On the agenda: Lodi meeting — FLOCK SAFETY (Feb 11)
Past ⚠ Agenda Watch Lodi, Wisconsin · Tuesday, February 11, 2025 — 2 years ago
About this record
The published agenda for the February 11, 2025 meeting contains: "FLOCK SAFETY". The meeting has passed. The agenda stays here as a permanent public record.
Check the agenda document for the meeting time.
The agenda, word for word
Government public record — the full text of the published document, archived August 17, 2026. Gold highlighting of key terms is ours, not the original’s. Read the original document ↗
PLEASE TAKE NOTICE: There will be a City of Lodi Economic,
Finance, & Human Resources Committee meeting Tuesday, February
11, 2025 at 4:00 pm in the City Hall Council Room, 130 South Main
Street, Lodi, WI.
Registration for virtual attendee public input must be completed 24 hours
prior to meeting start time.
Virtual Meeting Access: https://us06web.zoom.us/j/83426298076?
pwd=Tv3049veNWEhDZNUXop8LJNVWn2n4a.1
Meeting ID: 834 2629 8076 Passcode: 842307 Phone: 1-312-626-6799
Economic, Finance, & Human Resources Committee Agenda
1. Call to Order
2. Meeting Etiquette
3. Public Input
Must state name and address. Must be limited to items not on the agenda. Limited
to two minutes unless otherwise extended. Committee’s role is to listen and not
discuss the item. Personnel issues cannot be discussed nor individuals named.
Committee is unable to take action at this meeting.
4. Approval of Minutes from January 14, 2025
Documents:
1.14.2025 ED F HR.DOCX
5. Financials
Documents:
UNAUDITED JANUARY 2025 EDFHR REPORTS FOR FEBRUARY
MEETING.PDF
6. Discussion and Possible Recommendation Regarding ATV/UTV Ordinance
Documents:
2-3-2025 DRAFT ATV UTV ORDINANCE.PDF
7. Discussion and Possible Recommendation Regarding Lodi Area Fire Department IGA
Documents:
IGA FIRE AGREEMENT FINAL 1.22.25 4904-7816-9361 V.1.PDF
8. Discussion and Possible Action Regarding Dog Park
9. Discussion and Possible Recommendation Regarding Pay Request 9 (FINAL) Submitted by
Visu-Sewer for Hwy 113 Utilities Project
Documents:
00080082 - VS PAYAPP FINAL PACKET 01.23.25.PDF
10. Business Contact Update
Visu-Sewer for Hwy 113 Utilities Project
Documents:
00080082 - VS PAYAPP FINAL PACKET 01.23.25.PDF
10. Business Contact Update
11. Economic Development Workgroup Update
12. Administrator Report
13. Update: Lodi Lake WI Chamber of Commerce
14. Update: Ice Age Trail Community
15. Convene to Closed Session
Consider going into closed session per 19.85(1)(e), stats for Deliberating or negotiating
the purchasing of public properties, the investing of public funds, or conducting other
specified public business, whenever competitive or bargaining reasons require a closed
session , specifically to discuss potential land purchase
16. Reconvene to Open Session
17. Discussion/Possible Action Regarding Items Discussed In Closed Session (Potential Land
Purchase)
18. Meeting Recap
19. Future Agenda Items
20. Next Meeting Date - Tuesday, March 11 at 4:00 PM
21. Adjourn
Posted:_________________
By:_____________________
Members: Alders Goethel (Chair), Crow, Hansen, Heller, Ripp, Stevenson
Agendas may change up to 24 hours prior to the commencement of the meeting. Reasonable
accommodations for persons with disabilities may be made in advance by calling City Hall at 608-5923247.
Notice is hereby given that a majority of the City of Lodi Common Council may be present at a meeting of the Finance &
Human Resources Committee to gather information about subjects over which they have decision making responsibility.
This constitutes a meeting of the city council pursuant to State ex rel. Badke v. Greendale Village Bd., 173 Wis.2d 553,
494 N.W.2d 408 (1993), and must be noticed as such; although the City of Lodi Common Council will not take any formal
action at this meeting.
City of Lodi
Economic Development, Finance & Human Resources Committee
Minutes of Jan 14, 2025
1. Call to Order.
Chair Goethel called the meeting to order at 4:00 PM.
Committee Members Present: Rich Stevenson, Tim Ripp (virtual), Mike Goethel, Eric Hansen, Morgan Heller
Excused: Dennis Crow Sr
Staff: Brenda Ayers, Sandy Bloechl, James Lincoln, Chief Smith
Others: Mayor Groves Lloyd, Scott Glaser, Steve Hefel, Mike Ballweg, Geoff Lorenz, Cathie Malin
2. Meeting Etiquette
3. Public Input
Glaser, Hefel and Ballweg spoke in favor of allowing ATVs on city streets
4. Approval of minutes from December 10, 2024 EDFHR Meeting
MOTION (Stevenson, Heller) Approval of Minutes from December 10, 2024 EDFHR Meeting. Voice Vote All Aye
Motion carried.
5. Financials
6. Discussion and Possible Recommendation Regarding Bid Award for Sauk Street Project
Lincoln explained there were 4 bids submitted. A1 Excavating came in as low bid.
Motion (Stevenson, Heller) Recommend to Council Approval of Bid with A1 Excavating $1,674,755. Roll Call Vote
Aye – Ripp, Stevenson, Hansen, Heller, Goethel. Nay – 0. Motion carried
7. Discussion and Possible Recommendation Regarding Scope of Services Submitted by Ehlers for a 2025 Water Rate
Ayers explained that it has been recommended because of the water department financial status.
MOTION (Stevenson, Ripp) Recommend to Council Approval of Scope of Services Submitted by Ehlers for a 2025
Water Rate Study. Roll Call Vote Aye – Hansen, Heller, Goethel, Stevenson, Ripp. Nay – 0. Motion carried
8. Discussion and Possible Recommendation Regarding Golf Course Lease Extension
Lorenz is asking to extend the lease which will come due in about 35 years. Land that the Golf Club owns is not a
part of the city but is in the town. Looking at doing some renovations to club house and parking lot.
Motion (Hansen, Heller) Recommend to Council Approval of Golf Course Lease Extension. Roll Call Vote Aye –
Heller, Goethel, Stevenson, Ripp, Hansen. Nay – 0. Motion carried
9. Discussion and Possible Recommendation Regarding Revisions to the Street Use and Park Regulations Ordinances
Ayers explained changes/updates that were made.
Motion (Stevenson, Heller) Recommend to Council Approval of Revisions to the Street Use and Park Regulations
Ordinances
Roll Call Vote Aye – Goethel, Hansen, Heller, Ripp, Stevenson. Nay – 0. Motion carried
10. Discussion and Possible Recommendation Regarding Claim for Damages – Snow Plow Incident 12/19/2024
Snow plow struck a parked truck. City is self-insured up to $32,000
Motion (Stevenson, Ripp) Recommend to Council Approval of the Claim for Damages for the Snow Plow Incident on
12/19/2024 $4,675.11. Roll Call Vote Aye – Stevenson, Ripp, Hansen, Heller, Goethel. Nay – 0. Motion carried
11. Discussion and Possible Recommendation Regarding Police Needs Assessment
Groves Lloyd explained a few of the recommendations for changes. Chief Smith thought the report was good and
some of the changes they pointed out are unable to happen because of funding. School resource officer was
mentioned several times and this needs assessment was shared with the school superintendent. Heller asked
education requirements for sergeants. Send comments/questions to Ayers by email in the next 2 weeks.
12. Discussion and Possible Recommendation Regarding Refund Request – Clay Investments – 807 N Main 2025
Garbage and Recycling Fee
This is a business address.
Motion (Hansen, Ripp) Recommend to Council Approval of Refund Request by Clay Investments for 807 N Main
2025 Garbage and Recycling Fee of $147. Roll Call Vote Aye – Ripp, Hansen, Heller, Goethel, Stephenson. Nay – 0.
Motion carried
13. Business Contact Update
Los Hernandez is open and A&J Pancake is open, Spring Creek Mercantile will be closing on the end of the month
14. Economic Development Workgroup Update
Nothing
15. Administrator Report
Attached to agenda. Also Alder Hansen will not run for reelection
16. Update: Lodi Lake WI Chamber of Commerce
nothing
17. Update: Ice Age Trail Community
Attached to agenda
18. Meeting Recap
Goethel gave meeting recap.
19. Future Agenda Items
None
20. Next Meeting Date – on Tuesday, February 11 at 4:00 PM
21. Adjourn. Motion (Heller, Hansen) to adjourn. Voice Vote- all ayes. Motion carried. Meeting adjourned at 4:59 p.m.
Minutes by Sandy Bloechl, Accounting Manager/Treasurer
CITY OF LODI
Aging Report
Page:
Report date: 1/31/2025
Report Criteria:
Aging by Date
Aged using Payment Date
Invoice detail
Customer
Number
Name
Balance
Future
1,052.10
1,052.10
-
-
-
-
-
1,052.10
1,052.10
-
-
-
-
-
-
2,036.34
-
-
-
-
-
-
2,036.34
16182
1,920.77
-
-
-
-
-
-
1,920.77
723
2.84
-
-
-
-
-
-
2.84
727
21.79
-
-
-
-
-
-
21.79
730
58.73
-
-
-
-
-
-
58.73
731
32.21
-
-
-
-
-
-
32.21
31.95
-
-
-
-
-
-
31.95
31.95
-
-
-
-
-
-
31.95
422.66
422.66
-
-
-
-
-
-
422.66
422.66
-
-
-
-
-
-
24,495.99
351.62
351.62
351.62
23,441.13
-
-
-
18069
23,441.13
-
-
-
23,441.13
-
-
-
18110
351.62
-
-
351.62
-
-
-
-
18111
351.62
-
351.62
-
-
-
-
-
18112
351.62
351.62
-
-
-
-
-
-
265.64
-
-
3.51
3.51
-
3.51
255.11
17890
234.05
-
-
-
-
-
-
234.05
17946
3.51
-
-
-
-
-
-
3.51
17954
3.51
-
-
-
-
-
-
3.51
17958
3.51
-
-
-
-
-
-
3.51
17975
3.51
-
-
-
-
-
-
3.51
17998
3.51
-
-
-
-
-
-
3.51
18015
3.51
-
-
-
-
-
-
3.51
18037
3.51
-
-
-
-
-
3.51
-
18070
3.51
-
-
-
3.51
-
-
-
18080
3.51
-
-
3.51
-
-
-
-
5.63
-
-
-
-
-
-
5.63
17913
5.63
-
-
-
-
-
-
5.63
174 Spring Creek Family ChiropracticCHGBK
60.17
-
-
-
-
-
-
60.17
20 CINGULAR MOBILE
18104
28 Derek Hoffman
52 Julie Anderson PhotoCHGBK
17931
61 Lodi Area EMS
18108
64 LODI CANNING CO., INC.
160 Kevin R Dustin
167 Sue Gattenby-Chg BK
17929
176 Sketchworks Architecture
18082
181 Prairie Winds Flower Market
18107
Grand Totals:
Current
1
Feb 04, 2025 03:34PM
Over 30
Over 60
Over 90
Over 120
Over 150
-
60.17
-
-
-
-
-
-
60.17
184.20
-
-
184.20
-
-
-
-
184.20
-
-
184.20
-
-
-
-
220.10
220.10
-
-
-
-
-
-
220.10
220.10
-
-
-
-
-
-
28,774.78
2,046.48
351.62
539.33
23,444.64
-
3.51
2,389.20
CITY OF LODI
BALANCE SHEET
JANUARY 31, 2025
FUND 201 - ARPA
ASSETS
201-11000-0000
FUND CASH
153,722.00
TOTAL ASSETS
153,722.00
LIABILITIES AND EQUITY
FUND EQUITY
201-33000-0000
RETAINED EARNINGS
153,722.00
TOTAL FUND EQUITY
153,722.00
TOTAL LIABILITIES & EQUITY
153,722.00
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
ARPA
PERIOD ACTUAL
201-53240-0811
201-59200-0900
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
PW CAPITAL MACHINERY/EQUIPMEN
.00
.00
70,000.00
70,000.00
.0
TOTAL DEPARTMENT 240
.00
.00
70,000.00
70,000.00
.0
TRANSFERS TO GENERAL FUND
.00
.00
24,541.00
24,541.00
.0
TOTAL DEPARTMENT 200
.00
.00
24,541.00
24,541.00
.0
TOTAL FUND EXPENDITURES
.00
.00
94,541.00
94,541.00
.0
NET REVENUE OVER EXPENDITURES
.00
.00
94,541.00)
.0
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
(
94,541.00)
(
02/04/2025
02:49PM
PAGE: 1
CITY OF LODI
BALANCE SHEET
JANUARY 31, 2025
FUND 998 - CDBG
ASSETS
998-11000-0000
FUND CASH
998-13800-0000
OTHER RECEIVABLES CDBG
998-15100-0000
DUE FROM GENERAL FUND CDBG
4,781.43
133,272.02
(
133,272.02)
TOTAL ASSETS
4,781.43
LIABILITIES AND EQUITY
FUND EQUITY
998-33000-0000
RETAINED EARNINGS
998-33900-0000
RETAINED EARNINGS-RESTRICTED C
9,269.49
(
4,488.06)
TOTAL FUND EQUITY
4,781.43
TOTAL LIABILITIES & EQUITY
4,781.43
CITY OF LODI
Check Register - City of Lodi
Page:
Check Issue Dates: 1/1/2025 - 1/31/2025
1
Feb 04, 2025 03:32PM
Report Criteria:
Report type: Summary
Check.Type = {<>} "Adjustment"
