,470.0
$ 159,720.0
$ 26,015.0
$ 5,390.0
$ 31,350.0
$ 221,540.0
$ 31,460.0
$ 40,120.0
$ 15,300.0
$ 189,750.0
$ 66,960.0
$ 5,600.0
$ 2,240.0
$ 12,090.0
$ 6,480.0
$ 1,215.0
$ 55,000.0
$ 50,000.0
$ 20,000.0
$ 7,200.0
$ 988.0
$ 1,391.0
$ 5,120.0
$ 3,200.0
$ 459,195.0
$ 34,100.0
$ 34,980.0
$ 5,060.0
$ 60,610.0
$ 10,000.0
B&W Paving &
Landscaping, LLC
$ 1,404,265.5
UnitPrice TotalCost
C.J. Fucci, Inc.
$ 1,775,500.0
UnitPrice
TotalCost
Dayton Construction
Company, Inc.
$ 1,441,460.0
UnitPrice
TotalCost
EARTHWORKS
EXCAVATING AND
LANDSCAPING INC.
$ 1,199,589.0
UnitPrice TotalCost
Grasso Companies
$ 1,347,260.0
UnitPrice TotalCost
Guerrera Construction
Co Inc
$ 1,721,582.0
UnitPrice
TotalCost
J. Iapaluccio Inc.
$ 1,500,774.0
UnitPrice TotalCost
M. Rondano Inc.
$ 1,153,767.5
UnitPrice TotalCost
Richards Corporation
$1,536,180.00
UnitPrice
TotalCost
$ 15,000.0
$ 40
$8
$ 200
$ 1.5
$ 60
$ 125
$ 60
$ 60
$ 91.5
$ 131.6
$ 140
$ 9.25
$ 2,000.0
$ 19.25
$ 125
$ 4,800.0
$ 4,600.0
$ 1,700.0
$ 1,200.0
$ 105
$ 11
$ 40
$ 22
$ 24
$ 28
$ 40
$ 140
$ 28
$ 11
$3
$ 25,000.0
$ 54,000.0
$ 15,000.0
$ 85
$ 0.8
$ 0.8
$3
$ 350
$ 145
$ 6,500.0
$ 9,500.0
$ 2,000.0
$ 75,000.0
$ 10,000.0
$ 35,000.0 $ 35,000.0
$ 35
$ 112,700.0
$5
$ 1,750.0
$ 260
$ 5,200.0
$ 1.5
$ 5,250.0
$ 45
$ 57,150.0
$ 150
$ 2,100.0
$ 50
$ 60,500.0
$ 36
$ 29,160.0
$ 125
$ 15,000.0
$ 132
$ 79,200.0
$ 140
$ 70,000.0
$ 10
$ 4,400.0
$ 2,000.0
$ 2,000.0
$ 19.5
$ 16,185.0
$ 115
$ 6,900.0
$ 8,000.0
$ 88,000.0
$ 8,500.0
$ 8,500.0
$ 1,700.0
$ 1,700.0
$ 585
$ 1,755.0
$ 98
$ 103,880.0
$ 10.5
$ 1,155.0
$ 55
$ 37,400.0
$ 18
$ 12,240.0
$ 22
$ 121,000.0
$ 32
$ 59,520.0
$ 65
$ 6,500.0
$ 126
$ 8,820.0
$ 30
$ 11,700.0
$ 16
$ 8,640.0
$ 3.5
$ 1,890.0
$ 410,000.0 $ 410,000.0
$ 93,895.0 $ 93,895.0
$ 25,000.0 $ 25,000.0
$ 70
$ 10,500.0
$ 0.5
$ 760.0
$ 0.5
$ 1,070.0
$ 5.5
$ 3,520.0
$ 175
$ 3,500.0
$ 111
$ 134,310.0
$ 10,750.0 $ 43,000.0
$ 12,000.0 $ 24,000.0
$ 750
$ 750
$ 40,000.0 $ 40,000.0
$ 10,000.0 $ 10,000.0
$ 12,000.0 $ 12,000.0
$ 25
$ 80,500.0
$ 10
$ 3,500.0
$ 300
$ 6,000.0
$5
$ 17,500.0
$ 50
$ 63,500.0
$ 100
$ 1,400.0
$ 55
$ 66,550.0
$ 50
$ 40,500.0
$ 115
$ 13,800.0
$ 150
$ 90,000.0
$ 165
$ 82,500.0
$5
$ 2,200.0
$ 2,000.0
$ 2,000.0
$ 20
$ 16,600.0
$ 75
$ 4,500.0
$ 5,000.0
$ 55,000.0
$ 8,000.0
$ 8,000.0
$ 2,500.0
$ 2,500.0
$ 1,000.0
$ 3,000.0
$ 115
$ 121,900.0
$ 35
$ 3,850.0
$ 85
$ 57,800.0
$ 30
$ 20,400.0
$ 30
$ 165,000.0
$ 30
$ 55,800.0
$ 40
$ 4,000.0
$ 225
$ 15,750.0
$ 35
$ 13,650.0
$ 25
$ 13,500.0
$5
$ 2,700.0
$ 32,500.0 $ 32,500.0
$ 115,000.0 $ 115,000.0
$ 20,500.0 $ 20,500.0
$ 70
$ 10,500.0
$1
$ 1,520.0
$1
$ 2,140.0
$ 7.5
$ 4,800.0
$ 500
$ 10,000.0
$ 110
$ 133,100.0
$ 4,500.0
$ 18,000.0
$ 5,500.0
$ 11,000.0
$ 1,500.0
$ 1,500.0
$ 25,000.0 $ 25,000.0
$ 10,000.0 $ 10,000.0
$ 30,000.0
$ 24
$7
$ 85
$8
$ 55
$ 200
$ 56
$ 58
$ 120
$ 140
$ 148
$8
$ 2,000.0
$ 20
$ 98
$ 4,400.0
$ 5,550.0
$ 1,600.0
$ 2,500.0
$ 94
$ 50
$ 32
$ 12.5
$ 15
$ 18
$ 39.5
$ 90
$ 18
$ 12
$ 2.5
$ 20,000.0
$ 25,477.0
$ 8,000.0
$ 85
$ 1.2
$ 1.2
$ 7.5
$ 400
$ 112
$ 9,150.0
$ 18,000.0
$ 1,300.0
$ 30,000.0
$ 10,000.0
$ 40,000.0
$ 24
$4
$ 220
$4
$ 64
$ 250
$ 64
$ 30
$ 80
$ 150
$ 158
$1
$ 2,000.0
$ 10
$ 125
$ 6,250.0
$ 6,500.0
$ 1,200.0
$ 1,500.0
$ 110
$ 30
$ 50
$ 17
$ 20
$ 25
$ 30
$ 70
$ 28
$ 10
$7
$ 50,000.0
$ 60,000.0
$ 21,000.0
$ 110
$1
$1
$ 10
$ 200
$ 135
$ 6,500.0
$ 8,500.0
$ 2,000.0
$ 16,000.0
$ 10,000.0
$ 25,000.0 $ 25,000.0
$ 40
$ 128,800.0
$3
$ 1,050.0
$ 250
$ 5,000.0
$4
$ 14,000.0
$ 45
$ 57,150.0
$ 150
$ 2,100.0
$ 47
$ 56,870.0
$ 75
$ 60,750.0
$ 115
$ 13,800.0
$ 180
$ 108,000.0
$ 180
$ 90,000.0
$8
$ 3,520.0
$ 2,000.0
$ 2,000.0
$ 24
$ 19,920.0
$ 165
$ 9,900.0
$ 7,500.0
$ 82,500.0
$ 8,500.0
$ 8,500.0
$ 1,000.0
$ 1,000.0
$ 1,500.0
$ 4,500.0
$ 110
$ 116,600.0
$ 58
$ 6,380.0
$ 47
$ 31,960.0
$ 16