Check Number
Check Issue Date
GL Period
Vendor Number
Payee
Check GL Account
Amount
205
01/09/2025
01/25
3644 WI DMV CVR
100-21100-0000
113.00
206
01/10/2025
01/25
3646 PSN
630-21100-0000
32.95 M
207
01/16/2025
01/25
3644 WI DMV CVR
100-21100-0000
208
01/16/2025
01/25
3123 ELAN FINANCIAL SERVICES
100-21100-0000
12,977.52
209
01/17/2025
01/25
51 WI DEPT OF REVENUE
630-21100-0000
3,644.35 M
210
01/17/2025
01/25
3644 WI DMV CVR
100-21100-0000
30.50 M
211
01/23/2025
01/25
684 Gordon Flesch Co Inc
660-21100-0000
66.41 M
212
01/28/2025
01/25
53 WPPI ENERGY
331-21100-0000
360.42 M
213
01/28/2025
01/25
53 WPPI ENERGY
660-21100-0000
214
01/31/2025
01/25
2908 TASC
100-21100-0000
1,281.90 M
8,296.31
M
155.00 M
170,003.26
M
215
01/31/2025
01/25
3123 ELAN FINANCIAL SERVICES
100-21100-0000
237406
01/08/2025
01/25
2641 NANCEY A DAVIS REVOCABLE TRUST
100-21100-0000
61.64- V
238051
01/03/2025
01/25
3067 ABT MAILCOM
100-21100-0000
611.80
238052
01/03/2025
01/25
3245 BAYCOM
100-21100-0000
500.00
238053
01/03/2025
01/25
3793 CED INTERSTATE ELECTRIC CO
630-21100-0000
355.35
238054
01/03/2025
01/25
115 COLUMBIA COUNTY POLICE ASSOCIATION
100-21100-0000
100.00
238055
01/03/2025
01/25
1401 COLUMBIA CTY ACCOUNTING
100-21100-0000
526.05
238056
01/03/2025
01/25
3651 DARYL J TONN PEST CONTROL LLC
222-21100-0000
38.00
238057
01/03/2025
01/25
28 FERRELLGAS
630-21100-0000
134.08
238058
01/03/2025
01/25
3685 FLOCK SAFETY
100-21100-0000
7,500.00
238059
01/03/2025
01/25
2302 FRONTIER
660-21100-0000
245.54
238060
01/03/2025
01/25
3859 LODI BOY SCOUT TROOP 113
100-21100-0000
2,610.00
238061
01/03/2025
01/25
218 MADISON GAS & ELECTRIC
222-21100-0000
414.58
238062
01/03/2025
01/25
2750 MIDWEST METER INC
630-21100-0000
338.00
238063
01/03/2025
01/25
2876 MUNICIPAL PROPERTY INSURANCE
660-21100-0000
27,640.00
238064
01/03/2025
01/25
253 PETERSON AUTO PARTS
630-21100-0000
139.74
238065
01/03/2025
01/25
3527 PNC EQUIPMENT FINANCE
100-21100-0000
133,278.27
238066
01/03/2025
01/25
3180 PREMIUM COMPUTER SERVICES INC
100-21100-0000
937.50
238067
01/03/2025
01/25
3730 PRIMUS MARKETING
630-21100-0000
1,560.00
238068
01/03/2025
01/25
3804 SABEL MECHANICAL LLC
660-21100-0000
4,231.57
238069
01/03/2025
01/25
238070
01/03/2025
01/25
238071
01/03/2025
238074
01/09/2025
238075
100-21100-0000
40.51
1989 WI CHIEFS OF POLICE ASSOC
100-21100-0000
275.00
01/25
3570 WILLIAMSON SURVEYING AND ASSOCIATES LLC
228-21100-0000
8,450.00
01/25
3012 AAP FINANCIAL SERVICES
650-21100-0000
21.38
01/09/2025
01/25
3613 ACE HARDWARE
630-21100-0000
374.22
238076
01/09/2025
01/25
476 ALLIANT ENERGY/WPL
100-21100-0000
56.46
238077
01/09/2025
01/25
3756 BARBARA STAFFORD
100-21100-0000
473.57
238078
01/09/2025
01/25
763 BETHANN POLLOW
100-21100-0000
297.18
238079
01/09/2025
01/25
3864 BONNIE READY
100-21100-0000
159.75
238080
01/09/2025
01/25
2355 BRIAN J DOHM
100-21100-0000
183.42
238081
01/09/2025
01/25
1869 CINTAS CORPORATION
660-21100-0000
280.48
238082
01/09/2025
01/25
910 COLUMBIA COUNTY TREASURER
224-21100-0000
15,685.47
238083
01/09/2025
01/25
1401 COLUMBIA CTY ACCOUNTING
100-21100-0000
526.05
238084
01/09/2025
01/25
2983 DANIEL OR MERRIE COUNCIL
100-21100-0000
332.72
238085
01/09/2025
01/25
1069 DAVID OR DIANE EBERDT
100-21100-0000
401.10
238086
01/22/2025
01/25
3627 ELECTRIC POWER SYSTEMS INTERNATIONAL INC
630-21100-0000
238087
01/09/2025
01/25
1192 GARY PEDERSON OR DENISE DOVER
100-21100-0000
448.69
238088
01/09/2025
01/25
3860 GREENFEATHER TWENTY-SIX LLC
100-21100-0000
1,043.09
238089
01/09/2025
01/25
2621 JENNIFER OR SYLVIAN BREUNIG
100-21100-0000
336.27
238090
01/09/2025
01/25
3755 JEREMY BURROS
100-21100-0000
592.41
238091
01/09/2025
01/25
3862 JOHN YOUNG
100-21100-0000
202.27
238092
01/09/2025
01/25
1954 JON OR WENDY BILSE
100-21100-0000
417.65
238093
01/09/2025
01/25
3789 LODI MIDDLE SCHOOL
100-21100-0000
275.00
M = Manual Check, V = Void Check
96 US CELLULAR
.00 V
CITY OF LODI
Check Register - City of Lodi
Page:
Check Issue Dates: 1/1/2025 - 1/31/2025
Vendor Number
Payee
Check Number
Check Issue Date
GL Period
238094
01/09/2025
01/25
218 MADISON GAS & ELECTRIC
650-21100-0000
238095
01/09/2025
01/25
2938 MAIN STREET MARKET PIGGLY WIGGLY
660-21100-0000
50.04
238096
01/09/2025
01/25
2261 MARK OR KARA BERCHER
100-21100-0000
399.04
238097
01/09/2025
01/25
3775 MICHAEL J TAYLOR
100-21100-0000
191.32
238098
01/09/2025
01/25
2641 NANCEY A DAVIS REVOCABLE TRUST
100-21100-0000
61.64
238099
01/09/2025
01/25
359 PARNELL OR BARBARA NELSON
100-21100-0000
376.88
238100
01/09/2025
01/25
253 PETERSON AUTO PARTS
100-21100-0000
98.22
238101
01/09/2025
01/25
2769 PORTAGE DAILY REGISTER
222-21100-0000
419.00
238102
01/09/2025
01/25
1986 RADLEY OR SUSAN CALDWELL
100-21100-0000
386.46
238103
01/09/2025
01/25
3510 RENEE MOLDENHAUER
100-21100-0000
465.64
238104
01/09/2025
01/25
3865 RYAN SORDAHL
630-21100-0000
699.49
238105
01/09/2025
01/25
3514 SHIRLEY SMITH-TIGHE REVOCABLE TRUST
100-21100-0000
321.65
238106
01/09/2025
01/25
3863 STEVEN OR WENDY THONY
100-21100-0000
241.93
238107
01/09/2025
01/25
3861 TIFFANY BIRKREM
100-21100-0000
429.68
238108
01/09/2025
01/25
2998 TRAVIS OR TANYA GENUNG
100-21100-0000
345.22
238109
01/09/2025
01/25
100-21100-0000
399.90
238110
01/09/2025
01/25
1148 VERNON STEINBACH
100-21100-0000
129.95
238113
01/16/2025
01/25
3613 ACE HARDWARE
100-21100-0000
39.97
238114
01/16/2025
01/25
3868 EVAN SCHNADT OR ROCHELLE SCHNADT
630-21100-0000
1,243.95
238115
01/16/2025
01/25
2996 MOCIC
100-21100-0000
100.00
238116
01/16/2025
01/25
3866 RAMSDEN ELECTRIC LLC
630-21100-0000
74.19
238117
01/16/2025
01/25
290 SOUTH CENTRAL LIBRARY SYSTEM
222-21100-0000
21,266.00
238118
01/22/2025
01/25
3012 AAP FINANCIAL SERVICES
100-21100-0000
7.73
238119
01/22/2025
01/25
3613 ACE HARDWARE
650-21100-0000
378.28
238120
01/22/2025
01/25
476 ALLIANT ENERGY/WPL
650-21100-0000
21.59
238121
01/22/2025
01/25
1354 CHARTER COMMUNICATIONS
100-21100-0000
219.97
238122
01/22/2025
01/25
1869 CINTAS CORPORATION
660-21100-0000
420.72
238123
01/22/2025
01/25
211 LODI GLASS & MIRROR
100-21100-0000
422.10
238124
01/22/2025
01/25
253 PETERSON AUTO PARTS
100-21100-0000
267.52
238125
01/22/2025
01/25
3730 PRIMUS MARKETING
650-21100-0000
16,055.00
238126
01/22/2025
01/25
126 WI DEPT OF JUSTICE - TIME
100-21100-0000
256.50
238128
01/30/2025
01/25
3613 ACE HARDWARE
100-21100-0000
19.58
238129
01/30/2025
01/25
3869 ANIXTER INC
630-21100-0000
7,425.00
238130
01/30/2025
01/25
1354 CHARTER COMMUNICATIONS
660-21100-0000
402.62
238131
01/30/2025
01/25
3819 COMPLEX SECURITY SOLUTIONS INC
222-21100-0000
3,727.89
238132
01/30/2025
01/25
356 EHLERS
100-21100-0000
1,462.50
238133
01/30/2025
01/25
2585 EHLERS INVESTMENT PARTNERS
877-21100-0000
403.67
238134
01/30/2025
01/25
2302 FRONTIER
660-21100-0000
245.75
238135
01/30/2025
01/25
218 MADISON GAS & ELECTRIC
222-21100-0000
316.82
238136
01/30/2025
01/25
253 PETERSON AUTO PARTS
100-21100-0000
31.58
238137
01/30/2025
01/25
2776 PRAIRIE POWER CENTER
100-21100-0000
249.99
238138
01/30/2025
01/25
3620 PREMIER BUILDERS INC
100-21100-0000
1,000.00
238139
01/30/2025
01/25
2849 QUADIENT LEASING USA INC
660-21100-0000
214.68
238140
01/30/2025
01/25
3876 ROB HATCH
100-21100-0000
4,675.11
96 US CELLULAR
Check GL Account
Amount
2,485.58
238141
01/30/2025
01/25
100-21100-0000
966.45
1000859
01/06/2025
01/25
3656 ASSOCIATED APPRAISAL CONSULTANTS INC
100-21100-0000
1,208.37
1000860
01/06/2025
01/25
2791 BADGER STATE WASTE LLC
660-21100-0000
13,926.00
1000861
01/06/2025
01/25
74 BAKER & TAYLOR
222-21100-0000
2,252.11
1000862
01/06/2025
01/25
3028 BOARDMANCLARK
100-21100-0000
1,687.50
1000863
01/06/2025
01/25
88 BUSHNELL FORD INC
100-21100-0000
1,021.93
1000864
01/06/2025
01/25
860 FIRST SUPPLY MADISON
650-21100-0000
699.84
1000865
01/06/2025
01/25
163 GRAINGER INC
100-21100-0000
417.48
1000866
01/06/2025
01/25
24 HAWKINS, INC
650-21100-0000
92.32
1000867
01/06/2025
01/25
3002 INTEGRAL BUILDING SYSTEMS INC
660-21100-0000
1,711.75
1000868
01/06/2025
01/25
202 LINCOLN CONTRACTORS SUPPLY INC
630-21100-0000
3,085.98
1000869
01/06/2025
01/25
235 MSA PROFESSIONAL SERVICES
100-21100-0000
3,113.90
1000870
01/06/2025
01/25
3140 PROGRAMMED CLEANING INC
100-21100-0000
1,392.41
M = Manual Check, V = Void Check
96 US CELLULAR
2
Feb 04, 2025 03:32PM
CITY OF LODI
Check Register - City of Lodi
Page:
Check Issue Dates: 1/1/2025 - 1/31/2025
Vendor Number
Payee
Check Number
Check Issue Date
GL Period
1000871
01/06/2025
01/25
270 RHYME BUSINESS PRODUCTS
222-21100-0000
42.81
1000872
01/06/2025
01/25
2942 TOP PACK DEFENSE LLC
100-21100-0000
180.59
1000873
01/06/2025
01/25
3749 TOWN & COUNTRY ENGINEERING INC
660-21100-0000
15,500.00
1000874
01/06/2025
01/25
2153 WI RIVER BANK
100-21100-0000
427.30
1000875
01/06/2025
01/25
197 LEAGUE OF WI MUNICIPALITIES
100-21100-0000
1,840.28
1000876
01/13/2025
01/25
2147 ALCIVIA
100-21100-0000
5,709.66
1000877
01/13/2025
01/25
222-21100-0000
287.11
1000878
01/13/2025
01/25
2932 COMPLETE OFFICE OF WI
222-21100-0000
230.48
1000879
01/13/2025
01/25
16 DIGGERS HOTLINE INC
650-21100-0000
11.80
1000880
01/13/2025
01/25
229 MCFARLANES
100-21100-0000
437.72
1000881
01/13/2025
01/25
509 MEUW
630-21100-0000
3,112.00
1000882
01/13/2025
01/25
2654 THE PENWORTHY COMPANY LLC
222-21100-0000
628.84
1000883
01/13/2025
01/25
329 TOTAL WATER OF BARABOO
100-21100-0000
71.95
1000884
01/13/2025
01/25
3749 TOWN & COUNTRY ENGINEERING INC
100-21100-0000
1,440.00
1000885
01/14/2025
01/25
109 COLUMBIA CTY TREASURER
100-21100-0000
470,054.36
1000886
01/14/2025
01/25
221 MADISON COLLEGE
100-21100-0000
93,402.32
1000887
01/14/2025
01/25
282 SCHOOL DISTRICT OF LODI
100-21100-0000
1,190,952.79
1000888
01/27/2025
01/25
2997 3 DEGREE VENTURES
100-21100-0000
1,406.00
1000889
01/27/2025
01/25
1392 BADGER WELDING SUPPLIES INC
660-21100-0000
24.80
1000890
01/27/2025
01/25
74 BAKER & TAYLOR
222-21100-0000
218.41
1000891
01/27/2025
01/25
84 BORDER STATES
630-21100-0000
3,003.99
1000892
01/27/2025
01/25
88 BUSHNELL FORD INC
100-21100-0000
1,764.92
1000893
01/27/2025
01/25
3627 ELECTRIC POWER SYSTEMS INTERNATIONAL INC
630-21100-0000
10,100.00
1000894
01/27/2025
01/25
202 LINCOLN CONTRACTORS SUPPLY INC
650-21100-0000
1,975.60
1000895
01/27/2025
01/25
229 MCFARLANES
100-21100-0000
237.43
1000896
01/27/2025
01/25
279 MID-STATE EQUIPMENT
100-21100-0000
2,292.78
1000897
01/27/2025
01/25
3679 PURE WATER LABS LLC
650-21100-0000
35.00
1000898
01/27/2025
01/25
270 RHYME BUSINESS PRODUCTS
222-21100-0000
43.22
1000899
01/27/2025
01/25
2152 SOUTH CENTRAL ALARM & CCTV LLC
222-21100-0000
420.00
1000900
01/27/2025
01/25
329 TOTAL WATER OF BARABOO
100-21100-0000
3.00
1000901
01/27/2025
01/25
3749 TOWN & COUNTRY ENGINEERING INC
660-21100-0000
5,938.39
74 BAKER & TAYLOR
Grand Totals:
Check GL Account
Amount
2,320,753.09
Summary by General Ledger Account Number
GL Account
Debit
Credit
Proof
100-12100-0000
8,237.53
61.64-
100-13801-0000
3,352.50
.00
3,352.50
100-21100-0000
318.07
1,965,128.15-
1,964,810.08-
100-21104-0000
298.50
.00
298.50
100-21105-0000
625.00
.00
625.00
100-21592-0000
1,709.20
.00
1,709.20
100-23160-0000
1,000.00
.00
1,000.00
100-24300-0000
470,054.36
.00
470,054.36
100-24302-0000
1,052.10
.00
1,052.10
100-24600-0000
93,402.32
.00
93,402.32
100-24601-0000
1,190,952.79
.00
1,190,952.79
100-51300-0211
720.00
.00
720.00
100-51410-0221
33.49
.00
33.49
100-51410-0320
1,840.28
.00
1,840.28
100-51410-0333
20.00
.00
20.00
100-51411-0221
66.98
.00
66.98
100-51411-0311
85.87
.00
85.87
M = Manual Check, V = Void Check
8,175.89
3
Feb 04, 2025 03:32PM
CITY OF LODI
BALANCE SHEET
JANUARY 31, 2025
FUND 331 - DEBT SERVICE
ASSETS
331-11000-0000
FUND CASH
42,942.95
331-12100-0000
CURRENT PROPERTY TAXES REC GF
333,404.00
TOTAL ASSETS
376,346.95
LIABILITIES AND EQUITY
LIABILITIES
331-21100-0000
ACCOUNTS PAYABLE
97,912.50
TOTAL LIABILITIES
97,912.50
FUND EQUITY
331-33000-0000
RETAINED EARNINGS
331-33900-0000
RETAINED EARNINGS-UNRESERVED D
(
23,931.07)
28,460.32
REVENUES OVER EXPENDITURES - YTD
273,905.20
TOTAL FUND EQUITY
278,434.45
TOTAL LIABILITIES & EQUITY
376,346.95
CITY OF LODI
REVENUES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
DEBT SERVICE
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEARNED
PCNT
TAX AND TAX EQUIVALENTS
331-41110-0000
GENERAL PROPERTY TAXES
333,404.00
333,404.00
333,404.00
.00
100.0
TOTAL TAX AND TAX EQUIVALENTS
333,404.00
333,404.00
333,404.00
.00
100.0
NOTES DEFAULT
38,774.12
38,774.12
38,774.00
(
.12)
100.0
TOTAL SPECIAL ASSESSMENTS
38,774.12
38,774.12
38,774.00
(
.12)
100.0
TOTAL FUND REVENUE
372,178.12
372,178.12
372,178.00
(
.12)
100.0
SPECIAL ASSESSMENTS
331-42300-0000
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:51PM
PAGE: 1
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
DEBT SERVICE
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
PRINCIPAL 2013A GO POOL @2,045
331-58102-0610
PRINCIPAL 2013A GO POOL @2,045
.00
.00
105,000.00
105,000.00
.0
TOTAL PRINCIPAL 2013A GO POOL @
.00
.00
105,000.00
105,000.00
.0
PRINCIPAL 2015A GO $1,635,000
.00
.00
43,450.00
43,450.00
.0
TOTAL PRINCIPAL 2015A GO $1,635,00
.00
.00
43,450.00
43,450.00
.0
PRINCIPAL 2018BGO$915000-LEVY$
.00
.00
40,000.00
40,000.00
.0
TOTAL PRINCIPAL 2018BGO$915000-L
.00
.00
40,000.00
40,000.00
.0
PRINCIPAL 2018BGO GROTHMAN $49
.00
.00
30,000.00
30,000.00
.0
TOTAL PRINCIPAL 2018BGO GROTHM
.00
.00
30,000.00
30,000.00
.0
PRINCIPAL 2023 BALL PARK LITES
360.42
360.42
4,325.00
3,964.58
8.3
TOTAL DEPARTMENT 107
360.42
360.42
4,325.00
3,964.58
8.3
PRINCIPAL 2023 STFL SWEEPER
93,250.00
93,250.00
93,250.00
.00
100.0
TOTAL DEPARTMENT 108
93,250.00
93,250.00
93,250.00
.00
100.0
INT & FISCAL CHARGES2013 POOL
.00
.00
37,328.00
37,328.00
.0
TOTAL INTEREST & FISCAL CHARGES
.00
.00
37,328.00
37,328.00
.0
INT& FISCAL CHGS 2015A GO
.00
.00
521.00
521.00
.0
TOTAL INTEREST & FISCAL CHARGES
.00
.00
521.00
521.00
.0
02:51PM
PAGE: 2
PRINCIPAL 2015A GO $1,635,000
331-58103-0610
PRINCIPAL 2018BGO$915000-LEVY$
331-58104-0610
PRINCIPAL 2018BGO GROTHMAN $49
331-58106-0610
331-58107-0610
331-58108-0610
INTEREST & FISCAL CHARGES 2013
331-58202-0620
INTEREST & FISCAL CHARGES 2015
331-58203-0620
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
DEBT SERVICE
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
INTEREST & FISCAL CHARGES 2018
331-58204-0213
2018B GO PROF SERVICE ACCTING
.00
.00
500.00
500.00
.0
331-58204-0620
INT & FISCAL CHGS 2018LEVY
.00
.00
7,545.00
7,545.00
.0
331-58204-0690
INT & FISCAL CHGS 2018COSTISSU
.00
.00
500.00
500.00
.0
TOTAL INTEREST & FISCAL CHARGES
.00
.00
8,545.00
8,545.00
.0
INT & FISCAL CHGS 2018GROTHMAN
.00
.00
9,625.00
9,625.00
.0
TOTAL INTEREST & FISCAL CHARGES
.00
.00
9,625.00
9,625.00
.0
INT 2023 STFL SWEEPER
4,662.50
4,662.50
4,663.00
.50
100.0
TOTAL DEPARTMENT 208
4,662.50
4,662.50
4,663.00
.50
100.0
TOTAL FUND EXPENDITURES
98,272.92
98,272.92
376,707.00
278,434.08
26.1
NET REVENUE OVER EXPENDITURES
273,905.20
273,905.20
INTEREST & FISCAL CHARGES 2018
331-58206-0620
331-58208-0620
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
(
4,529.00)
(
278,434.20) 6047.8
02/04/2025
02:51PM
PAGE: 3
CITY OF LODI
BALANCE SHEET
JANUARY 31, 2025
FUND 100 - GENERAL FUND
ASSETS
100-11000-0000
FUND CASH
100-11300-0000
CASH SAVINGS - FLEX ONE
4,330,274.91
100-11700-0000
LONG-TERM INVESTMENTS GENERAL
100-11800-0000
PETTY CASH
100-11801-0000
LAW ENFORCEMENT PETTY CASH
100-12100-0000
CURRENT PROPERTY TAX RECEIVABL
2,260,532.86
100-12320-0000
DELINQUENT PERSONAL PROP TAXES
1,098.61
100-12690-0000
SPEC ASSESSMENTS
2,061.68
100-12691-0000
DELINQUENT SA RAZING OF BLDG
12,498.00
100-13800-0000
OTHER RECEIVABLES GENERAL FUND
480.06
100-13801-0000
OTHER RECEIVABLES - DEVELOPERS
2,702.50
100-13805-0000
OTHER RECVBL-LODICANNINGDEF
34,823.25
100-13806-0000
OTHER RECVBL-MABISDEFSPASSMNT
1,313.71
100-13807-0000
OTHER RECVBL-JIMWILLIAMSDEFSPA
4,800.00
100-13808-0000
OTHER RECEIVBLS-QUARY BASIN GE
50,763.99
100-14300-0000
DUE FROM COUNTY SPECIALS
3,133.51
100-15300-0000
DUE FROM TIF 4
3,078.00
100-15301-0000
DUE FROM TIF 5
1,604.00
100-17143-0000
ADVANCE TO TIF 3
74,209.32
100-17144-0000
ADVANCE TO TIF 4
177,444.54
100-17145-0000
ADVANCE TO TIF 5
100-18700-0000
CITY PASS THROUGH/INVOICE
8,036.61
219,431.50
100.00
200.00
32,290.57
(
1,500.01)
TOTAL ASSETS
7,219,377.61
LIABILITIES AND EQUITY
CITY OF LODI
BALANCE SHEET
JANUARY 31, 2025
FUND 100 - GENERAL FUND
LIABILITIES
100-21100-0000
100-21104-0000
100-21105-0000
100-21511-0000
100-21512-0000
100-21520-0000
100-21521-0000
100-21531-0000
100-21592-0000
100-21593-0000
100-21830-0000
100-23001-0000
100-23002-0000
100-23003-0000
100-23005-0000
100-23160-0000
100-24300-0000
100-24600-0000
100-24601-0000
100-26100-0000
100-26200-0000
100-26201-0000
100-26203-0000
100-26204-0000
100-26205-0000
100-26206-0000
ACCOUNTS PAYABLE
AP LE VEHICLE REG
AP WPPI REIMBURS
SOCIAL SECURITY TAXES PAYABLE
FEDERAL INCOME TAXES PAYABLE
RETIREMENT DEDUCTIONS PAYABLE
EMPLOYEE RTRMNT DDTN PYBL
HEALTH INSURANCE DEDUCTIONS PA
MEDICAL FLEX SPENDING PAYABLE
VOLUNTARY INSURANCE PAYABLE
UNUSED COMPENSATORY TIME
SPECIALDEPOSITSSKATEBOARDPARK
SPDEP BOUNDLESSPLAYGRD GENERAL
SPDEP PHILLIP KOHL GENERAL FUN
SPDEP DUCK FEED-CORN GENERAL F
CUSTOMER DEPOSITS
DUE TO COLUMBIA COUNTY TAX REV
DUE TO M.A.T.C.
DUE TO LODI PUBLIC SCHOOLS
DEFERRED TAX ROLL REVENUES
DEFERRED SPECIAL ASSMT REVENUE
DEF SPECIAL ASSMNT RAZING BLDG
DEF SP ASSMT REV QUARRY BASIN
DEF SP ASSMT REV LODI CANNING
DEF SP ASSMT REV MABIS
DEF SP ASSMT REV JIM WILLIAMS
54,809.36
2,580.58
(
325.93)
9,958.28
(
9,962.13)
(
3,915.53)
3,915.53
4,101.26
7,664.68
495.44
(
748.73)
558.00
1,039.15
2,500.00
1,333.61
21,585.00
821,880.25
163,312.00
2,082,356.10
871,171.95
2,061.69
12,498.00
50,763.99
34,823.25
1,313.71
4,800.00
TOTAL LIABILITIES
4,140,569.51
FUND EQUITY
100-33000-0000
RETAINED EARNINGS
100-33900-0000
RETAINED EARNINGS-UNRESERVED G
1,390,814.71
301,211.32
REVENUES OVER EXPENDITURES - YTD
1,386,782.07
TOTAL FUND EQUITY
3,078,808.10
TOTAL LIABILITIES & EQUITY
7,219,377.61
CITY OF LODI
REVENUES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEARNED
PCNT
TAX AND TAX EQUIVALENTS
100-41110-0000
GENERAL PROPERTY TAXES
1,581,900.02
1,581,900.02
1,556,960.00
24,940.02)
101.6
100-41310-0000
TAXES-REGULATEDMUNI-OWNEDWA
.00
.00
145,000.00
145,000.00
.0
100-41330-0000
TAXES-REGULATEDMUNI-OWNEDELE
.00
.00
100,000.00
100,000.00
.0
1,581,900.02
1,581,900.02
1,801,960.00
220,059.98
87.8
SPECIAL ASSESSMENT REVENUE
2,061.68
2,061.68
2,062.00
.32
100.0
TOTAL SPECIAL ASSESSMENTS
2,061.68
2,061.68
2,062.00
.32
100.0
TOTAL TAX AND TAX EQUIVALENTS
(
SPECIAL ASSESSMENTS
100-42300-0000
FEDERAL, STATE AND LOCAL AID
100-43401-0000
STATE EXPEND RESTRAINT PROGRA
.00
.00
25,051.00
25,051.00
.0
100-43402-0000
STATE EXEMPT COMPUTER AID GEN
.00
.00
854.00
854.00
.0
100-43404-0000
STATE FIRE DUES DISTRIBUTION G
.00
.00
16,979.00
16,979.00
.0
100-43502-0000
STATE SHARED REVENUE
.00
.00
198,675.00
198,675.00
.0
100-43530-0000
STATE TRANSPORTATION AIDS
40,518.77
40,518.77
162,217.00
121,698.23
25.0
100-43572-0000
VIDEO SERVICE PROVIDER AID GF
.00
.00
9,428.00
9,428.00
.0
100-43601-0000
OTHER ST PMTS - PPT AID GF
.00
.00
8,347.00
8,347.00
.0
100-43610-0001
PMNTS FOR MUNI SRV LAW ENFORC
.00
.00
6,000.00
6,000.00
.0
40,518.77
40,518.77
427,551.00
387,032.23
9.5
TOTAL FEDERAL, STATE AND LOCAL
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:41PM
PAGE: 1
CITY OF LODI
REVENUES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEARNED
PCNT
LICENSES AND PERMITS
100-44111-0000
LIQUOR & BEER LICENSES
125.00
125.00
9,200.00
9,075.00
1.4
100-44112-0000
OPERATOR LICENSES
270.00
270.00
5,200.00
4,930.00
5.2
100-44121-0000
AMUSEMENT DEVICE LICENSES
.00
.00
225.00
225.00
.0
100-44122-0000
CIGARETTE LICENSES
.00
.00
700.00
700.00
.0
100-44123-0000
CABLE TV FRANCHISE
.00
.00
17,000.00
17,000.00
.0
100-44202-0000
DOG LICENSES
580.00
580.00
1,800.00
1,220.00
32.2
100-44311-0000
BLDG PERMIT NEW CONST - SINGLE
.00
.00
8,500.00
8,500.00
.0
100-44315-0000
BLDG PERMIT ALTER ADDTN - RESI
130.00
130.00
4,500.00
4,370.00
2.9
100-44316-0000
BLDG PERMIT ALTER ADDTN - COM/
1,466.00
1,466.00
700.00
766.00)
209.4
100-44317-0000
BUILDING - STATE SEAL FEE
.00
.00
240.00
240.00
.0
100-44318-0000
DRIVEWAY FEE
.00
.00
300.00
300.00
.0
100-44319-0000
SIDEWALK FEE
.00
.00
200.00
200.00
.0
100-44321-0000
OCCUPANCY FEE
.00
.00
150.00
150.00
.0
100-44322-0000
SIGN PERMIT FEE
.00
.00
350.00
350.00
.0
100-44341-0000
EROSION
.00
.00
500.00
500.00
.0
100-44350-0000
PLAN REVIEW/APPROVAL FEE
.00
.00
570.00
570.00
.0
100-44400-0000
ZONING PERMITS/INSPECTION FEES
200.00
200.00
2,400.00
2,200.00
8.3
100-44401-0000
ZONING PERMITS NEW CONSTRUCT
.00
.00
200.00
200.00
.0
100-44901-0001
LAW VEHICLE REGISTRATION & TIT
4.50
4.50
125.00
120.50
3.6
100-44903-0000
SPECIAL EVENTS GENERAL FUND
.00
.00
450.00
450.00
.0
2,775.50
2,775.50
53,310.00
50,534.50
5.2
TOTAL LICENSES AND PERMITS
(
FINES AND FORFEITURES
100-45110-0001
COURT PENALTIES & COSTS
677.00
677.00
24,000.00
23,323.00
2.8
100-45130-0001
PARKING VIOLATIONS
25.00
25.00
2,500.00
2,475.00
1.0
TOTAL FINES AND FORFEITURES
702.00
702.00
26,500.00
25,798.00
2.7
CHARGES TO THE PUBLIC
100-46113-0000
ASSESSMENT LETTER FEES
42.00
42.00
950.00
908.00
4.4
100-46210-0001
LAW ENFORCEMENT PUBLIC SERVIC
256.00
256.00
750.00
494.00
34.1
TOTAL CHARGES TO THE PUBLIC
298.00
298.00
1,700.00
1,402.00
17.5
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:41PM
PAGE: 2
CITY OF LODI
REVENUES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEARNED
PCNT
MISCELLANEOUS REVENUE
100-48100-0000
BANK INTEREST
100-48101-0000
INTEREST INTEREST ON DEL TAXES
7,821.00
7,821.00
55,000.00
47,179.00
14.2
51.54
51.54
400.00
348.46
100-48102-0000
12.9
INVESTMENT INCOME
.00
.00
1,500.00
1,500.00
.0
100-48103-0000
TIF INTEREST
.00
.00
10,750.00
10,750.00
.0
100-48104-0000
DIVIDENDS
.00
.00
2,000.00
2,000.00
.0
100-48200-0000
RENT
.00
.00
24,000.00
24,000.00
.0
100-48400-0000
INSURANCE RECOVERIES
.00
.00
4,604.00
4,604.00
.0
100-48500-0000
EV CHARGING STATION
.75
.75
.00
.75)
.0
100-48502-0000
DONATIONS CVMIC GRANTS
.00
.00
5,000.00
5,000.00
.0
100-48700-0000
FINANCE CHARGES
6.00
6.00
150.00
144.00
4.0
100-48702-0000
SUPPORT SERVICES
.00
.00
1,500.00
1,500.00
.0
7,879.29
7,879.29
104,904.00
97,024.71
7.5
TOTAL MISCELLANEOUS REVENUE
(
TRANSFERS, SALES OF FIXED ASSE
100-49240-0000
TRANSFER FROM ARPA
.00
.00
24,541.00
24,541.00
.0
100-49300-0000
FUND BALANCES APPLIED
.00
.00
145,607.00
145,607.00
.0
100-49400-0000
SALES OF GENERAL FIXED ASSETS
305.00
305.00
.00
305.00)
.0
TOTAL TRANSFERS, SALES OF FIXED
305.00
305.00
170,148.00
169,843.00
.2
1,636,440.26
1,636,440.26
2,588,135.00