$ 10,880.0
$ 22
$ 121,000.0
$ 33
$ 61,380.0
$ 34
$ 3,400.0
$ 75
$ 5,250.0
$ 22
$ 8,580.0
$ 19
$ 10,260.0
$5
$ 2,700.0
$ 50,000.0 $ 50,000.0
$ 170,000.0 $ 170,000.0
$ 25,000.0 $ 25,000.0
$ 100
$ 15,000.0
$ 1.2
$ 1,824.0
$ 1.2
$ 2,568.0
$ 11
$ 7,040.0
$ 900
$ 18,000.0
$ 120
$ 145,200.0
$ 8,500.0
$ 34,000.0
$ 11,500.0 $ 23,000.0
$ 2,200.0
$ 2,200.0
$ 145,000.0 $ 145,000.0
$ 10,000.0 $ 10,000.0
$ 32,500.0
$ 30
$ 7.5
$ 400
$1
$ 56
$ 200
$ 71
$ 74
$ 162
$ 132
$ 150
$ 13
$ 2,000.0
$ 23
$ 210
$ 6,100.0
$ 6,000.0
$ 800
$ 2,650.0
$ 69
$ 22
$ 63
$ 22
$ 25
$ 26
$ 28
$ 125
$ 38
$ 23
$5
$ 27,500.0
$ 58,000.0
$ 32,500.0
$ 76
$ 0.65
$ 0.65
$8
$ 500
$ 195
$ 8,200.0
$ 11,500.0
$ 1,520.0
$ 32,000.0
$ 10,000.0
$ 40,000.0
$ 15
$3
$ 175
$8
$ 31
$ 150
$ 31
$ 35
$ 95
$ 140
$ 147
$ 11
$ 2,000.0
$ 21
$ 130
$ 4,100.0
$ 5,000.0
$ 950
$ 1,200.0
$ 111
$ 45
$ 45
$ 16.5
$ 22
$ 25
$ 35
$ 65
$ 19.25
$8
$ 2.5
$ 20,000.0
$ 45,000.0
$ 15,000.0
$ 80
$1
$1
$8
$ 200
$ 123
$ 5,750.0
$ 12,000.0
$ 1,200.0
$ 5,000.0
$ 10,000.0
$ 100,000.0 $ 100,000.0
$ 27
$ 86,940.0
$ 3.5
$ 1,225.0
$ 200
$ 4,000.0
$2
$ 7,000.0
$ 62
$ 78,740.0
$ 165
$ 2,310.0
$ 62
$ 75,020.0
$ 25
$ 20,250.0
$ 95
$ 11,400.0
$ 162
$ 97,200.0
$ 172
$ 86,000.0
$ 11
$ 4,840.0
$ 2,000.00 $ 2,000.00
$ 25
$ 20,750.0
$ 180
$ 10,800.0
$ 4,050.0
$ 44,550.0
$ 4,900.0
$ 4,900.0
$ 425
$ 425
$ 1,075.0
$ 3,225.0
$ 145
$ 153,700.0
$ 65
$ 7,150.0
$ 50
$ 34,000.0
$ 13
$ 8,840.0
$ 22.5
$ 123,750.0
$ 17.5
$ 32,550.0
$ 48
$ 4,800.0
$ 200
$ 14,000.0
$ 17.5
$ 6,825.0
$ 10
$ 5,400.0
$4
$ 2,160.0
$ 21,500.0 $ 21,500.0
$ 65,000.0 $ 65,000.0
$ 16,000.0 $ 16,000.0
$ 85
$ 12,750.0
$ 0.75
$ 1,140.0
$ 0.75
$ 1,605.0
$9
$ 5,760.0
$ 600
$ 12,000.0
$ 215
$ 260,150.0
$ 6,500.0
$ 26,000.0
$ 11,200.0 $ 22,400.0
$ 2,125.0
$ 2,125.0
$ 25,000.0 $ 25,000.0
$ 10,000.0 $ 10,000.0
$ 15,000.0
$ 128,800.0
$ 2,800.0
$ 4,000.0
$ 5,250.0
$ 76,200.0
$ 1,750.0
$ 72,600.0
$ 48,600.0
$ 10,980.0
$ 78,960.0
$ 70,000.0
$ 4,070.0
$ 2,000.0
$ 15,977.5
$ 7,500.0
$ 52,800.0
$ 4,600.0
$ 1,700.0
$ 3,600.0
$ 111,300.0
$ 1,210.0
$ 27,200.0
$ 14,960.0
$ 132,000.0
$ 52,080.0
$ 4,000.0
$ 9,800.0
$ 10,920.0
$ 5,940.0
$ 1,620.0
$ 25,000.0
$ 54,000.0
$ 15,000.0
$ 12,750.0
$ 1,216.0
$ 1,712.0
$ 1,920.0
$ 7,000.0
$ 175,450.0
$ 26,000.0
$ 19,000.0
$ 2,000.0
$ 75,000.0
$ 10,000.0
$ 30,000.0
$ 77,280.0
$ 2,450.0
$ 1,700.0
$ 28,000.0
$ 69,850.0
$ 2,800.0
$ 67,760.0
$ 46,980.0
$ 14,400.0
$ 84,000.0
$ 74,000.0
$ 3,520.0
$ 2,000.0
$ 16,600.0
$ 5,880.0
$ 48,400.0
$ 5,550.0
$ 1,600.0
$ 7,500.0
$ 99,640.0
$ 5,500.0
$ 21,760.0
$ 8,500.0
$ 82,500.0
$ 33,480.0
$ 3,950.0
$ 6,300.0
$ 7,020.0
$ 6,480.0
$ 1,350.0
$ 20,000.0
$ 25,477.0
$ 8,000.0
$ 12,750.0
$ 1,824.0
$ 2,568.0
$ 4,800.0
$ 8,000.0
$ 135,520.0
$ 36,600.0
$ 36,000.0
$ 1,300.0
$ 30,000.0
$ 10,000.0
$ 40,000.0
$ 77,280.0
$ 1,400.0
$ 4,400.0
$ 14,000.0
$ 81,280.0
$ 3,500.0
$ 77,440.0
$ 24,300.0
$ 9,600.0
$ 90,000.0
$ 79,000.0
$ 440
$ 2,000.0
$ 8,300.0
$ 7,500.0
$ 68,750.0
$ 6,500.0
$ 1,200.0
$ 4,500.0
$ 116,600.0
$ 3,300.0
$ 34,000.0
$ 11,560.0
$ 110,000.0
$ 46,500.0
$ 3,000.0
$ 4,900.0
$ 10,920.0
$ 5,400.0
$ 3,780.0
$ 50,000.0
$ 60,000.0
$ 21,000.0
$ 16,500.0
$ 1,520.0
$ 2,140.0
$ 6,400.0
$ 4,000.0
$ 163,350.0
$ 26,000.0
$ 17,000.0
$ 2,000.0
$ 16,000.0
$ 10,000.0
$ 32,500.0
$ 96,600.0
$ 2,625.0
$ 8,000.0
$ 3,500.0
$ 71,120.0
$ 2,800.0
$ 85,910.0
$ 59,940.0
$ 19,440.0
$ 79,200.0
$ 75,000.0
$ 5,720.0
$ 2,000.0
$ 19,090.0
$ 12,600.0
$ 67,100.0
$ 6,000.0
$ 800
$ 7,950.0
$ 73,140.0
$ 2,420.0
$ 42,840.0
$ 14,960.0
$ 137,500.0
$ 48,360.0
$ 2,800.0
$ 8,750.0
$ 14,820.0
$ 12,420.0
$ 2,700.0
$ 27,500.0
$ 58,000.0
$ 32,500.0
$ 11,400.0
$ 988.0
$ 1,391.0
$ 5,120.0
$ 10,000.0
$ 235,950.0
$ 32,800.0
$ 23,000.0
$ 1,520.0
$ 32,000.0
$ 10,000.0
$ 40,000.0
$ 48,300.0
$ 1,050.0
$ 3,500.0
$ 28,000.0
$ 39,370.0