951,694.74
63.2
TOTAL FUND REVENUE
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
(
02/04/2025
02:41PM
PAGE: 3
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
LEGISLATIVE/COUNCIL/COMMISSION
100-51100-0120
LEG/COUNCIL/COMMISS WAGES
.00
.00
16,000.00
16,000.00
.0
100-51100-0155
LEG/COUNCIL/COMMISSFICA
.00
.00
1,224.00
1,224.00
.0
100-51100-0310
LEG/COUNCIL/COMMISSOFFICESUP
.00
.00
250.00
250.00
.0
100-51100-0331
LEG/COUNCIL/COMMISSMILEAGE
.00
.00
100.00
100.00
.0
100-51100-0333
LEG/COUNCIL/COMMISSTRAINING
.00
.00
250.00
250.00
.0
TOTAL LEGISLATIVE/COUNCIL/COMMI
.00
.00
17,824.00
17,824.00
.0
LEGAL PROF SERVICES LEGAL
.00
.00
8,000.00
8,000.00
.0
TOTAL LEGAL PROF
.00
.00
8,000.00
8,000.00
.0
.0
LEGAL PROF
100-51300-0211
MAYOR/EXECUTIVE
100-51410-0120
MAYOR WAGES
.00
.00
9,600.00
9,600.00
100-51410-0155
MAYOR EMPLOYER FICA
.00
.00
734.00
734.00
.0
100-51410-0221
MAYOR TELEPHONE EXP
33.49
33.49
450.00
416.51
7.4
100-51410-0310
MAYOR OFFICE SUPPLIES
100-51410-0320
EXECUTIVE PUBL SUBSCRIPTNS DUE
100-51410-0331
MAYOR MILEAGE
100-51410-0333
EXECUTIVE MEETINGS
TOTAL MAYOR/EXECUTIVE
.00
.00
250.00
250.00
.0
1,840.28
1,840.28
1,850.00
9.72
99.5
.00
.00
300.00
300.00
.0
20.00
20.00
750.00
730.00
2.7
1,893.77
1,893.77
13,934.00
12,040.23
13.6
ADMINISTRATIVE
100-51411-0120
ADMINISTRATIVE WAGES
5,322.81
5,322.81
69,196.00
63,873.19
7.7
100-51411-0151
ADMINISTRATIVE GF HEALTH INS C
.00
.00
14,470.00
14,470.00
.0
100-51411-0152
ADMINISTRATIVE LIFE
.00
.00
50.00
50.00
.0
100-51411-0154
ADMINISTRATIVE GF RETIREMENT C
369.94
369.94
4,809.00
4,439.06
7.7
100-51411-0155
ADMINISTRATIVE EMPLOYER FICA
393.30
393.30
5,294.00
4,900.70
7.4
100-51411-0221
ADMINISTRATIVE TELEPHONE EXP
66.98
66.98
850.00
783.02
7.9
100-51411-0310
ADMINISTRATIVE OFFICE SUPPLIES
.00
.00
250.00
250.00
.0
100-51411-0311
ADMINISTRATIVE POSTAGE
85.87
85.87
3,500.00
3,414.13
2.5
100-51411-0313
ADMINISTRATIVE PRINTING SUPPLI
.00
.00
500.00
500.00
.0
100-51411-0320
ADMINISTRATIVE PUBL, SUBSCRIPT
25.00
25.00
500.00
475.00
5.0
100-51411-0331
ADMINISTRATIVE MILEAGE
.00
.00
550.00
550.00
.0
100-51411-0333
ADMINISTRATIVE TRAINING
210.00
210.00
1,500.00
1,290.00
14.0
6,473.90
6,473.90
101,469.00
94,995.10
6.4
TOTAL ADMINISTRATIVE
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:41PM
PAGE: 4
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
CLERK
100-51420-0120
CLERK WAGES
6,373.23
6,373.23
82,807.00
76,433.77
7.7
100-51420-0121
CLERK WAGES OVERTIME
.00
.00
1,000.00
1,000.00
.0
100-51420-0151
CLERK EMP CONTRIB HEALTH INSUR
.00
.00
24,761.00
24,761.00
.0
100-51420-0152
CLERK EMP CONTRIB LIFE INSUR
.00
.00
75.00
75.00
.0
100-51420-0154
CLERK EMP CONTRIB RETIREMENT
442.94
442.94
5,825.00
5,382.06
7.6
100-51420-0155
CLERK EMPLOYER FICA
463.52
463.52
6,411.00
5,947.48
7.2
100-51420-0216
CLERK PROF SERVICES OTHER
.00
.00
4,000.00
4,000.00
.0
100-51420-0221
CLERK TELEPHONE EXP
33.49
33.49
450.00
416.51
7.4
100-51420-0281
CLERK BACKGROUND CHECKS
28.00
28.00
725.00
697.00
3.9
100-51420-0310
CLERK OFFICE SUPPLIES
13.78
13.78
750.00
736.22
1.8
100-51420-0320
CLERK PUBL, SUBSCRIPTIONS, DUE
50.00
50.00
3,000.00
2,950.00
1.7
100-51420-0331
CLERK MILEAGE
.00
.00
75.00
75.00
.0
100-51420-0333
CLERK TRAINING NON-LABOR
.00
.00
500.00
500.00
.0
7,404.96
7,404.96
130,379.00
122,974.04
5.7
TOTAL CLERK
PERSONNEL
100-51430-0120
PERFORMANCE INCENTIVE/SERVICE
.00
.00
700.00
700.00
.0
100-51430-0192
PERSONNEL HR SERVICE RECOGNIT
.00
.00
150.00
150.00
.0
100-51430-0193
PERSONNEL TASC/FLEX EXP
.00
.00
800.00
800.00
.0
100-51430-0194
PERSONNEL HR EMP PROVIDED FOO
.00
.00
150.00
150.00
.0
100-51430-0216
PERSONNEL AF PROF SERVICES OT
.00
.00
150.00
150.00
.0
100-51430-0281
PERSONNEL BACKGROUND CHECKS
.00
.00
100.00
100.00
.0
TOTAL PERSONNEL
.00
.00
2,050.00
2,050.00
.0
ELECTIONS
100-51440-0120
ELECTIONS WAGES STRAIGHT TIME
.00
.00
2,500.00
2,500.00
.0
100-51440-0194
ELECTIONSEMPLOYERPROVIDEDME
.00
.00
350.00
350.00
.0
100-51440-0216
ELECTIONS PROF SERVICES OTHER
.00
.00
550.00
550.00
.0
100-51440-0244
ELECTIONS OFFICE EQUIP REPAIR
.00
.00
500.00
500.00
.0
100-51440-0310
ELECTIONS OFFICE SUPPLIES
28.37
28.37
500.00
471.63
5.7
100-51440-0311
ELECTIONS POSTAGE
.00
.00
550.00
550.00
.0
100-51440-0320
ELECTIONS PUBL, SUBSCRIPTIONS,
.00
.00
375.00
375.00
.0
100-51440-0331
ELECTIONS MILEAGE
.00
.00
100.00
100.00
.0
TOTAL ELECTIONS
28.37
28.37
5,425.00
5,396.63
.5
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:42PM
PAGE: 5
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
DATA PROCESSING
100-51450-0214
DATA PROCESSING PROF SERVICES
1,198.23
1,198.23
21,952.00
20,753.77
100-51450-0221
DATA PROCESSING TELEPHONE EXP
142.98
142.98
2,000.00
1,857.02
7.2
100-51450-0242
DATAPROCESSITSOFTWRMAINAGRM
10,831.53
10,831.53
20,696.00
9,864.47
52.3
100-51450-0391
DATA PROCESSING MINOR EQUIPME
.00
.00
5,475.00
5,475.00
.0
12,172.74
12,172.74
50,123.00
37,950.26
24.3
TOTAL DATA PROCESSING
5.5
ACCOUNTING
100-51510-0213
ACCOUNTING PROF SVCS ACCOUNTI
.00
.00
16,200.00
16,200.00
.0
100-51510-0590
ACCOUNTING BANK SERVICE FEES
.00
.00
150.00
150.00
.0
TOTAL ACCOUNTING
.00
.00
16,350.00
16,350.00
.0
TREASURY
100-51520-0120
TREASURY WAGES
2,421.10
2,421.10
31,450.00
29,028.90
7.7
100-51520-0151
TREASURY GF HEALTH INS CONTRIB
.00
.00
4,776.00
4,776.00
.0
100-51520-0152
TREASURY LIFE
.00
.00
40.00
40.00
.0
100-51520-0154
TREASURY GF RETIREMENT CONTRI
168.26
168.26
2,186.00
2,017.74
7.7
100-51520-0155
TREASURY EMPLOYER FICA
180.50
180.50
2,406.00
2,225.50
7.5
100-51520-0216
TREASURY PROFESSIONAL SERVICE
.00
.00
850.00
850.00
.0
100-51520-0221
TREASURY TELEPHONE EXP
33.49
33.49
405.00
371.51
8.3
100-51520-0242
TREASPROFSRVCOMPUTER/TAXSOF
.00
.00
910.00
910.00
.0
100-51520-0294
TREASURY MANAGEMENT FEES
.00
.00
500.00
500.00
.0
100-51520-0310
TREASURY OFFICE SUPPLIES
.00
.00
50.00
50.00
.0
100-51520-0313
TREASURY PRINTING SUPPLIES
.00
.00
1,250.00
1,250.00
.0
100-51520-0320
TREASURY PUBL, SUBSCRIPTIONS,
.00
.00
60.00
60.00
.0
100-51520-0331
TREASURY MILEAGE
.00
.00
200.00
200.00
.0
100-51520-0333
TREASURY TRAINING
.00
.00
800.00
800.00
.0
2,803.35
2,803.35
45,883.00
43,079.65
6.1
ASSESSMENT OF PROPERTY PROF S
1,208.37
1,208.37
35,500.00
34,291.63
3.4
TOTAL ASSESSMENT OF PROPERTY
1,208.37
1,208.37
35,500.00
34,291.63
3.4
TOTAL TREASURY
ASSESSMENT OF PROPERTY
100-51530-0216
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:42PM
PAGE: 6
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
CITY HALL
100-51610-0200
CITY HALL CONTRACTED SERVICES
100-51610-0215
CITY HALL SAFETY COORDIN
350.00
350.00
2,500.00
2,150.00
.00
.00
1,350.00
1,350.00
100-51610-0222
.0
CITY HALL ELECTRIC
391.52
391.52
9,500.00
9,108.48
4.1
100-51610-0223
CITY HALL WATER
97.27
97.27
1,250.00
1,152.73
7.8
100-51610-0224
CITY HALL SEWER
21.16
21.16
300.00
278.84
7.1
100-51610-0225
CITY HALL NATURAL GAS
.00
.00
5,500.00
5,500.00
.0
100-51610-0240
CITY HALL REPAIR MAINT BLDG
.00
.00
15,000.00
15,000.00
.0
100-51610-0290
CITY HALL JANITORIAL SERVICES
992.70
992.70
12,000.00
11,007.30
8.3
100-51610-0340
CITY HALL OPERATING SUPPLIES
25.21
25.21
650.00
624.79
3.9
1,877.86
1,877.86
48,050.00
46,172.14
3.9
6.40
100.0
.04)
100.0
93.5
TOTAL CITY HALL
14.0
INSURANCE & BONDS
100-51930-0510
INSURANCE & BONDS PROPERTY IN
13,543.60
13,543.60
13,550.00
100-51930-0511
INSURANCE & BONDS GEN LIAB
14,691.04
14,691.04
14,691.00
100-51930-0512
INSURANCE & BONDS WORKRS COM
16,051.80
16,051.80
17,162.00
1,110.20
100-51930-0513
INSURANCE & BONDS BOILER&MACH
339.64
339.64
443.00
103.36
76.7
100-51930-0514
INSURANCE & BONDS AUTO PHYS DA
6,218.23
6,218.23
5,468.00
750.23)
113.7
100-51930-0515
INSURANCE & BONDS EMPLYMT PRA
1,173.90
1,173.90
1,232.00
58.10
95.3
100-51930-0516
INSURANCE & BONDS CRIME INS
147.96
147.96
162.00
14.04
91.3
100-51930-0517
INSURANCE & BONDS EXCESS PUBLI
367.67
367.67
377.00
9.33
97.5
100-51930-0518
INSURANCE & BONDS POLLUTN LIAB
900.73
900.73
822.00
78.73)
109.6
100-51930-0743
INSURANCE & BONDS JDGMNTS/LOS
.00
.00
5,000.00
5,000.00
.0
53,434.57
53,434.57
58,907.00
5,472.43
90.7
TOTAL INSURANCE & BONDS
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
(
(
(
02/04/2025
02:42PM
PAGE: 7
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
LAW ENFORCEMENT
100-52100-0120
LE WAGES STRAIGHT TIME
25,876.82
25,876.82
492,357.00
466,480.18
5.3
100-52100-0121
LE WAGES OVERTIME
3,315.28
3,315.28
25,000.00
21,684.72
13.3
100-52100-0122
LE WAGES PART TIME
4,964.75
4,964.75
28,000.00
23,035.25
17.7
100-52100-0123
LE WAGES PART TIME OVERTIME
549.36
549.36
.00
549.36)
.0
100-52100-0151
LE EMP CONTRIB HEALTH INSUR
.00
.00
124,026.00
124,026.00
.0
100-52100-0152
LE EMP CONTRIB LIFE INSUR
.00
.00
170.00
170.00
.0
100-52100-0154
LE EMP CONTRIB RETIREMENT
4,073.01
4,073.01
81,858.00
77,784.99
5.0
100-52100-0155
LE EMP CONTRIB FICA
2,622.84
2,622.84
41,720.00
39,097.16
6.3
100-52100-0157
LE UNIFORM EXPENSES
99.12
99.12
8,000.00
7,900.88
1.2
100-52100-0194
LE EMPLOYER PROVIDED MEALSFO
.00
.00
200.00
200.00
.0
100-52100-0195
LE RECRUITMENT
.00
.00
1,500.00
1,500.00
.0
100-52100-0200
LE CONTRACTED SERVICES
.00
.00
6,500.00
6,500.00
.0
100-52100-0211
LE ATTORNEY'S FEES
.00
.00
7,000.00
7,000.00
.0
100-52100-0214
LE IT PROF SERVICES (SUPPORT)
.00
.00
1,000.00
1,000.00
.0
100-52100-0221
LE TELEPHONE EXP
510.07
510.07
10,000.00
9,489.93
5.1
100-52100-0222
LE POLICE BUILDING ELECTRIC
165.70
165.70
2,750.00
2,584.30
6.0
100-52100-0223
LE WATER
30.21
30.21
450.00
419.79
6.7
100-52100-0224
LE SEWER
25.27
25.27
375.00
349.73
6.7
100-52100-0225
LE NATURAL GAS
.00
.00
1,600.00
1,600.00
.0
100-52100-0240
LE BUILDING REPAIR & MAINT
39.97
39.97
2,500.00
2,460.03
1.6
100-52100-0241
LE VEHICLE MAINTENANCE
1,764.92
1,764.92
10,000.00
8,235.08
17.7
100-52100-0242
LE IT SOFTWARE MAINTAGRMNTS
256.50
256.50
4,500.00
4,243.50
5.7
100-52100-0244
LE EQUIPMENT MAINTENANCE
.00
.00
500.00
500.00
.0
100-52100-0280
LE OUTSIDE SERVICES
.00
.00
500.00
500.00
.0
100-52100-0282
LAW ENFORCEMENT BARBUDDIES
.00
.00
6,000.00
6,000.00
.0
100-52100-0290
LE CONTRACT SVS -CLEANING SERV
.00
.00
4,800.00
4,800.00
.0
100-52100-0310
LE OFFICE SUPPLIES
37.15
37.15
3,500.00
3,462.85
1.1
100-52100-0311
LE POSTAGE
100-52100-0320
LE SUBSCRIPTS, PUBLCTNS, DUES
100-52100-0333
100-52100-0340
(
.00
.00
250.00
250.00
.0
13,359.50
13,359.50
18,000.00
4,640.50
74.2
LE IN-SERVICE TRAINING
.00
.00
8,000.00
8,000.00
.0
LE OPERATING SUPPLIES
.00
.00
5,500.00
5,500.00
.0
100-52100-0391
LE MINOR EQUIPMENT
.00
.00
5,000.00
5,000.00
.0
100-52100-0392
LE EDUCATIONAL/PROMOTIONAL
.00
.00
3,500.00
3,500.00
.0
100-52100-0394
LAW ENFORCEMENT INVESTIGATION
.00
.00
500.00
500.00
.0
100-52100-0451
LE GAS & FUEL
861.82
861.82
21,000.00
20,138.18
4.1
100-52100-0592
LE COUNTY JAIL FEES
.00
.00
250.00
250.00
.0
100-52100-0851
LE IT EQUIPMENT
.00
.00
3,500.00
3,500.00
.0
58,552.29
58,552.29
930,306.00
871,753.71
6.3
TOTAL LAW ENFORCEMENT
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:42PM
PAGE: 8
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
LE GARAGE
100-52111-0222
LE GARAGE LE BUILDING ELECTRIC
149.58
149.58
1,500.00
1,350.42
10.0
100-52111-0223
LE GARAGE LE WATER
54.01
54.01
720.00
665.99
7.5
100-52111-0224
LE GARAGE LE SEWER
22.77
22.77
375.00
352.23
6.1
100-52111-0225
LE GARAGE NATURAL GAS
.00
.00
2,100.00
2,100.00
.0
100-52111-0240