$ 2,100.0
$ 37,510.0
$ 28,350.0
$ 11,400.0
$ 84,000.0
$ 73,500.0
$ 4,840.0
$ 2,000.0
$ 17,430.0
$ 7,800.0
$ 45,100.0
$ 5,000.0
$ 950
$ 3,600.0
$ 117,660.0
$ 4,950.0
$ 30,600.0
$ 11,220.0
$ 121,000.0
$ 46,500.0
$ 3,500.0
$ 4,550.0
$ 7,507.5
$ 4,320.0
$ 1,350.0
$ 20,000.0
$ 45,000.0
$ 15,000.0
$ 12,000.0
$ 1,520.0
$ 2,140.0
$ 5,120.0
$ 4,000.0
$ 148,830.0
$ 23,000.0
$ 24,000.0
$ 1,200.0
$ 5,000.0
$ 10,000.0
Indicates an error was corrected
26-2 - Rehabilitation of Maple Avenue, Century
Avenue, and Division Street
Project Overview
Project Details
Reference ID
26-2
Project Name
Rehabilitation of Maple Avenue, Century Avenue, and Division Street
Project Owner
Natasha Nau
Project Type
ITB
Department
Purchasing
Current Spend
$0.00
Target Savings
10%
Budget
$1300000.00 - $1630152.00
Project Description
ITB #26-2; STEAP Project #0006-0129; Beacon Falls is seeking bids
from qualified respondents for the roadway rehabilitation of Maple
Avenue, Century, and Division Street, which includes full-depth
reconstruction, paving, fine milling of bituminous pavement, installation
of new concrete curbing, driveway ramps, integral concrete sidewalks
with concrete curbing, concrete sidewalk ramps, storm drainage
modifications, sanitary sewer upgrades, and new signs and pavement
markings. Respondents must have demonstrated experience in
completing similar work (as described in the contract plans, standard
specifications and special provisions) and adhere to standards and
requirements (State of Connecticut Department of Transportation
Standard Specifications for Roads, Bridges, Facilities and Incidental
Construction Form 819, with July 2025 Supplemental Specifications and
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 1 of 75
all other supplements thereto, and Town of Beacon Falls standards)
typical for such work.
Open Date
Jun 04, 2026 10:00 AM EDT
Close Date
Jul 02, 2026 2:00 PM EDT
Highest Scoring Supplier
Score
M. Rondano Inc.
108 pts
Seal status
Requested Information
Unsealed on
Unsealed by
Optional Qualifications
Package
Jul 02, 2026 2:12 PM EDT
Natasha Nau
Resumes
Jul 02, 2026 2:12 PM EDT
Natasha Nau
Letter of Interest
Jul 02, 2026 2:12 PM EDT
Natasha Nau
References
Jul 02, 2026 2:12 PM EDT
Natasha Nau
List of Similar Projects
Jul 02, 2026 2:12 PM EDT
Natasha Nau
Maple, Century, and Division
Rehabilitation (Q-69CO)
Jul 02, 2026 2:12 PM EDT
Natasha Nau
Maple, Century and Division
Rehabilitation (BT-37AF)
Jul 02, 2026 2:12 PM EDT
Natasha Nau
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 2 of 75
Public Notices
Project Details Have Changed
Natasha Nau, Jun 04, 2026 1:02 PM EDT
Addendum 1 - Prevailing Wages from State of CT (Heavy Schedule) are hereby posted in the
public files area as addenda.
Addendum 2 Posted (6/11 Optional On-Site Pre-Bid)
Natasha Nau, Jun 16, 2026 12:55 PM EDT
Hello! Thanks to those who attended our 6/11 Optional On-Site Pre-Bid Meeting. Attached are
the notes from this meeting (including Q&A) as Addendum 2.
Addendum 3 Posted (changes to online bid table & deadline extension)
Natasha Nau, Jul 01, 2026 1:54 PM EDT
Hi folks: quantity corrections and items have been added to online bid table to match the project
manual. We have extended the deadline a few hours tomorrow to assist with making
adjustments.
Bid Tabulation Posted!
Natasha Nau, Jul 02, 2026 3:42 PM EDT
The Town of Beacon Falls wants to share a sincere thank you to all 10 bid respondents. We
appreciate your time and effort. The bid tabulation is hereby posted. Grading will now
commence. We anticipate to make the award at the regular 7/13 Board of Selectmen meeting.
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 4 of 75
Submissions
Supplier
Date Submitted
Name
Confirmation Code
C.J. Fucci, Inc.