LE GARAGE BLDG MAINT REPAIR
.00
.00
200.00
200.00
.0
100-52111-0320
LEGARAGESBSCRPTNS,PBLCTNS,DU
42.00
42.00
500.00
458.00
8.4
100-52111-0530
LE GARAGE BUILDING RENT
2,812.00
2,812.00
16,872.00
14,060.00
16.7
TOTAL LE GARAGE
3,080.36
3,080.36
22,267.00
19,186.64
13.8
FIRE PROTECTION
100-52200-0120
FIRE PROTECTION WAGES
78.40
78.40
.00
(
78.40)
.0
100-52200-0154
FIRE PROTECTION RETIREMENT
5.44
5.44
.00
(
5.44)
.0
100-52200-0155
FIRE PROTECTION FICA
5.86
5.86
.00
(
5.86)
.0
100-52200-0293
FIRE PROTECTION MUNIASSESSMEN
.00
.00
58,802.00
58,802.00
.0
100-52200-0320
FIRE PUBLICATN,SUBSCRPTS,DUES
.00
.00
16,978.66
16,978.66
.0
100-52200-0531
FIRE PROTECTION HYDRANT RENT
.00
.00
87,666.00
87,666.00
.0
100-52200-0691
FIRE TRUCK LOAN PAYMENT
47,477.92
47,477.92
47,478.00
.08
100.0
TOTAL FIRE PROTECTION
47,567.62
47,567.62
210,924.66
163,357.04
22.6
EMS ASSESSMENT
.00
.00
102,538.00
102,538.00
.0
TOTAL AMBULANCE
.00
.00
102,538.00
102,538.00
.0
INSPECTION PROF SERVICES OTHER
.00
.00
32,000.00
32,000.00
.0
TOTAL INSPECTION
.00
.00
32,000.00
32,000.00
.0
AMBULANCE
100-52300-0293
INSPECTION
100-52400-0216
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:42PM
PAGE: 9
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
HIGHWAY & STREET ADMINISTRATIO
100-53100-0120
PW ADMIN WAGES STRAIGHT TIME
4,584.32
4,584.32
60,984.00
56,399.68
7.5
100-53100-0151
PW ADMIN EMP CONTRIB HEALTH IN
.00
.00
80,793.00
80,793.00
.0
100-53100-0152
PW ADMIN EMP CONTRIB LIFE INS
.00
.00
24.00
24.00
.0
100-53100-0154
PW ADMIN EMP CONTRIB RETIREME
1,475.80
1,475.80
18,755.00
17,279.20
7.9
100-53100-0155
PW ADMIN EMP CONTRIB FICA
1,619.68
1,619.68
20,644.00
19,024.32
7.9
100-53100-0216
PW ADMIN PROF SVCS - OTHER
.00
.00
200.00
200.00
.0
100-53100-0310
PW ADMIN OFFICE SUPPLIES
.00
.00
50.00
50.00
.0
100-53100-0320
PW ADMIN PUBLICA,SUBSCRIP,DUES
.00
.00
850.00
850.00
.0
100-53100-0331
PW ADMIN MILEAGE
.00
.00
60.00
60.00
.0
100-53100-0333
PW ADMIN TRAINING NON-LABOR
.00
.00
200.00
200.00
.0
7,679.80
7,679.80
182,560.00
174,880.20
4.2
.0
TOTAL HIGHWAY & STREET ADMINIST
SHOP OPERATIONS
100-53230-0120
SHOP OPERATIONS WAGES
.00
.00
3,097.00
3,097.00
100-53230-0215
SHOP OPERATIONS SAFETY COORDI
.00
.00
6,296.65
6,296.65
.0
100-53230-0221
SHOP OPERATIONS TELEPHONE EXP
130.97
130.97
1,571.64
1,440.67
8.3
100-53230-0222
SHOP OPERATIONS ELECTRIC
303.76
303.76
2,000.00
1,696.24
15.2
100-53230-0223
SHOP OPERATIONS PW WATER
89.20
89.20
1,200.00
1,110.80
7.4
100-53230-0224
SHOP OPERATIONS PW SEWER
36.18
36.18
1,000.00
963.82
3.6
100-53230-0225
SHOP OPERATIONS NATURAL GAS
.00
.00
2,000.00
2,000.00
.0
100-53230-0240
SHOP OPS REPAIR MAINT BUILDING
422.10
422.10
5,000.00
4,577.90
8.4
100-53230-0310
SHOP OPS OFFICE SUPPLIES
.00
.00
150.00
150.00
.0
100-53230-0320
SHOP OPS SUBS, PUBLCTNS, DUES
3.00
3.00
215.00
212.00
1.4
100-53230-0340
SHOP OPS OPERATING SUPPLIES
155.30
155.30
4,500.00
4,344.70
3.5
100-53230-0451
SHOP OPERATIONS FUEL
.00
.00
60.00
60.00
.0
TOTAL SHOP OPERATIONS
1,140.51
1,140.51
27,090.29
25,949.78
4.2
MACHINERY OPERATIONS
100-53240-0120
MACHINERY OPERATIONS WAGES
6,919.84
6,919.84
36,989.00
30,069.16
18.7
100-53240-0241
MACHI OPS VEHICLE REPAIR MAINT
153.82
153.82
10,000.00
9,846.18
1.5
100-53240-0244
MACH OPS EQUIP REPAIR MAINT
122.84
122.84
21,600.00
21,477.16
.6
100-53240-0391
MACHINERY OPS MINOR EQUIPMENT
.00
.00
1,100.00
1,100.00
.0
100-53240-0451
MACHINERY OPS GAS & FUEL
9,688.73
9,688.73
20,000.00
10,311.27
48.4
TOTAL MACHINERY OPERATIONS
16,885.23
16,885.23
89,689.00
72,803.77
18.8
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:42PM
PAGE: 10
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
STREET MAINT & CONST
100-53300-0120
STREET MAINT & CONST WAGES STR
8,237.08
8,237.08
131,844.00
123,606.92
100-53300-0121
STREET MAINT & CONST WAGES OV
.00
.00
1,017.00
1,017.00
.0
100-53300-0157
ST MAINT&CONS UNIFORMALLOW
582.76
582.76
3,500.00
2,917.24
16.7
100-53300-0200
HWY & STREET CONTRACT SERVICE
.00
.00
1,000.00
1,000.00
.0
100-53300-0340
STREET MAINT & CONST OPERATING
.00
.00
20,000.00
20,000.00
.0
8,819.84
8,819.84
157,361.00
148,541.16
5.6
1,165.48
1,165.48
19,040.00
17,874.52
6.1
327.81
327.81
12,575.00
12,247.19
2.6
TOTAL STREET MAINT & CONST
6.3
SNOW & ICE
100-53310-0120
SNOW & ICE WAGES STRAIGHT TIME
100-53310-0121
SNOW & ICE WAGES OVERTIME
100-53310-0371
SNOW & ICE SALT
6,895.70
6,895.70
60,000.00
53,104.30
11.5
TOTAL SNOW & ICE
8,388.99
8,388.99
91,615.00
83,226.01
9.2
TRAFFIC CONTROL OPERATING SUP
19.99
19.99
9,000.00
8,980.01
.2
TOTAL TRAFFIC CONTROL
19.99
19.99
9,000.00
8,980.01
.2
STREET LIGHTING ELECTRIC
4,846.22
4,846.22
60,382.00
55,535.78
8.0
TOTAL STREET LIGHTING
4,846.22
4,846.22
60,382.00
55,535.78
8.0
SIDEWALKS OPERATING SUPPLIES
.00
.00
1,000.00
1,000.00
.0
TOTAL SIDEWALKS
.00
.00
1,000.00
1,000.00
.0
TRAFFIC CONTROL
100-53350-0340
STREET LIGHTING
100-53420-0222
SIDEWALKS
100-53430-0340
STORM SEWERS
100-53440-0120
STORM SEWERS WAGES
.00
.00
350.70
350.70
.0
100-53440-0340
STORM SEWERS OPERATING SUPPLI
.00
.00
1,000.00
1,000.00
.0
TOTAL STORM SEWERS
.00
.00
1,350.70
1,350.70
.0
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:42PM
PAGE: 11
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
EV CHARGING STATION
100-53450-0222
EV CHARGING STATION ELECTRIC
100-53450-0320
EV CHARG PUBLICA,SUBSCRIP,DUES
19.06
19.06
265.00
245.94
7.2
.00
.00
480.00
480.00
.0
19.06
19.06
745.00
725.94
2.6
WEED & NUISNCE CNTRL OPS SUPPL
.00
.00
1,500.00
1,500.00
.0
TOTAL WEED & NUISANCE CONTROL
.00
.00
1,500.00
1,500.00
.0
TOTAL EV CHARGING STATION
WEED & NUISANCE CONTROL
100-53640-0340
TREES & BRUSH
100-53650-0244
TREES & BRUSH EQUIPREPAIRMAINT
26.48
26.48
2,000.00
1,973.52
1.3
100-53650-0340
TREES & BRUSH OPERATING SUPPLI
45.45
45.45
500.00
454.55
9.1
TOTAL TREES & BRUSH
71.93
71.93
2,500.00
2,428.07
2.9
PARKS
100-55200-0120
PARKS WAGES STRAIGHT TIME
2,843.42
2,843.42
35,651.00
32,807.58
8.0
100-55200-0121
PARKS WAGES OVERTIME
.00
.00
3,500.00
3,500.00
.0
100-55200-0151
PARKS EMP CONTRIB HEALTH INS
.00
.00
11,761.00
11,761.00
.0
100-55200-0152
PARKS LIFE INSURANCE
.00
.00
12.00
12.00
.0
100-55200-0154
PARKS EMP CONTRIB RETIREMENT
231.61
231.61
2,721.00
2,489.39
8.5
100-55200-0155
PARKS EMP CONTRIB FICA
247.92
247.92
2,995.00
2,747.08
8.3
100-55200-0200
PARKS CONTRACTED SERVICES
.00
.00
385.00
385.00
.0
100-55200-0215
PARKS SAFETY COORDINATOR
.00
.00
1,320.98
1,320.98
.0
100-55200-0222
PARKS ELECTRIC
281.47
281.47
2,100.00
1,818.53
13.4
100-55200-0223
PARKS WATER
109.73
109.73
1,600.00
1,490.27
6.9
100-55200-0224
PARKS SEWER
31.06
31.06
500.00
468.94
6.2
100-55200-0240
PARKS BUILDING REPAIR MAINT
.00
.00
2,500.00
2,500.00
.0
100-55200-0241
PARKS VEHICLE REPAIR MAINT
.00
.00
500.00
500.00
.0
100-55200-0244
PARKS EQUIP REPAIR MAINT
910.67
910.67
4,000.00
3,089.33
22.8
100-55200-0245
PARKS GROUNDS MAINTENANCE
.00
.00
5,000.00
5,000.00
.0
100-55200-0340
PARKS OPERATING SUPPLIES
110.12
110.12
3,400.00
3,289.88
3.2
100-55200-0451
GAS & FUEL
33.37
33.37
3,000.00
2,966.63
1.1
4,799.37
4,799.37
80,945.98
76,146.61
5.9
489.09
489.09
.00
489.09)
.0
.00
.00
4,500.00
4,500.00
.0
489.09
489.09
4,500.00
4,010.91
10.9
TOTAL PARKS
RECREATION PROGRAMS AND EVEN
100-55300-0120
REC PROG/EVENTS WAGES
100-55300-0340
REC PROG/EVENTS OPS SUPPLIES
TOTAL RECREATION PROGRAMS AND
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
(
02/04/2025
02:42PM
PAGE: 12
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
GENERAL FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
SPECIAL EVENTS
100-55301-0120
SPECIAL EVENTS WAGES
.00
.00
3,381.35
3,381.35
.0
100-55301-0121
SPECIAL EVENTS WAGES OVERTIME
.00
.00
583.30
583.30
.0
TOTAL SPECIAL EVENTS
.00
.00
3,964.65
3,964.65
.0
ZONING PROF SERVICES OTHER
.00
.00
42,000.00
42,000.00
.0
TOTAL ZONING
.00
.00
42,000.00
42,000.00
.0
249,658.19
249,658.19
2,588,133.28
2,338,475.09
9.7
1,386,782.07
1,386,782.07
1.72
ZONING
100-56400-0216
TOTAL FUND EXPENDITURES
NET REVENUE OVER EXPENDITURES
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
(
1,386,780.35) 80626
02/04/2025
02:42PM
PAGE: 13
CITY OF LODI
BALANCE SHEET
JANUARY 31, 2025
FUND 225 - REVOLVING LOAN FUND
ASSETS
225-11000-0000
FUND CASH
225-13800-0000
OTHER RECEIVABLES
6,265.67
220.10
TOTAL ASSETS
6,485.77
LIABILITIES AND EQUITY
FUND EQUITY
225-33000-0000
RETAINED EARNINGS
REVENUES OVER EXPENDITURES - YTD
6,265.67
220.10
TOTAL FUND EQUITY
6,485.77
TOTAL LIABILITIES & EQUITY
6,485.77
CITY OF LODI
REVENUES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
REVOLVING LOAN FUND
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEARNED
PCNT
MISCELLANEOUS REVENUE
225-48100-0000
RLF INTEREST
17.77
17.77
164.00
146.23
10.8
TOTAL MISCELLANEOUS REVENUE
17.77
17.77
164.00
146.23
10.8
REVOLVING LOAN PRINCIPAL PMTS
202.33
202.33
2,477.00
2,274.67
8.2
TOTAL TRANSFERS, SALES OF FIXED
202.33
202.33
2,477.00
2,274.67
8.2
TOTAL FUND REVENUE
220.10
220.10
2,641.00
2,420.90
8.3
NET REVENUE OVER EXPENDITURES
220.10
220.10
2,641.00
2,420.90
8.3
TRANSFERS, SALES OF FIXED ASSE
225-49121-0000
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:49PM
PAGE: 1
CITY OF LODI
BALANCE SHEET
JANUARY 31, 2025
FUND 343 - TIF3
ASSETS
343-11000-0000
FUND CASH
125,663.04
343-12100-0000
CURRENT PROPERTY TAXES REC GF
19,986.95
TOTAL ASSETS
145,649.99
LIABILITIES AND EQUITY
LIABILITIES
343-27100-0000
ADVANCE FROM GENERAL FUND
74,209.32
TOTAL LIABILITIES
74,209.32
FUND EQUITY
343-33000-0000
RETAINED EARNINGS
51,453.72
REVENUES OVER EXPENDITURES - YTD
19,986.95
TOTAL FUND EQUITY
71,440.67
TOTAL LIABILITIES & EQUITY
145,649.99
CITY OF LODI
REVENUES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
TIF3
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEARNED
PCNT
TAX AND TAX EQUIVALENTS
343-41113-0000
PERSONAL PROPERTY TAXES
.00
.00
812.00
812.00
.0
343-41120-0000
TAX INCREMENTS
19,986.95
19,986.95
19,987.00
.05
100.0
TOTAL TAX AND TAX EQUIVALENTS
19,986.95
19,986.95
20,799.00
812.05
96.1
OTHER STATE PYMNTS ACCT/FINANC
.00
.00
138.00
138.00
.0
TOTAL FEDERAL, STATE AND LOCAL
.00
.00
138.00
138.00
.0
19,986.95
19,986.95
20,937.00
950.05
95.5
FEDERAL, STATE AND LOCAL AID
343-43600-0000
TOTAL FUND REVENUE
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:52PM
PAGE: 1
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
TIF3
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
PROFESSIONAL SERVICES
343-51510-0200
TID 3 CONTRACTUAL SERVICES
.00
.00
1,667.00
1,667.00
.0
343-51510-0213
TID 3 PROF SVCS ACCTG
.00
.00
1,200.00
1,200.00
.0
343-51510-0591
TID 3 ADMINISTRATIVE FEE
.00
.00
150.00
150.00
.0
TOTAL PROFESSIONAL SERVICES
.00
.00
3,017.00
3,017.00
.0
TID 3 STORM SEWERS CNTRCT SVCS
.00
.00
5,000.00
5,000.00
.0
TOTAL STORM SEWERS
.00
.00
5,000.00
5,000.00
.0
TID 3 INTEREST & FISCALCHARGES
.00
.00
3,200.00
3,200.00
.0
TOTAL INTEREST & FISCAL CHARGES
.00
.00
3,200.00
3,200.00
.0
TOTAL FUND EXPENDITURES
.00
.00
11,217.00
11,217.00
.0
19,986.95
19,986.95
9,720.00
10,266.95)
205.6
STORM SEWERS
343-53440-0200
INTEREST & FISCAL CHARGES
343-58200-0620
NET REVENUE OVER EXPENDITURES
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
(
02/04/2025
02:52PM
PAGE: 2
CITY OF LODI
BALANCE SHEET
JANUARY 31, 2025
FUND 344 - TIF4
ASSETS
344-11000-0000
FUND CASH
222,304.23
344-12100-0000
CURRENT PROPERTY TAXES REC GF
84,470.09
TOTAL ASSETS