Jul 02, 2026 9:20 AM EDT
Vincent Federico
ODYwMjE3
J. Iapaluccio Inc.
Jul 02, 2026 12:30 PM
EDT
Kris Nigro
ODYwNTI4
Asphalt Repair Solutions
Inc.
Jul 02, 2026 12:44 PM
EDT
Matthew Curtis
matt@asphaltrepairsolutions.
com
ODYwNTQx
M. Rondano Inc.
Jul 02, 2026 11:03 AM
EDT
Lynn Arnow
ODYwMzQw
Richards Corporation
Jul 01, 2026 4:04 PM EDT
Megan Hychko
ODYwMDA2
Dayton Construction
Company, Inc.
Jul 01, 2026 2:49 PM EDT
Matthew Dayton
ODU5OTMy
Grasso Companies
Jul 02, 2026 10:20 AM
EDT
Ralph Vavala
ODYwMjk0
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 5 of 75
Guerrera Construction
Co Inc
Jul 02, 2026 9:25 AM EDT
Joseph Guerrera
debs@guerreraconstructionc
o.com
ODYwMjI2
B&W Paving &
Landscaping, LLC
Jul 02, 2026 9:11 AM EDT
Betty Mucha
ODYwMjAx
EARTHWORKS
EXCAVATING AND
LANDSCAPING INC.
Jul 02, 2026 11:52 AM
EDT
MIKE WOROBEL
ODYwMzk5
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 6 of 75
Project Criteria
Criteria
Points
Description
Fee Proposal (Bid Table)
51 pts
Cost: based on Fee Proposal (Bid Table) Items: reasonableness, amount, etc.
(30%)
References
10 pts
Finance Manager Only: results of reference calls
CHRO
Pass/Fail
Is the CHRO document uploaded and does it meet the requirements?
LOI
Pass/Fail
Is the LOI uploaded and does it meet the requirements (i.e. states the prices can
be held for 90 days, their contact info, and why they are uniquely qualified to
complete this project)?
Bid Bond
Pass/Fail
Is the bid bond uploaded, in the proper format/template, sealed/stamped, and in
the proper amount?
5 pts
Is the list of projects uploaded and does it meet the requirements (i.e. project
name, owner name, scope, $ value, timeline)? Does the list demonstrate
capability and skill?
List of Similar Projects
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 7 of 75
Resumes
5 pts
A - Maple, Century, and Division
Rehabilitation (Q-69CO)
39 pts
A-1 - Qualifications
10 pts
A-2 - Special Provisions (Specifications) &
Scope of Work
18 pts
A-3 - Terms & Conditions
3.5 pts
A-4 - Affidavits: Non-Collusive/Non-Conflict +
AA/EEO
7.5 pts
Total
110 pts
Are the resumes uploaded? Are they professional looking? Does the staff appear
qualified?
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 8 of 75
Scoring Summary
Active Submissions
Total
Fee Proposal (Bid
Table)
References
CHRO
LOI
Supplier
/ 110 pts
/ 51 pts
/ 10 pts
Pass/Fail
Pass/Fail
M. Rondano Inc.
108 pts
51 pts ($1,153,767.70)
9 pts
Pass
Mixed
EARTHWORKS
EXCAVATING AND
LANDSCAPING INC.
102.57 pts
49.05 pts
($1,199,589.00)
9 pts
Pass
Pass
Dayton Construction
Company, Inc.
99.82 pts
40.82 pts
($1,441,458.00)
10 pts
Mixed
Pass
B&W Paving &
Landscaping, LLC
95.15 pts
41.9 pts
($1,404,265.70)
5 pts
Pass
Pass
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 9 of 75
Total
Fee Proposal (Bid
Table)
References
CHRO
LOI
Supplier
/ 110 pts
/ 51 pts
/ 10 pts
Pass/Fail
Pass/Fail
J. Iapaluccio Inc.
87.46 pts
39.21 pts
($1,500,768.00)
0 pts
Pass
Pass
Asphalt Repair
Solutions Inc.
87.08 pts
28.83 pts
($2,040,859.00)
10 pts
Pass
Pass
Richards Corporation
86.82 pts
38.32 pts
($1,535,390.00)
0 pts
Pass
Pass
Grasso Companies
85.78 pts
43.68 pts
($1,347,260.00)
0 pts
Pass
Pass
Guerrera Construction
Co Inc
82.18 pts
34.18 pts
($1,721,582.00)
0 pts
Pass
Pass
C.J. Fucci, Inc.
81.89 pts
33.14 pts
($1,775,500.00)
0 pts
Pass
Pass
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 10 of 75
Bid Bond
List of Similar
Projects
Resumes
A - Maple, Century,
and Division
Rehabilitation (Q69CO)
Supplier
Pass/Fail
/ 5 pts
/ 5 pts
/ 39 pts
/ 10 pts
M. Rondano Inc.
Pass
4.25 pts
4.75 pts
39 pts
10 pts
EARTHWORKS
EXCAVATING AND
LANDSCAPING INC.
Pass
2.25 pts
3.5 pts
38.77 pts
10 pts
Dayton Construction
Company, Inc.
Pass
5 pts
5 pts
39 pts
10 pts
B&W Paving &
Landscaping, LLC
Mixed
4.5 pts
4.75 pts
39 pts
10 pts
J. Iapaluccio Inc.
Pass
4.75 pts
4.5 pts
39 pts
10 pts
Asphalt Repair
Solutions Inc.
Pass
4.75 pts
5 pts
38.5 pts
10 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 11 of 75
A-1 - Qualifications
Bid Bond
List of Similar
Projects
Resumes
A - Maple, Century,
and Division
Rehabilitation (Q69CO)
Supplier
Pass/Fail
/ 5 pts
/ 5 pts
/ 39 pts
/ 10 pts
Richards Corporation
Pass
4.5 pts
5 pts
39 pts
10 pts
Grasso Companies
Pass
4.75 pts
2.75 pts
34.6 pts
5.6 pts
Guerrera Construction
Co Inc
Pass
4.25 pts
4.75 pts
39 pts
10 pts
C.J. Fucci, Inc.
Pass
5 pts
4.75 pts
39 pts
10 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 12 of 75
A-1 - Qualifications
A-2 - Special
Provisions
(Specifications) &
Scope of Work
A-3 - Terms &
Conditions
A-4 - Affidavits: NonCollusive/NonConflict + AA/EEO
Supplier
/ 18 pts
/ 3.5 pts
/ 7.5 pts
M. Rondano Inc.
18 pts
3.5 pts
7.5 pts
EARTHWORKS
EXCAVATING AND
LANDSCAPING INC.
18 pts
3.267 pts
7.5 pts
Dayton Construction
Company, Inc.
18 pts
3.5 pts
7.5 pts
B&W Paving &
Landscaping, LLC
18 pts
3.5 pts
7.5 pts
J. Iapaluccio Inc.
18 pts
3.5 pts
7.5 pts
Asphalt Repair
Solutions Inc.
18 pts
3.5 pts
7 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 13 of 75
A-2 - Special
Provisions
(Specifications) &
Scope of Work
A-3 - Terms &
Conditions
A-4 - Affidavits: NonCollusive/NonConflict + AA/EEO
Supplier
/ 18 pts
/ 3.5 pts
/ 7.5 pts
Richards Corporation
18 pts
3.5 pts
7.5 pts
Grasso Companies
18 pts
3.5 pts
7.5 pts
Guerrera Construction
Co Inc
18 pts
3.5 pts
7.5 pts
C.J. Fucci, Inc.
18 pts
3.5 pts
7.5 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 14 of 75
Proposal Score Comments
C.J. Fucci, Inc. - Scoring Comments
Fee Proposal (Bid Table) - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
33.14 pts ($1,775,500.00)
-
#9 of 10
Natasha Nau
33.14 pts ($1,775,500.00)
-
CJ Fucci's price ranks 9 out of 10
bids (9/10 Low to High) - i.e.
second highest
Michael Krenesky
33.14 pts ($1,775,500.00)
-
Bid
Paul DeStefano
33.14 pts ($1,775,500.00)
-
Bid Total
Rob Pruzinsky
33.14 pts ($1,775,500.00)
-
Second highest bid
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 15 of 75
References - Reviewer Scores
Reviewer
Score
Reason
Comments
Natasha Nau
0 pts
Other
Not calling CJ Fucci's references
as they are not in the top 3 lowest
bids.
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
CJ Fucci's CHRO is present and
complete
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
CHRO - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 16 of 75
LOI - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Demonstrated Interest
Natasha Nau
Pass
Meets the requirement(s)
CJ Fucci's LOI meets all
requirements. Strong in the "why
they are uniquely qualified"
section.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Bid Bond - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 17 of 75
Reviewer
Score
Reason
Comments
Natasha Nau
Pass
Meets the requirement(s)
CJ Fucci's bid bond is present and
of acceptable format
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
List of Similar Projects - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Strongly fits desired attribute(s)
Work for Derby and Naugatuck on
similar projects
Meets or exceeds my expectations
CJ Fucci's list of 3 similar projects
meets all requirements (has all
requested pieces of info) and
demonstrates capability with
projects of similar complexity to
ours (rehab/reconstruct of same
Natasha Nau
5 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 18 of 75
Reviewer
Score
Reason
Comments
magnitude and similar
components).
Michael Krenesky
5 pts
Meets or exceeds my expectations
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Provided
Meets or exceeds my expectations
CJ Fucci's 6 resumes are provided
and are in an acceptable format.
Members of their team
demonstrate they are qualified to
complete our project. One of the
superintendents currently also
Resumes - Reviewer Scores
Natasha Nau
4 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 19 of 75
Reviewer
Score
Reason
Comments
works for Lapaluccio (competitior
on this bid)? Kind of odd.
Michael Krenesky
5 pts
Meets or exceeds my expectations
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 20 of 75
J. Iapaluccio Inc. - Scoring Comments
Fee Proposal (Bid Table) - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
39.21 pts ($1,500,744.00)
-
#6 of 10
Natasha Nau
39.21 pts ($1,500,774.00)
-
Lapaluccio's price ranks 6 out of 10
bids (6/10 Low to High)
Michael Krenesky
39.21 pts ($1,500,774.00)
-
as bid
Paul DeStefano
39.21 pts ($1,500,774.00)
-
Bid Total
Rob Pruzinsky
39.21 pts ($1,500,774.00)
-
Sixth in bid price
References - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 21 of 75
Reviewer
Reason
Comments
0 pts
Other
Not calling Lapaluccio's references
as they are not in the top 3 lowest
bids.
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Lapaluccio's CHRO is present and
complete
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Natasha Nau
Score
CHRO - Reviewer Scores
LOI - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 22 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Demonstrated interest
Natasha Nau
Pass
Meets the requirement(s)
Lapaluccio's LOI meets all
requirements. Satisfied the "why
they are uniquely qualified"
section.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Lapaluccio's bid bond is present
and of acceptable format
Bid Bond - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 23 of 75
Reviewer
Score
Reason
Comments
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
List of Similar Projects - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Municipal work demonstrated
Meets or exceeds my expectations
Lapaluccio's list of 3 similar
projects meets all requirements
(has all requested pieces of info)
and demonstrates capability with
projects of similar complexity to
ours (rehab/reconstruct of same
magnitude and similar
components). They do an excellent
job of providing a detailed scope
Natasha Nau
5 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 24 of 75
Reviewer
Score
Reason
Comments
Michael Krenesky
4 pts
Well-supported claim(s)
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Resumes provided
Meets or exceeds my expectations
Lapaluccio's 2 resumes are
provided and are in an acceptable
format. Members of their team
demonstrate they are qualified to
complete our project. Just seems
like there are likely more team
members required in order to
complete our project and their
resumes were ommitted?
Resumes - Reviewer Scores
Natasha Nau
4 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 25 of 75
Reviewer
Score
Reason
Comments
Michael Krenesky
5 pts
Meets or exceeds my expectations
meets
Paul DeStefano
4 pts
Meets or exceeds my expectations
Only 2 resumes provided
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 26 of 75
Asphalt Repair Solutions Inc. - Scoring Comments
Fee Proposal (Bid Table) - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
28.83 pts ($2,040,859.00)
-
High bid
Natasha Nau
28.83 pts ($2,040,859.00)
-
ARS is highest out of 10 bids
(10/10)
Michael Krenesky
28.83 pts ($2,040,859.00)
-
Bid Table
Paul DeStefano
28.83 pts ($2,040,859.00)
-
Bid Total
Rob Pruzinsky
28.83 pts ($2,040,859.00)
-
Highest Bid
References - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 27 of 75
Reviewer
Reason
Comments
10 pts
Meets or exceeds my expectations
Not calling references as ARS is
not in the top 3 lowest bids. ARS is
also the Town's current on-call
paver so the Town is extremely
familiar with them. We are aware
of their capabilities and
performance. They have been very
pleasant to work with and always
gives us quantity breaks on pricing
tiers.
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Completed CHRO
Natasha Nau
Pass
Meets the requirement(s)
ARS's CHRO is present and
complete
Natasha Nau
Score
CHRO - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 28 of 75
Reviewer
Score
Reason
Comments
Michael Krenesky
Pass
Meets the requirement(s)
meets Req
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Current paving contractor for Town
of Beacon Falls
LOI - Reviewer Scores
Natasha Nau
Pass
Meets the requirement(s)
ARS's LOI meets all requirements.
Slightly weak in the "why they are
uniquely qualified" section. Should
have listed familiarity with roads
and processes with being the oncall paver!