306,774.32
LIABILITIES AND EQUITY
LIABILITIES
344-21100-0000
ACCOUNTS PAYABLE
344-25100-0000
DUE TO/FROM GF
344-27100-0000
ADVANCE FROM GENERAL FUND
49,825.69
3,078.00
177,444.54
TOTAL LIABILITIES
230,348.23
FUND EQUITY
344-33000-0000
RETAINED EARNINGS
41,781.69
REVENUES OVER EXPENDITURES - YTD
34,644.40
TOTAL FUND EQUITY
76,426.09
TOTAL LIABILITIES & EQUITY
306,774.32
CITY OF LODI
REVENUES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
TIF4
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEARNED
PCNT
TAX AND TAX EQUIVALENTS
344-41113-0000
PERSONAL PROPERTY TAXES
.00
.00
49,714.00
49,714.00
.0
344-41120-0000
TID 4 TAX INCREMENT
84,470.09
84,470.09
88,470.00
3,999.91
95.5
TOTAL TAX AND TAX EQUIVALENTS
84,470.09
84,470.09
138,184.00
53,713.91
61.1
OTHER STATE PMNTS ACCTNG&FINA
.00
.00
7,013.00
7,013.00
.0
TOTAL FEDERAL, STATE AND LOCAL
.00
.00
7,013.00
7,013.00
.0
84,470.09
84,470.09
145,197.00
60,726.91
58.2
FEDERAL, STATE AND LOCAL AID
344-43600-0000
TOTAL FUND REVENUE
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:53PM
PAGE: 1
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
TIF4
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
PROFESSIONAL CONTRACTUAL SER
344-51510-0200
TID 4 CONTRACTUAL SERVICES
.00
.00
1,667.00
1,667.00
.0
344-51510-0213
TID 4 PROF SVCS ACCTG
.00
.00
1,100.00
1,100.00
.0
344-51510-0591
TID 4 ADMINISTRATIVE FEE
.00
.00
150.00
150.00
.0
TOTAL PROFESSIONAL CONTRACTU
.00
.00
2,917.00
2,917.00
.0
ECONOMIC DEVELOPMENT
344-56701-0610
TID 4 ECONDEV VETCLINIC PRNCPL
23,020.48
23,020.48
23,080.00
59.52
99.7
344-56701-0620
TID 4 ECON DEV VET CLINIC INT
15,306.97
15,306.97
15,307.00
.03
100.0
TOTAL ECONOMIC DEVELOPMENT
38,327.45
38,327.45
38,387.00
59.55
99.8
LODI INDUST PROP
344-56702-0610
TID 4 ECONDEV LDI INDUS PRNCPL
6,906.15
6,906.15
6,906.00
(
.15)
100.0
344-56702-0620
TID 4 ECONDEV LODI INDUSTR INT
4,592.09
4,592.09
4,592.00
(
.09)
100.0
TOTAL LODI INDUST PROP
11,498.24
11,498.24
11,498.00
(
.24)
100.0
TID 4 INTEREST & FISCALCHARGES
.00
.00
8,000.00
8,000.00
.0
TOTAL INTEREST & FISCAL CHARGES
.00
.00
8,000.00
8,000.00
.0
TOTAL FUND EXPENDITURES
49,825.69
49,825.69
60,802.00
10,976.31
82.0
NET REVENUE OVER EXPENDITURES
34,644.40
34,644.40
84,395.00
49,750.60
41.1
INTEREST & FISCAL CHARGES
344-58200-0620
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:53PM
PAGE: 2
CITY OF LODI
BALANCE SHEET
JANUARY 31, 2025
FUND 345 - TIF5
ASSETS
345-11000-0000
FUND CASH
259,869.25
345-12100-0000
CURRENT PROPERTY TAXES REC GF
68,087.29
TOTAL ASSETS
327,956.54
LIABILITIES AND EQUITY
LIABILITIES
345-25100-0000
DUE TO/FROM GF
1,604.00
345-27100-0000
ADVANCE FROM GENERAL FUND
32,290.57
TOTAL LIABILITIES
33,894.57
FUND EQUITY
345-33000-0000
RETAINED EARNINGS
225,974.68
REVENUES OVER EXPENDITURES - YTD
68,087.29
TOTAL FUND EQUITY
294,061.97
TOTAL LIABILITIES & EQUITY
327,956.54
CITY OF LODI
REVENUES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
TIF5
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEARNED
PCNT
TAX AND TAX EQUIVALENTS
345-41113-0000
TID 5 PERSONAL PROPERTY TAXES
.00
.00
13,271.00
345-41120-0000
TID 5 TAX INCREMENT
68,087.29
68,087.29
68,087.00
13,271.00
.0
.29)
100.0
TOTAL TAX AND TAX EQUIVALENTS
68,087.29
68,087.29
81,358.00
13,270.71
83.7
TID5 OTHR ST PMT ACCTNG&FIN
.00
.00
3,409.00
3,409.00
.0
TOTAL FEDERAL, STATE AND LOCAL
.00
.00
3,409.00
3,409.00
.0
68,087.29
68,087.29
84,767.00
16,679.71
80.3
(
FEDERAL, STATE AND LOCAL AID
345-43600-0000
TOTAL FUND REVENUE
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:54PM
PAGE: 1
CITY OF LODI
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 1 MONTHS ENDING JANUARY 31, 2025
TIF5
PERIOD ACTUAL
YTD ACTUAL
BUDGET
UNEXPENDED
PCNT
PROFESSIONAL SERVICES
345-51510-0200
TID 5 CONTRACTUAL SERVICES
.00
.00
1,667.00
1,667.00
.0
345-51510-0213
TID 5 PROF SVCS ACCTG
.00
.00
1,200.00
1,200.00
.0
345-51510-0591
TID 5 ADMINISTRATIVE FEE
.00
.00
150.00
150.00
.0
TOTAL PROFESSIONAL SERVICES
.00
.00
3,017.00
3,017.00
.0
TID 5 INT & FISCAL CHARGES
.00
.00
2,100.00
2,100.00
.0
TOTAL INTEREST & FISCAL CHARGES
.00
.00
2,100.00
2,100.00
.0
TOTAL FUND EXPENDITURES
.00
.00
5,117.00
5,117.00
.0
68,087.29
68,087.29
79,650.00
11,562.71
85.5
INTEREST & FISCAL CHARGES
345-58200-0620
NET REVENUE OVER EXPENDITURES
FOR ADMINISTRATION USE ONLY
8 % OF THE FISCAL YEAR HAS ELAPSED
02/04/2025
02:54PM
PAGE: 2
§ ???-1 Purpose.
This chapter establishes all-terrain vehicle (ATV) and utility-terrain vehicle (UTV) routes pursuant
to Wis. Stats., § 23.33. Except as otherwise provided in this chapter, the provisions and definitions
as stated in Wis. Stats., § 23.33, including any future additions and amendments, are adopted and
incorporated herein by reference for purposes of this chapter. For purposes of this chapter,
"ATV/UTV" shall mean all-terrain vehicles and utility-terrain vehicles.
§ ???-2 ATV/UTV routes.
A.
Under Wis. Stats., § 23.33(8)(b)1, the City of Lodi designates all City-maintained roads and
streets as ATV/UTV routes, except as posted.
B.
Under Wis. Stats., § 23.33(11)(am)4, the City of Lodi authorizes the operation of ATVs/UTVs
on all county and state highways within the City corporate limits that have a posted speed
limit of 35 mph or less.
C.
All ATVs/UTVs shall operate only on the paved portion of the roadway. Operation on the
gravel shoulders, grassy in slope, ditches, other highway right-of-way, sidewalk, pedestrian
way, City park, or multi-purpose trail is prohibited and illegal unless otherwise permitted by
the City of Lodi Police Department. Municipal-owned ATVs/UTVs being operated by an
on-duty municipal employee conducting municipal business are exempt from this provision.
§ ???-3 ATV/UTV Operation.
A.
ATV/UTV operation shall be subject to all provisions of Wis. Stats., § 23.33, as amended
from time to time, and is incorporated herein by reference.
B.
Every person who operates an ATV/UTV on a segment of a City street which is designated as an
ATV/UTV route shall carry liability and other insurance coverage consistent with state law for
the operation of a motorized vehicle and shall display such proof of insurance upon demand from
any law enforcement officer or official described is Sec. 23.33(12) Wis. Stats. Municipal-owned
ATVs/UTVs being operated by an on-duty municipal employee conducting municipal business
are exempt from this provision.
C.
Every person who operates an ATV/UTV on a segment of a City street which is designated
as an ATV/UTV route shall have in his/her immediate possession a valid motor vehicle
operator’s license or a valid temporary license and shall display such license upon demand
from any law enforcement officer or official described in Sec. 23.33(12) Wis. Stats.
D.
No person who is born on or after January 1, 1988, may operate an ATV/UTV on a route
within the City unless he or she holds a valid safety certificate issued by the DNR, another
state, or province of Canada. The operator shall display such certificate upon demand from
any law enforcement officer or official described in Sec. 23.33(12), Wis. Stats.
E.
All ATVs/UTVs shall display either a Wisconsin registration or a nonresident trail pass while
operating on City roadways. Municipal-owned and school-owned ATVs/UTVs being
operated by an on-duty municipal or school employee conducting municipal or school
business are exempt from this provision. Municipal-owned and school-owned ATVs/UTVs
must display the organization name or logo.
F.
The operation of ATVs/UTVs is restricted to the daily period of sunrise and sunset the same day.
Municipal-owned ATVs/UTVs being operated by an on-duty municipal employee conducting
municipal business are exempt from this provision.
G.
ATV/UTV headlamps and taillamps must be turned on at all times and must have operational
brake lights. ATV/UTVs also must confirm to the § 23.33, Wis. Stats., regarding the color of
headlamps and taillamps. Auxiliary light bars must be turned off at all times.
It shall be unlawful for any ATV/UTV operator or passenger in or on an ATV/UTV to operate
such unit while under the influence of an intoxicant, a restricted controlled substance, a
controlled substance analog, or any combination of these substances, or to possess or have on
board any open container containing an alcoholic beverage while operating upon any public
street, public way, public alley or public parking lot within the City.
H.
I.
All ATV/ UTV operators shall operate at a safe speed not to exceed 35 miles per hour or the
posted speed limit, whichever is lower.
J.
All ATV/UTV operators shall operate in accordance with § 23.33 and 346, Wis. Stats.
K.
ATV/UTV operators and passengers under the age of 18 must wear a minimum DOT standard
helmet with the chin strap properly fastened as required by § 23.33 (3g) and 347.485 (1) (a),
Wis. Stats.
L.
ATV/UTV operators cannot have a passenger riding in or on any part of ATV/UTV that is
not designed and not intended for use by passengers. It must be manufactured as a multiple
passenger machine to be legal for passengers.
M. No person may operate or park, stop or leave standing an ATV/UTV while using a radio or
other electric sound amplification device emitting sound from the vehicle that is clearly
audible under normal conditions from a distance of 50 or more feet, unless the electric sound
amplification device is being used to request assistance or warn against an unsafe condition.
N.
No muffler or exhaust system on any ATV/UTV shall be equipped with a cutout, bypass or
similar device nor shall there be installed in the exhaust system of any such vehicle any device
to ignite exhaust gases so as to produce flame within or without the exhaust system. No person
shall modify the exhaust system of any such ATV/UTV in a manner which will amplify or
increase the noise emitted by the motor of such vehicle above that emitted by the muffler
originally installed on the vehicle.
O.
It shall be unlawful for any person to operate an ATV/UTV in such a manner as to cause, or
disturb the peace, by excessive and unnecessary acceleration, the tires of such vehicle to spin
or emit loud noises, to unnecessarily throw stones or gravel, or to cause the wheels to leave
the ground.
§ ???-4 Enforcement.
This chapter shall be enforced by any officer employed by the City of Lodi Police Department or
any other law enforcement official as set forth in Wis. Stats., § 23.33(12).
§ ???-5 Violations and penalties.
The penalty for any violation identified in Wis. Stat. Sec. 23.33(13) or Wis. Stat. Chaps. 340
through 347 shall be as provided in the Statutes. Deposit amounts for such violations shall be as
set forth in the current Revised Uniform State Traffic Deposit Schedule. The penalty for any
violation of this ordinance not addressed in Wis. Stat. Sec. 23.33(13) or Wis. Stat. Chaps. 340
through 347 shall be a forfeiture as set forth in the City of Lodi Municipal Code, together with all
applicable costs, surcharges and assessments.
§ ???-6 Severability.
If any provision of this chapter or its application to any person or circumstance is held to be invalid
or otherwise unenforceable by a court of competent jurisdiction, the remaining provisions shall not
be affected and shall be valid and enforceable to the fullest extent permitted by law.