Michael Krenesky
Pass
Meets the requirement(s)
meets
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 29 of 75
Reviewer
Score
Reason
Comments
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
ARS's bid bond is present and of
acceptable format
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Bid Bond - Reviewer Scores
List of Similar Projects - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 30 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Work completed for several towns,
including ours.
Natasha Nau
5 pts
Meets or exceeds my expectations
ARS's list of 8 similar projects
meets all requirements (has all
requested pieces of info) and
demonstrates capability with
projects of similar complexity to
ours (rehab/reconstruct of same
magnitude and similar
components).
Michael Krenesky
4 pts
Well-supported claim(s)
Meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Similar experience to this project
Resumes - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 31 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Provided with training certificattes
Natasha Nau
5 pts
Meets or exceeds my expectations
ARS's 3 resumes are provided and
are in an acceptable format.
Members of their team
demonstrate they are qualified to
complete our project.
Michael Krenesky
5 pts
Well-supported claim(s)
Meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 32 of 75
M. Rondano Inc. - Scoring Comments
Fee Proposal (Bid Table) - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
51 pts ($1,153,767.50)
-
Low bid
Natasha Nau
51 pts ($1,153,768.00)
-
Rondano's price ranks 1 out of 10
bids (1/10 Low to High) - low
bidder. My worry, as always, is,
can they do the job for this low
amount, or did they underbid and
there will be a ton of change
orders, putting them close to one
of their competitors by the end of
the project? The big swings are in
the following 3 items: 0202000
Earth Excavation, 0212000
Subbase, and 0304002 Processed
Aggregate Base.
Michael Krenesky
51 pts ($1,153,767.50)
-
as bid
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 33 of 75
Reviewer
Score
Reason
Comments
Paul DeStefano
51 pts ($1,153,768.00)
-
Bid Total
Rob Pruzinsky
51 pts ($1,153,767.50)
-
Lowest bid
Reason
Comments
Meets or exceeds my expectations
From ref calls: Very good
contractor. They are great with
making deadlines and even getting
done ahead of time. They are good
with staying at budget. They have
been doing pretty good. Pretty
satisfied. Great with
communication and respond very
quickly. Concrete work they were
excellent. Very responsive. They
worked through the winter, which
was very helpful. Zero change
orders. They sub out their paving.
References - Reviewer Scores
Reviewer
Natasha Nau
Score
9 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 34 of 75
Reviewer
Score
Reason
Comments
They are not a big finishing
company.
CHRO - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Rondano's CHRO is present and
complete
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
LOI - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 35 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Demonstrated Interest
Natasha Nau
Fail
Incomplete response
Rondano's LOI does not meet all
requirements. Missing the holding
the quote for 90 days piece but has
a strong "why they are uniquely
qualified" section.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Rondano's bid bond is present and
of acceptable format
Bid Bond - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 36 of 75
Reviewer
Score
Reason
Comments
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reason
Comments
Meets or exceeds my expectations
On call drainage for municipalities,
work for Aquarion, positive
reference checks. More drainage
work, less concrete and paving on
listing.
Partially meets my expectations
Rondano's list of 35+ similar
projects meets all requirements
(has all requested pieces of info)
and demonstrates capability with
projects of similar complexity to
ours (rehab/reconstruct of same
magnitude and similar
List of Similar Projects - Reviewer Scores
Reviewer
Erin Schwarz
Natasha Nau
Score
5 pts
3 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 37 of 75
Reviewer
Score
Reason
Comments
components). Hard to sift through
so many projects to find the
relevant ones. Seems like this
contractor is more heavily skilled in
drainage and water pipe
replacement. Majority of jobs has
been for Aquarion. Can they excel
at road rehab?
Michael Krenesky
4 pts
Well-supported claim(s)
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Resumes provided
Natasha Nau
5 pts
Meets or exceeds my expectations
Rondano supplies a summary
company profile with all 14
Resumes - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 38 of 75
Reviewer
Score
Reason
Comments
company employees and quick
snapshot of roles/experience.
Rondano also supplies 2 resumes
for the superintendants that are in
an acceptable format. Members of
their team demonstrate they are
qualified to complete our project.
Michael Krenesky
5 pts
Meets or exceeds my expectations
meets
Paul DeStefano
4 pts
Meets or exceeds my expectations
Only 2 resumes provided
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 39 of 75
Richards Corporation - Scoring Comments
Fee Proposal (Bid Table) - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
38.35 pts ($1,534,205.00)
-
#7 of 10
Natasha Nau
38.3 pts ($1,536,180.00)
-
Richards' price ranks 7 out of 10
bids (7/10 Low to High)
Michael Krenesky
38.3 pts ($1,536,180.00)
-
as bid
Paul DeStefano
38.35 pts ($1,534,205.00)
-
Bid Total
Rob Pruzinsky
38.3 pts ($1,536,180.00)
-
Seventh in bid price
References - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 40 of 75
Reviewer
Reason
Comments
0 pts
Other
Not calling Richards' references as
they are not in the top 3 lowest
bids.
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Richards' CHRO is present and
complete
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Natasha Nau
Score
CHRO - Reviewer Scores
LOI - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 41 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Demonstrated interest
Natasha Nau
Pass
Meets the requirement(s)
Richards' LOI meets all
requirements. Strong in the "why
they are uniquely qualified"
section.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Ricahrds' bid bond is present and
of acceptable format
Bid Bond - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 42 of 75
Reviewer
Score
Reason
Comments
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
List of Similar Projects - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
State DOT work primarily
Meets or exceeds my expectations
Richards' list of 5 similar projects
meets all requirements (has all
requested pieces of info) and
demonstrates capability with
projects of similar complexity to
ours (rehab/reconstruct of same
magnitude and similar
components). Only worry I would
have is that 4 out of 5 are DOT
projects. Only 1 town. Do they
know the in's and out's of working
Natasha Nau
4 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 43 of 75
Reviewer
Score
Reason
Comments
with a town and the paperwork
requirements.
Michael Krenesky
4 pts
Well-supported claim(s)
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Key personnel and resumes
provided
Meets or exceeds my expectations
Richards' supplies a summary of
its 14 employees' experience plus
3 resumes (VP, Superintendent,
and Site Manager) which are in an
acceptable format. Members of
Resumes - Reviewer Scores
Natasha Nau
5 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 44 of 75
Reviewer
Score
Reason
Comments
their team demonstrate they are
qualified to complete our project.
Michael Krenesky
5 pts
Well-supported claim(s)
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 45 of 75
Dayton Construction Company, Inc. - Scoring Comments
Fee Proposal (Bid Table) - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
40.82 pts ($1,441,460.00)
-
#5 of 10
Natasha Nau
40.82 pts ($1,441,460.00)
-
Dayton's price ranks 5 out of 10
bids (5/10 Low to High) - middle of
the road
Michael Krenesky
40.82 pts ($1,441,450.00)
-
bid
Paul DeStefano
40.82 pts ($1,441,460.00)
-
Bid Total
Rob Pruzinsky
40.82 pts ($1,441,460.00)
-
Fifth in bid price
References - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 46 of 75
Reviewer
Reason
Comments
10 pts
Meets or exceeds my expectations
Not calling references as Dayton is
not in the top 3 lowest bids. Dayton
has completed a couple projects in
Town. We are aware of their
capabilities and performance. They
have been very pleasant to work
with.
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Score
CHRO - Reviewer Scores
Natasha Nau
Fail
Does not meet the requirement(s)
Dayton's CHRO is not present.
They attached the affidavits for this
requirement in error.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 47 of 75
Reviewer
Score
Reason
Comments
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Has shown great interest in
working in Beacon Falls
LOI - Reviewer Scores
Natasha Nau
Pass
Meets the requirement(s)
Dayton's LOI meets all
requirements. Strong in the "why
they are uniquely qualified"
section.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Bid Bond - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 48 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Dayton's bid bond is present and
of acceptable format
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
List of Similar Projects - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Has done similar work for the
Town.
Natasha Nau
5 pts
Meets or exceeds my expectations
Dayton's list of 3 similar projects
meets all requirements (has all
requested pieces of info) and
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 49 of 75
Reviewer
Score
Reason
Comments
demonstrates capability with
projects of similar complexity to
ours (rehab/reconstruct of same
magnitude and similar
components).
Michael Krenesky
5 pts
Meets or exceeds my expectations
Dayton has previously completed
work for the Town that has been
exceptional.
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Positive experience with company
Natasha Nau
5 pts
Meets or exceeds my expectations
Dayton's 5 resumes are provided
and are in an acceptable format.
Members of their team
Resumes - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 50 of 75
Reviewer
Score
Reason
Comments
demonstrate they are qualified to
complete our project.
Michael Krenesky
5 pts
Meets or exceeds my expectations
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 51 of 75
Grasso Companies - Scoring Comments
Fee Proposal (Bid Table) - Reviewer Scores
Reviewer
Score
Reason
Erin Schwarz
43.68 pts ($1,347,260.00)
-
Natasha Nau
43.68 pts ($1,347,260.00)
-
Grasso's price ranks 3 out of 10
bids (3/10 Low to High) - third
lowest
Michael Krenesky
43.68 pts ($1,347,260.00)
-
as bid
Paul DeStefano
43.68 pts ($1,347,260.00)
-
Bid Total
Rob Pruzinsky
43.68 pts ($1,347,260.00)
-
Third lowest bid price
References - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 52 of 75
Comments
#3 of 10
Town has experience with them
Reviewer
Reason
Comments
0 pts
Doesn't meet my expectations
Not calling Grasso's references
even though they are in the top 3
lowest bids. From prior experience
the Town has had with Grasso on
a previous road project, we would
not hire them again. Work was ok dealing with them on issues was a
little painful.
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Other
Provided
Natasha Nau
Pass
Meets the requirement(s)
Grasso's CHRO is present and
complete
Michael Krenesky
Pass
Meets the requirement(s)
meets
Natasha Nau
Score
CHRO - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 53 of 75
Reviewer
Score
Reason
Comments
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Shows interest/Worked for the
Town in the past.
LOI - Reviewer Scores
Natasha Nau
Pass
Meets the requirement(s)
Grasso's LOI meets all
requirements. Satisfies the "why
they are uniquely qualified"
section.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Bid Bond - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 54 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Grasso's bid bond is present and
of acceptable format
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
List of Similar Projects - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Work for Town and utility; including
work n Beacon Falls
Natasha Nau
5 pts
Meets or exceeds my expectations
Grasso's list of 20+ similar projects
meets all requirements (has all
requested pieces of info) and
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 55 of 75
Reviewer
Score
Reason
Comments
demonstrates capability with
projects of similar complexity to
ours (rehab/reconstruct of same
magnitude and similar
components).
Michael Krenesky
4 pts
Strongly fits desired attribute(s)
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Reviewer
Score
Reason
Comments
Erin Schwarz
3 pts
Partially meets my expectations
Key personnel listing instead of
resumes
Natasha Nau
1 pts
Incomplete response
Grasso does not resumes in an
acceptable format. They provide a
1-page list of names, positions,
Resumes - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 56 of 75
Reviewer
Score
Reason
Comments
and years of experience. It is better
than nothing but not by much.
Michael Krenesky
5 pts
Meets or exceeds my expectations
meets
Paul DeStefano
2 pts
Partially meets my expectations
full resumes not provided
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 57 of 75
Guerrera Construction Co Inc - Scoring Comments
Fee Proposal (Bid Table) - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
34.18 pts ($1,721,582.00)
-
#8 of 10
Natasha Nau
34.18 pts ($1,721,582.00)
-
Guerrera's price ranks 8 out of 10
bids (8/10 Low to High) - third
highest
Michael Krenesky
34.18 pts ($1,721,582.00)
-
as bid
Paul DeStefano
34.18 pts ($1,721,582.00)
-
Bid Total
Rob Pruzinsky
34.18 pts ($1,721,582.00)
-
Eighth in bid price
References - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 58 of 75
Reviewer
Reason
Comments
0 pts
Other
Not calling Guerrera's references
as they are not in the top 3 lowest
bids.
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Guerrera's CHRO is present and
complete
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Natasha Nau
Score
CHRO - Reviewer Scores
LOI - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 59 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Has shown interest in working for
the Town.
Natasha Nau
Pass
Meets the requirement(s)
Guerrera's LOI meets all
requirements. Slightly weak in the
"why they are uniquely qualified"
section.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Guerrera's bid bond is present and
of acceptable format
Bid Bond - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 60 of 75
Reviewer
Score
Reason
Comments
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
List of Similar Projects - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Extensive work in public sector
Partially fits desired attributes
Guerrera's list of 40+ similar
projects meets all requirements
(has all requested pieces of info)
and demonstrates capability with
projects of similar complexity to
ours (rehab/reconstruct of same
magnitude and similar
components). I like how they have
the % complete columns and % of
work self performed. Just a lot of
projects to sift through and not as
Natasha Nau
3 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 61 of 75
Reviewer
Score
Reason
Comments
much scope description as I would
have liked. Just has a title "road
improvements" - could have used a
few more words.
Michael Krenesky
4 pts
Well-supported claim(s)
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Reviewer
Score
Reason
Comments
Erin Schwarz
4 pts
Meets or exceeds my expectations
Principal listing and 1 detailed
resume
Meets or exceeds my expectations
Guerrera uploaded a summary
resume style document for 6 of
their team members. Provides a
nice snapshot of their experience
and backgrounds. In addition,
Resumes - Reviewer Scores
Natasha Nau
5 pts
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 62 of 75
Reviewer
Score
Reason
Comments
Guerrera provides a full detailed
resume for the Construction
Manager. Members of their team
demonstrate they are qualified to
complete our project.