RESTATED INTER-GOVERNMENTAL AGREEMENT BY AND BETWEEN THE
CITY OF LODI, TOWN OF LODI, AND TOWN OF WEST POINT
FOR THE ESTABLISHMENT OF THE LODI AREA FIRE DISTRICT
2025
WHEREAS, the City of Lodi, a Wisconsin municipal corporation, Town of Lodi, a
Wisconsin body corporate and politic, and Town of West Point, a Wisconsin body corporate
and politic, all located in Columbia County, Wisconsin, (together, the “Municipalities”),
through their respective governing bodies, desire to address common needs to provide fire
protection and rescue services; and
WHEREAS, the Municipalities have the power and authority under the laws of the
State of Wisconsin to enter into an agreement for fire protection and rescue services in the
hereinafter described area and for the purchase, acquisition and maintenance of fire and
rescue vehicles, and all necessary equipment therefore, and for the payment for the same in
the manner hereinafter set forth; and,
WHEREAS, the Municipalities deem it necessary, advantageous and efficient to
provide fire protection and rescue service jointly for the Municipalities; and,
WHEREAS, in consideration of the mutual promises herein set forth the
Municipalities agree to cooperate for the public good as set forth herein.
NOW THEREFORE, it is hereby agreed as follows:
1.
Purpose and Intent.
A. This Agreement is entered into for the purpose of providing fire protection within
the areas designated herein to be protected within the Lodi Area Fire District and
within such other areas as may be contracted for by the Board of Commissioners
(collectively, the “District”) and to provide for a method of admission of such
future members as the District deems appropriate.
B. This Agreement further hereby creates a commission under s. 66.0301 Wis. Stats.,
to be known as the "LODI AREA FIRE PROTECTION DISTRICT
COMMISSION”.
C. As provided in Section 5, below, the affairs of the District shall be administered
by the Commission.
2.
Authority. This Agreement is entered into pursuant to the provisions of s. 60.55,
60.555, 60.565, 61.34, 66.0301 and 66.0609 Wis. Stats.
3.
Definitions.
A. Commission. The body appointed by the Municipalities to govern the affairs of
the District (“Commission”).
B. Fire District. The basic territory to be furnished with fire protection services under
this Agreement shall be known as the Lodi Area Fire District (the “District”).
(The territory is identified in Section 4 of this Agreement.)
C. LAFD. Lodi Area Fire Department.
D. Contract Municipality. A neighboring municipality that receives fire protection
services as a customer of the District by signing a contract with the Commission
and paying a fee for services, but which does not have a seat/position on the
Commission.
4.
Area to be Protected. The initial territory to be furnished with fire protection and
rescue services is illustrated in the LAFD territorial map attached hereto, and is
generally described as follows:
A. The City of Lodi;
B. The Town of Lodi;
C. The east 1/2 of the Town of West Point lying east of the west boundary line of
Sections 11, 14, 23, 26 and 35. In addition, the east 1/2 of Sections 22 and 27.
5.
Fire Commission Composition and Legal Duties.
A. Commission Established. The District and LAFD herein created shall be
governed by the Commission. The Commission shall consist of five (5) voting
representatives: two (2) from the City of Lodi, two (2) from the Town of Lodi,
and one (1) from the Town of West Point (“Commissioners”). Representatives
shall be appointed within two months following the spring election and shall serve
a two-year term ending when the new appointment is made.
The representatives on the Commission from the City of Lodi shall be appointed
by the Mayor, subject to confirmation by the Common Council. The
representatives of the participating Towns shall be appointed by the respective
Town Chairs, subject to confirmation by the respective Town Boards. The term
of each member shall expire on June 30, the last year of their term. Persons
appointed to fill a vacancy shall serve out the term of their predecessor. In all
instances, each member appointed to the Commission shall serve until a successor
is appointed and qualifies.
2
Alternates, as appointed by each Municipality, may serve as voting
Commissioners only if the respective regular Commissioner is unable to perform
his/her duty or is otherwise absent during a specific meeting of the Board.
B. Powers, Duties and Administration.
1. In order that there may be direct and prompt action on all administrative
matters and problems arising hereunder, the Commission is hereby delegated
the right to exercise any required administrative function and duty for and on
behalf of the District including, without limitation because of enumeration:
a) the right to contract with personnel for the operation of the fire equipment;
b) the right to establish the charges for services rendered and to make
collections for the same;
c) the power to deposit, expend and disburse funds appropriated by the
Municipalities in the approved annual budget;
d) the power to approve and make capital purchases and to dispose of capital
equipment that is no longer needed or obsolete as provided in the annual
budget approved by the Municipalities;
e) the duty to propose and submit the annual budget in accordance with Par.
10 of this Agreement;
f) the duty to require and approve financial reports, a monthly Fire Chief
report and other status reports deemed necessary from the LAFD,
g) to maintain control and be responsible for the operation of the District.
However, it is deemed essential to operations of the District that they, the
Commission, will rely heavily upon the judgment and advice of the Fire
Chief in all matters germane to the technical requirements of the LAFD;
h) the right to enter into reciprocal agreements with the departments of other
municipalities. All costs incurred under such an agreement shall be
considered as part of the overall operational expense of the District; and,
i) the authority to contract for services with independent legal counsel, or
other professional service providers (e.g., tax professionals, auditors, etc.).
2. Subject to the approved annual budget, the Commission may hire employees
or enter into agreements with contractors to assist it in performing its
3
administrative functions, including, but not limited to, bookkeeping and
accounting services.
3. The Commission may make recommendations to the Municipalities regarding
any matter related to the District or the LAFD.
C. Quorum. At least one voting member of the Commission from each municipality
shall be in attendance in order to constitute a quorum.
D. Commission Officers. Annually, at the first meeting in May, the Commission
shall establish and elect its own officers to-wit: a President, Vice-President,
Secretary and Treasurer.
E. Rules for Meetings. The rules contained in the latest edition of Robert’s Rules of
Order shall guide the Commission in all cases to which they are applicable and in
which they are not inconsistent with any special rules of order the Commission
may have adopted.
F. Commission By-laws.
The Commission may develop its own written by-laws regarding the conduct of
business of the Commission which will be ratified by each of the municipalities
which are parties to this agreement. Amendments to the Commission by-laws
may be made after submission to and approval by the Municipalities. Such rules
or by-laws shall not contravene any explicit right or restriction enumerated herein.
Until revised or replaced, the document “Protocols for the Lodi Area Fire District
Fire Commission” revised-approved September 26, 2011, shall be the bylaws of
the Fire Commission. If there is any conflict between the “Protocols” or other
bylaws and this Restated Inter-Governmental Agreement, the provisions of this
Agreement shall supersede
G. Commission Compensation. Commission representatives shall be compensated
at a rate established by their respective municipality. Elected officials appointed
to the Fire Commission are ineligible for compensation pursuant to state statute.
H. Commission Meetings.
1. The Fire Commission shall fix a date and time for its regular meetings,
providing its meetings are held at least monthly.
2. Special meetings may be called upon with a twenty-four (24) hour written
notice by the President or the Secretary or when requested in writing by two
Fire Commission members.
4
3. A copy of the minutes of each Commission meeting shall be provided to the
LAFD, Lodi City Clerk, Town of Lodi and Town of West Pont Town Clerks.
I. Disbursement of Commission Funds. Funds shall be disbursed by checks signed
by two of the three following parties. Checks may be signed by the President,
Treasurer or the Fire Chief. Accounting shall be performed by a qualified and
bonded entity. The Treasurer shall be primarily responsible for overseeing the
disbursement and accounting activities.
J. Personnel Matters.
1. By a majority vote, the Commission shall appoint the Fire Chief for the LAFD.
The Commission shall administer all personnel matters of the Commission.
Said authority to administer shall include, but is not limited to, the selection
of employees of the Commission except those subject to appointment by
the Fire Chief.
2. Hiring, termination and discipline of subordinates appointed by the Chief shall
follow s. 62.13 Wis. Stats. The Fire Chief or the Commissioners may initiate
action under this clause to remove any subordinate or other employee of the
District. As to any other employees disciplined or removed, they may have
such determination reviewed as provided by District Policy.
K. Audits. The District shall have its financial records audited by an independent
certified public accountant every two (2) years. The auditor shall provide copies
of the audit report and any management letter to the Clerks of the Municipalities
within 15 days after completion of the audit. The costs of the audit shall be paid
by the Municipalities in proportionate shares as set forth in paragraph 6, below.
Any of the Municipalities shall have the authority to audit the books of the District
at any other time, and the District shall provide full disclosure in the event of any
requested additional audit. Any such additional audit shall be at the expense of
the municipality or municipalities requesting the additional audit.
L. Monthly Reporting. Monthly, by the first day of each month, or more often, at
the option of the Fire Commission, or upon a written request by any one of the
municipalities, the Commission Treasurer shall prepare an itemized statement of
all revenues and expenditures of the District and shall submit a copy of such
statement to the Clerk of each Municipality. The monthly report from the
Treasurer shall include balance sheets and income statements with actual revenues
and expenditures identified by month and a comparison tracking to the annual
budget.
5
6.
Financing.
A. The costs of the operation, capital acquisitions and necessary equipment shall be
provided by the Municipalities. The cost of vehicles used by the LAFD and the
necessary associated equipment, the cost of operating, staffing, maintaining,
housing and repairing said vehicles and equipment, the cost of providing public
liability insurance, property damage insurance to protect the parties hereto and the
public, and workers compensation insurance for employees and volunteers of the
LAFD shall be calculated between and paid by the Municipalities by using the
average of the following three factors as calculated for each municipality:
1. Equalized values of improvements for the areas of the District in each
municipality as a percentage of the equalized values for the entire district;
2. Parcels (defined as tax parcels that contain a structure) served for each
municipality as a percentage of all parcels in the district; and
3. Actual Fire calls made to each municipality in the previous 3 years as a
percentage of all calls made to the entire district during that period.
B. After the three percentages have been calculated for each municipality, the
percentages shall be added together and divided by three to reach each
municipality’s proportionate share.
C. Improved equalized values shall be determined for each municipality by the
Wisconsin Department of Revenue Statement of Changes in Equalized Values by
class and item website.
D. The number of parcels considered for each municipality shall be determined by
the final equated statement of assessment as set forth in the Wisconsin Department
of Revenue website.
E. The number of Fire calls to each municipality shall be determined by the District.
F. On or before July 1 of each calendar year, the clerk for each municipality shall
provide the other municipal clerks with the information pertaining to improved
equalized values and parcel count obtained from the websites mentioned in this
paragraph. The LAFD Clerk or Fire Chief shall provide the information regarding
calls to the municipality to each of the municipal clerks. The clerks shall then
verify the information is correct and calculate each municipality’s proportionate
share pursuant to the formula set forth in this paragraph.
7.
Revenues to LAFD. All revenues shall be disbursed by the Commission in
accordance with the approved budget. Disbursement shall be made as required to
6
defray the operational costs incurred in connection with the service provided under
this agreement, and to provide an operation and depreciation reserve fund for
unanticipated repairs, contingencies, and the purchase of replacement equipment and
vehicles. The amount and any anticipated use of the operation and depreciation
reserve fund shall be reflected in the approved annual budget.
A. Should revenue prove insufficient for such purposes, then each of the
Municipalities will pay proportionate shares of any deficit on the basis of their
proportionate shares as set forth in paragraph 6, above.
B. The Fire Commission may, at its discretion, establish a system for billing for fire
calls. If such a system is established, each municipality charged may pay charges
for fire calls directly or indirectly bill the resident, business, or non-profit entity
involved in the fire call for subsequent payment to LAFD.
8.
Municipal Borrowing. In the event that the Municipalities determine, following the
request of the Commission, that the District would benefit from borrowing funds for
a significant capital project on behalf of the District, any of the three municipalities,
at its option, may undertake to borrow funds utilizing general obligation debt. If
undertaken, the remaining municipalities shall execute promissory notes to the
borrowing municipality for their respective contributions toward payment for the
project in the same manner specified in paragraph 6 above.
9.
Annual Budget. Annually the Chief shall submit an itemized annual budget (both
capital and operating) request to the Commission. The Commission shall work with
the Chief to address budget issues and complete a budget. The Commission shall
submit an itemized budget request to each of the Municipalities not later than the
fourth Monday in September. The Fire Commission annual budget shall contain a
comparison of budget vs actual revenues and expenditures for the three years prior,
and the current year to date. The Fire Commission budget is approved when adopted
by all three (3) Municipalities.
Annually, at the time the Treasurer submits his/her approved budget to the Clerks of
the signatory municipalities, the Treasurer shall also submit to the Clerks a complete
financial statement covering the operations and fiscal status of the District. Said
budget shall be verified by audit pursuant to s. 66.0609 (3) Wis. Stats.
The expenditures of the Fire Commission shall not exceed the amount budgeted
unless such expenditures are approved by all three (3) of the governing boards of the
Municipalities. In the event the Fire Commission has unexpended funds at the end of
a budget cycle, the unexpended funds shall be carried forward for use in the next
approved annual budget. Any funds proposed for the operation and depreciation
reserve fund established under paragraph 7, above, shall be identified and approved
as part of the annual budget.
7
10.
Recoupment of Claims. The signatories to this Agreement agree to pursue any claims
they may have by virtue of s. 66.0609 Wis. Stats., when notified of the possibility of
such claim by the Commission. They further agree that any funds received by virtue
of said claims shall be remitted directly to the Treasurer of the Commission for such
use as the Commission Board deems proper.
11.
Management and Control of Vehicles, Equipment and Real Estate.
A. The ownership and control of real estate and improvements, vehicles and
equipment currently held under the prior agreement are intended to continue under
ownership of the Municipalities of the District and under the management and
control of the Commission.
B. The signatory municipal bodies to this Agreement agree to assign any present
interest in fire services assets and equipment which they may have as of the
effective date of this Agreement to the District unless otherwise agreed to in this
Agreement or in a separate Memorandum of Understanding between the District
and the municipality(ies).
C. If after the effective date of this Agreement, the Parties to this Agreement
unanimously determine to lease or acquire new real property to serve as a District
fire station, or to lease or acquire any new piece(s) of equipment, such property
and/or equipment shall be the property of the District. If any signatory
municipality or group of municipalities chooses to build a separate fire station(s)
to provide, in whole or part, protection to any area defined in paragraph 4 above,
or to acquire additional equipment, said fire station(s) and/or equipment shall be
the property of the District. For the purposes of any subsequent dissolution of the
District, the ownership interest shall be presumed to be an undivided 2/5ths
interest by each the Town of Lodi and the City of Lodi, and a remaining undivided
1/5ths interest by the Town of West Point.
D. Donations or contributions by private citizens. From time to time, donations or
contributions may be made by residents of the District or by the LAFD and applied
to the purchase of trucks or equipment. To the extent that such contributions have
been made and allocated for the purchase of such trucks or equipment, such
amounts shall be deemed to be gifts to the Fre District and shall not accrue to the
benefit of any Municipality.
12.
Mutual Aid Agreement. It is further agreed by the parties hereto that fire protection
and rescue services may be furnished to residents of non-participating municipalities
to the extent approved and permitted by the Commission. The Commission shall
review and approve the mutual aid agreement pursuant to Section 66.3125, Wis.
Stats., and Chap. WEM 8, Wis. Adm. Code, and shall establish the radius or area
8
within which mutual aid will be provided.
13.
Additional Member Municipalities. Neighboring municipalities may join and
become members of the District by submitting a written request to the Commission
which shall work out all financial details related to such membership, and such
membership must be approved by the Municipalities. Any change in territory served
as set forth in paragraph 4, above must be approved by the Commission and by the
Municipalities. Municipalities joining the District shall add representatives to the
Commission in proportion to their financial commitment to the District.
14.
Providing Services to Contract Municipalities. Fire and rescue services may be
furnished to residents of Contract Municipalities to the extent permitted by the Fire
Commission, which shall establish the radius within which fire and emergency
service calls will be answered and the charge to be made for such calls. All amounts
received for service calls outside the District are to be credited toward the operation
and maintenance of the District and to reduce the Municipalities’ proportionate shares
of funding the District as determined by this agreement.
15.
Withdrawal from District. Any of the parties to this agreement may elect to withdraw
from and terminate their participation under this Agreement as of the end of any
calendar year, provided that the withdrawing party shall give at least twelve (12)
months’ written notice to the Commission and to each participating municipality.
In the event of withdrawal from this Agreement, the remaining municipalities may
purchase the interest of the withdrawing municipality in any firefighting equipment
or vehicles at the then book value thereof (i.e., proportionate share less depreciation).
Depreciation of fire trucks or similar long-lived equipment which was purchased new
shall be computed on a straight-line basis of fifteen (15) years and depreciation of all
other equipment, including that which was not purchased new when purchased by the
District, shall be depreciated on the useful life for such equipment.
The withdrawing party shall receive no reimbursement from the remaining
municipalities nor have any further interest in any vehicle or equipment which is fully
depreciated, or which has no cost basis to the municipalities at the time of withdrawal.
In the event that the remaining parties so elect, upon withdrawal by any party, any
portion the firefighting vehicles or equipment of the District having a remaining cost
basis to the District which is not needed by the remaining parties to furnish adequate
fire protection to the District, may be sold by the remaining parties to any third party
at public or private sale, with or without notice to the withdrawing party and the
reimbursement to be made to the withdrawing party shall be conclusively limited to
its proportionate interest in the proceeds of the sale.
The withdrawing party shall also receive its proportionate share of any surplus funds
9
of the District on hand as of the date of withdrawal. This shall include a proportionate
share of any funds set aside for future expenditures.
The withdrawing party shall also be obligated to pay its proportionate share of any
outstanding debt, including leases, incurred by the District as of the date of the
withdrawal. The amount owed by the withdrawing party shall be repaid at book value
within not less than 5 years from the effective date of withdrawal.
16.
Disputes. In the event of a dispute which the signatories of this Agreement cannot
resolve amongst themselves, the Parties agree as a precondition of instituting legal
proceedings to first submit the dispute or controversy to mediation unless waived by
all parties. Proceeding with mediation does not waive or affect the obligation of the
Parties to resolve their dispute(s) by any other mechanism. Mediation shall be
conducted by a mediator selected jointly by the Parties. The Parties agree to work
cooperatively to select such a mediator and to move forward with mediation without
undue delay. If mediation cannot be accomplished within six (6) months of the initial
request, any party may elect to proceed with litigation. Mediation costs will be paid
equally by each of the Parties.
17.
Automatic Renew of Agreement, Termination of this Agreement and Miscellaneous
Provisions.
A. This Agreement shall be in force for three (3) years following approval by the last
Municipality. This Agreement shall renew for successive three-year terms, and
shall automatically continue in full force and effect as to all parties unless
terminated by providing one (1) year written notice by any one of the
Municipalities wishing to terminate no later than, one (1) year prior to approval
of the District annual budget, with the termination taking effect not later than
December 31 of the following year.
B. This amended Agreement shall become binding upon each party hereto and
effective upon its being executed by the authorized officers of the Municipalities.
C. The municipalities participating in this Inter-Governmental Agreement recognize
that this Agreement supersedes all prior Inter-Governmental agreements between
the parties concerning the establishment of the Lodi Area Fire Department. The
ownership of equipment, vehicles and property currently held under prior
agreements are intended to continue under the name of the District, and under the
management and control of the Commission. Additionally, the Commission shall
provide management and control of the jointly owned municipal real estate which
is utilized in carrying out the functions of the District.
D. This Agreement may be amended by the Municipalities at any time following
approval of such amendment by all of the Municipalities.
10
18.
Recognition of Existing National and State Fire Codes.
A. The Municipalities hereby recognize the following national and state fire codes:
1. The International Fire Code as may be amended from time to time;
2. The National Fire Protection Association Code as may be amended from time
to time;
3. Chapters SPS 314 and 361-366 of the Wisconsin Administrative Code may be
amended from time to time.
B. The Fire Chief, as a recognized deputy of the Wisconsin Department of Safety
and Professional Services, is responsible for fire inspections. The Fire Chief shall
obtain enforcement of the above-mentioned codes where necessary, with the
cooperation of the respective City Attorney or Town Attorney.
(signatures on next page)
11
In witness whereof, the Common Council of the City of Lodi has authorized its
Mayor and City Clerk to sign this Agreement this ______ day of
, 2025.
CITY OF LODI
___________________________
Ann Groves Lloyd, Mayor
___________________________
Brenda Ayers, City Clerk
In witness whereof, the Town Board of the Town of Lodi has authorized its Board
Chairperson and Town Clerk to sign this Agreement this _____ day of _______________,
2025.
TOWN OF LODI
___________________________
Steve Neander, Chairperson
___________________________
Shellie Benish, Town Clerk
In witness whereof, the Town Board of the Town of West Point has authorized its
Board Chairman and Town Clerk to sign this Agreement this _____ day of
_______________, 2025.
TOWN OF WEST POINT
___________________________
Ashley Nedeau-Owen, Chairman
___________________________
Taffy Buchanan, Town Clerk
4904-7816-9361, v. 1
4904-7816-9361, v. 1
12
Memo
To:
From:
Subject:
James Lincoln – City of Lodi
Jeremy Hellenbrand, Andy Zimmer
STH 113 Utility Improvements, Project B
Visu-Sewer Inc. Payment Application #9 FINAL
Date:
January 22, 2025
Attached please find Pay Application #9 (Final) for sewer rehabilitation work the STH 113
Utility Improvements Project, Project B by Visu-Sewer, Inc. Work performed under the
contract is complete including restoration.
MSA has reviewed the pay application and is recommending payment in the amount of
$10,258.79 as requested, with no retainage. The entire amount may be paid from the
sewer enterprise account.
Please note, the final payment application includes a deductive change order amount of
$274,386.35 which adjusts the final contract amount to the total unit price work completed
under Project B, Base Bid and Bid Alternate awarded by the City. The warranty period on
the sewer rehabilitation work completed under Project B extends one-year from
contractual substantial completion date of October 1, 2024.
Please contact MSA if you have any questions or concerns.
Page 1 of 1
G:\00\00080\00080082\CONSTRUCTION\Project B Visu-Sewer\Pay Apps\PayAppFinal\00080082 - VS PayApp Final Memo 01.22.25.docx
Contractorts
Application
ation for P
No.
Application
November l, 2024 - Novernbe r 29, 2024
Date:
FINAL
Ill2glZOZ4
Period:
From (Contractor): Visu-Sewer Inc.
To
Via (Engineer):
City of Lodi
MSA proressionat Services. rnc.
(C)wner):
Project: STH 1 l3 Utility Improvements, Project B
Contract:
Owner's Contmct No.:
Contractor's Project No. : 23443W -l I
Engineer's Project
f@ M.SA
No., g00g0
Application For Payment
ORIGINAL CONTRACT PRIC
Annroved Chanse C)rders
Additions
Number
Deductions
-274386.35
1
Current Contract Price (Line 1 +
$
$6s4,707.90
$
-$274,386.3s
$
$380,321.ss
S
$380,321.55
TOTAL COMPLETED AND STORED TO DATE
(Column F or I total on Progress Estimates)............
5. RETATNAGE:
a. 0.0'h
X
$380,321.55 work Completed................... $
$0.00
b. 10yo
X
S0.00 StoredMateriaI..................... S
$0.00
s0.00
s380,32r.ss
TOTALS
s
s
(274"386.3s',
s370,062.76
NET CHANGE
CIIANGE ORDERS
s 10,2s8.79
274.386.35
s
$0.00
C ontractor's C ertifi cation
Ihe undersigned Contractor certifies, to the best ofits knowledge. the following:
Pa)nnent of:
applied on account to discharge Contracto/s legitimate obligations incuned in connection with the Work covered by
prior Applications for Payment;
(2) Title to all Work, rnaterials and equipment incorporated in said Work. or othewise listed in or covered by this
Application for Payrnent, will pass to Owner at time ofpayrnent free and clear ofall Liens, security interests, and
encumbrances (except such as are covered by a bond acceptable to Owner indemifing Owner against any such
Liens, security interest, or encumbrances): and
(3) All the Work covered by this Application for Payment is in accordance with the Contract Documents and is not
defective.
$ I 0.258.79
$
(Line 8 or other - attach explanation of the other anount)
(l) All previous progess payments received from Owner on account ofWork done under the Contract have been
Jeremy Hellenbrand, Sr Engineering Technician
is recomrnended by:
(Engineer)
Pa)nnent of:
01/22/25
(Date)
$
(Line 8 or other - attach explanation of the other amount)
is approved by:
(Owner)
(Date)
Funding or Financing Entity (ifapplicable)
(Date)
Conf rrctof,{ionrture-
BY:
(t) L
E,CDCo C-620 Contrador's
Date:
tv29t2024
Approved by:
Application for Payment
@ National Society of Professional
Engineersfor EJCDC. All rights resefred.
OO 6276 - 1, of 7
Slfwieonsin Prcjsbuo23 Projstspg3wr
1
Ldi, Wl STH UUliUes lmprcvs\Pay Rquests\Ldi 00080082 Poiei I Pay App FlNAL.rs
Contractor's Application
Progress Estimate - Unit Price Work
For
A
(conrad):
ppliqtion Pdiod:
ApplicationNumb6:
srH I l 3 utility hryrov@enb, prcjet B
November l, 2024 - Nov erbq 29,2024
B
Itm
Bid Itm
No.
BI
DGdiption
No.
Itm
Quantity
Unib
Unir Pri@
Mobiliztior Bonds & Imuane
B?
I
I,S
s2 s00 00
B]
B4
CCTV Active Latcml Vsifi€tiotr
B5
Pr.-I ineCleninr& aCTV ln<b*ddn
B6
-r
B7
I 7
In.fi alPP Shod [.i.er rMH Gl 2 fo Gl 1\
B8
I t
ln.h alPP i inind /MH Cl6 r^ Cl1\
"r
[/.in]in.
c
D
ConEact Info@lon
Spe. Itm
bslmts Quanunc
Previous Pay
I6hlled this Pay
lGtalled this Pay
114.000 00
0
$0.00
$2,s00.00
0
$0.00
$1,500.00
0
$0.00
0.7
0
$0.00
) 101
IF
$1 00
$8,106.00
2743
EA
s5 R50 00
IF
R Inch CIPP Linins
Rerm Pr6b'dinq Trh
?
Bll
R.in.rrre t rrtr,l
41
Bt2
Grout trtml Conn*tion
2.:t66
42
LF
EA
c
Tobl Esti@ted
Value ofwork
lGhlle
INtalledto Dare
Quantity
Pniod
$10,300.00
B9
a^nnFri^n
Quan0d6 rom
$10-100.00
Bt0
MH FI2)
Tobl Valuc
of Item($)
LS
I
F
E
H
J
Work Completed to Date
I
I^inh
rMH Gg
FTNAL
ApplietionDatq 29-Nov-24
I
Matsials Prsmtly
Storcd (not in F)
Total Co(pld€d
and Stored to Datc
(c+H)
%
Balan€ to Finish
(r/ B)
(B"D
$4,000.00
$0.00
$4,000.00
100-0%
$0.00
$2,500.00
$0.00
$2,500.00
r00.0%
$0.00
I
$1,s00.00
$0.00
$1.500.00
100.0%
s0.00
o.1
$7,210.00
$0.00
$7,210.00
10.0%
$3,090.00
0
$0.00
$8,229.00
$0.00
$8,229.00
101.5%
-$123.00
$4,200.00
0
$0.00
$0.00
$0.00
$0.00
0.0%
$4,200.00
$5,850.00
0
$0.00
$0.00
$0.00
$0.00
0.0%
$5,850.00
$18,816.00
0
$0.00
$0.00
$0.00
$0.00
0.0%
$18,8t6.00
0
$0.00
$10 t,-r70.75
s0.00
$101,370.75
tlt.6r/"
-$1,643.85
0
$0.00
$0.00
$0.00
$0.00
0.0%
$s00.00
$0.00
$1.600.00
762%
$500.00
$7,950.00
s42. I 5
$99,726.90
$250 00
$500.00
2405
2405
$2,100.00
32
0
$0.00
32
$l,600.00
.$s30.00
s22,260.00
27
0
$0.00
27
sr4,3 10.00
$0.00
$14,3r0.00
64j%
$t Roo 00
$3,600.00
2
0
$0.00
2
$3,600.00
$0.00
$3.600.00
100.0%
$0.00
$19,350.00
6
0
$0.00
6
$r9.150.00
$0.00
$19,3s0.00
100.0%
$0.00
$2-?00 00
$5,400.00
2
0
$0.00
2
$5,400.00
$0.00
$5,400.00
100.0%
$0.00
$r 100 no
Bl3
Bl4
Bl5
Nr.n$^h Inr;^.
Br6
M,ni^l.a,.dno
$32,200.00
l3
0
$0.00
l-l
$29.900.00
$0.00
$29,900.00
92.90/"
$2,300.00
Bl7
Bl8
Bl9
Na- nr,nl^1.4,<ind
$25,900.00
7
0
$0.00
7
525,90{.J.00
$0.00
$25,900.00
100.0%
$0.00
I-rtenl alenins & Prmer,fion
s7t2 00
$29,904.00
42
0
$0.00
42
$29,904.00
$0.00
$29.904.00
100.0%
$0.00
s6 lnn oo
$100.800.00
2
0
$0.00
2
$r2,600.00
$0.00
$12,600.00
12.5%
$88,200.00
$16r.200.00
l3
0
$0.00
l3
s80.600.00
$0.00
$80,600.00
50.0%
$80,600.00
$33,600.00
I 112.
0
$0.00
112_l
$1,698.80
$0.00
$3,698.80
|.0%
$29,901.20
$62,89s.00
9
0
$0.00
9
$26.955.00
$0.00
$26,9s5.00
42.9%
$15,940.00
ExEa Crout to Abandon Latffils
$0.00
17
0
$0.00
77
$914.00
$0.00
$9:4.00
Sidwalk Inshllation for Clanoub
$0.00
$770.00
2
$770.00
s654,707.90
$770.00
P.lrhilir.d^n
I-ift St fon #? Chtrk V,lve Rmlecemmt
aPP Lrtr,lr^
ad Rhmr
Main a^nntrd^n
42
CIPP LateraL to Main Cometior 8 Inch
82I
Addidonel l-aterrl Linin. 4 In.h or 6 Inch
822
INbll Lateral Clsnout
! 200
l_F
s2R 00
7t
ContrrctTotals
EICoC" C-620Co.rado/s
EA
l) In.h
820
EX
FA
14
1
EA
$385 00
I
$180,J2 r.55
$0.00
$770.00
100.0%
$380.J2t.55
58.1%
Application for Payhent
@ Nation.l Society of Prof63ional Enginee6fo, OCOC, all righs r6eryed.
OO6276-7ofI
sr1-W s.onsin
ftoEbWA Prc@\Mwn
r Ldi. w STH Uriili6 rmp@o\Pay R{u.srs\Ldi 00030032 Pod 3 pay App F N[.!sx
The government’s own published record — read it yourself, then decide what to do about it.
The cameras, the coverage, and the local record for this community.
Not yet recorded. The record stays open — outcomes are added as minutes and vote results are published.
Provenance
Where this record came from. Every source is listed, permanently.
- Agenda Watch · Aug 17, 2026
Permanent ID DKT-2026-000464 — this record is never deleted.
Record history
Every change to this record, logged as it happened.
- Aug 17, 2026 Filed on the Docket
- Aug 17, 2026 Full document archived — public record
← The full Docket · every meeting, vote, and action on the permanent record · also in the National Record Index.