Michael Krenesky
5 pts
Meets or exceeds my expectations
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 63 of 75
B&W Paving & Landscaping, LLC - Scoring Comments
Fee Proposal (Bid Table) - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
41.9 pts ($1,404,265.50)
-
#4 of 10
Natasha Nau
41.9 pts ($1,404,266.00)
-
B&W's price ranks 4 out of 10 bids
(4/10 Low to High)
Michael Krenesky
41.9 pts ($1,404,265.50)
-
from Bid-table
Paul DeStefano
41.9 pts ($1,404,266.00)
-
Bid total
Rob Pruzinsky
41.9 pts ($1,404,265.50)
-
Fourth in Bid price
References - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 64 of 75
Reviewer
Reason
Comments
5 pts
Partially fits desired attributes
Not calling B&W's references as
they are not in the top 3 lowest
bids. From prior experience the
Town has had with B&W on a
previous road project, we would
not hire them again. Work was ok dealing with them on a fix on one
of the roads was painful.
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
B&W's CHRO is present and
complete
Michael Krenesky
Pass
Meets the requirement(s)
meets
Natasha Nau
Score
CHRO - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 65 of 75
Reviewer
Score
Reason
Comments
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Has shown interest and worked for
the Town in the past.
LOI - Reviewer Scores
Natasha Nau
Pass
Meets the requirement(s)
B&Ws LOI meets all requirements.
Very strong in the "why they are
uniquely qualified" section.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Bid Bond - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 66 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
Fail
Incomplete response
Application for Payment form
which his notarized.
Natasha Nau
Fail
Does not meet the requirement(s)
B&W's bid bond is not present.
This is an application for payment
to Naugatuck on Rubber Ave.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Other
Bid Bond not provided; Payment
application from another project
provided
Paul DeStefano
Fail
List of Similar Projects - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Has worked for Towns and the
State as well as private companies
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 67 of 75
Reviewer
Score
Reason
Comments
Natasha Nau
4 pts
Meets or exceeds my expectations
B&W's list of 30+ similar projects
meets all requirements (has all
requested pieces of info) and
demonstrates capability with
projects of similar complexity to
ours (rehab/reconstruct of same
magnitude and similar
components). A state contract form
is provided, which is fine, it is just
difficult to weed through them to
find the relevant projects.
Michael Krenesky
4 pts
Meets or exceeds my expectations
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Resumes - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 68 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
5 pts
Meets or exceeds my expectations
Provided
Natasha Nau
4 pts
Meets or exceeds my expectations
B&W's 3 resumes are provided
and are in an acceptable format.
Members of their team
demonstrate they are qualified to
complete our project.
Michael Krenesky
5 pts
Meets or exceeds my expectations
has employees
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 69 of 75
EARTHWORKS EXCAVATING AND LANDSCAPING INC. - Scoring Comments
Fee Proposal (Bid Table) - Reviewer Scores
Reviewer
Score
Reason
Comments
Erin Schwarz
49.05 pts ($1,199,589.00)
-
#2 of 10
Natasha Nau
49.05 pts ($1,199,589.00)
-
Earthworks' price ranks 2 out of 10
bids (2/10 Low to High) - second
lowest
Michael Krenesky
49.05 pts ($1,199,589.00)
-
as bid
Paul DeStefano
49.05 pts ($1,199,589.00)
-
Bid Total
Rob Pruzinsky
49.05 pts ($1,199,589.00)
-
Second lowest bid price
References - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 70 of 75
Reviewer
Reason
Comments
9 pts
Meets or exceeds my expectations
From ref calls: Family-owned
company. They do good work.
Their quality is high. They do not
nickel and dime. There has been
several change orders but they
were all a result of in-the-field
design changes. Mark and his son
are great family guys. Very
accommodating. They run a tight
ship with their workers. Compared
to other site contractors, they are
pretty fair to work with on change
orders. There are no extras and if
there are, they point them out.
They are clean.
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Score
CHRO - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 71 of 75
Reviewer
Score
Reason
Comments
Natasha Nau
Pass
Meets the requirement(s)
Earthworks' CHRO is present and
complete
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
LOI - Reviewer Scores
Natasha Nau
Pass
Meets the requirement(s)
Earthworks' LOI meets all
requirements. Slightly weak in the
"why they are uniquely qualified"
section.
Michael Krenesky
Pass
Meets the requirement(s)
meets
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 72 of 75
Reviewer
Score
Reason
Comments
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Reviewer
Score
Reason
Comments
Erin Schwarz
Pass
Meets the requirement(s)
Provided
Natasha Nau
Pass
Meets the requirement(s)
Earthwork's bid bond is present
and of acceptable format
Michael Krenesky
Pass
Meets the requirement(s)
meets
Paul DeStefano
Pass
Meets the requirement(s)
Meets requirement
Bid Bond - Reviewer Scores
List of Similar Projects - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 73 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
4 pts
Strongly fits desired attribute(s)
Work done for Naugatuck, positive
references
Natasha Nau
1 pts
Missing / mismatched attributes
Earthwork's list of 3 similar projects
does not meet all requirements (it
is missing the scope of work and
the timeline) so I really can't
confirm if these projects
demonstrate capability with
projects of similar complexity to
ours (rehab/reconstruct of same
magnitude and similar
components). 1 oujt of 3 are
municipal. This is more of a
reference list.
Michael Krenesky
4 pts
Well-supported claim(s)
meets
Paul DeStefano
0 pts
Incomplete response
Not provided
Resumes - Reviewer Scores
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 74 of 75
Reviewer
Score
Reason
Comments
Erin Schwarz
3 pts
Partially meets my expectations
Org chart rather than detailed
resumes
Natasha Nau
1 pts
Incomplete response
Earthworks' dis not upload
resumes in an acceptable format.
They provide a 1-page
organizational chart and a 1-page
list of names (over 15 individuals)
under their area of work (driver vs.
laborer vs. foreman) and their
years of experience. It is better
than nothing but not by much.
Michael Krenesky
5 pts
Meets or exceeds my expectations
meets
Paul DeStefano
5 pts
Meets or exceeds my expectations
Meets expectations
Generated on Jul 09, 2026 3:48 PM EDT - Natasha Nau
Page 75 of 75
The government’s own published record — read it yourself, then decide what to do about it.
The cameras, the coverage, and the local record for this community.
Not yet recorded. The record stays open — outcomes are added as minutes and vote results are published.
Provenance
Where this record came from. Every source is listed, permanently.
- Agenda Watch · Oct 6, 2026
Permanent ID DKT-2026-001901 — this record is never deleted.
Record history
Every change to this record, logged as it happened.
- Oct 6, 2026 Filed on the Docket
- Oct 6, 2026 Full document archived — public record
← The full Docket · every meeting, vote, and action on the permanent record · also in the National Record Index.