On the agenda: Beacon Falls meeting — LICENSE PLATE READER (Oct 5)
⚠ Agenda Watch Beacon Falls, Connecticut · Monday, October 5, 2026 — in 2 days
About this record
The published agenda for this October 5 meeting contains: "LICENSE PLATE READER". This is the public record BEFORE the vote — read the document, then show up. Public comment is where cancellations start.
Check the agenda document for the meeting time.
The agenda, word for word
Government public record — the full text of the published document, archived October 3, 2026. Gold highlighting of key terms is ours, not the original’s. Read the original document ↗
Town of Beacon Falls
Board of Selectmen
Regular Monthly Meeting Agenda
C/O Town Clerk
10 Maple Avenue Beacon Falls, CT 06403
October 2, 2026 1:47 PM
Dear Ms. Hendricks,
Please be advised that the Town of Beacon Falls Board of Selectmen has scheduled a Regular Meeting for Monday, October 05, 2026. The meeting will
begin at 7:00 p.m. in the Beacon Falls Town Hall, located at 10 Maple Avenue, Beacon Falls, CT 06403.
AGENDA
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
Call to Order/Pledge to the Flag
Read and Approve Minutes from Previous Meetings
Budget Transfers – Discussion & Action
Comments from the Public
Resident Trooper/Police Report
Wastewater Treatment Plant Report
Public Works Report
Fire Department Report
Fire Marshal Report
Finance Manager Report
Town Clerk Report
Tax Collector Report
Town Treasurer Report
Library Report
Custodial Report
Other Departmental Reports
a. Economic Development Commission Report
b. Animal Control Officer Report
c. Board of Education Report
Reading of Correspondence & Payment of Bills
Old Business
a. Haynes Project Development
b. Traffic Authority – Discussion & Action
c. Rehabilitation of Church St.
d. Rimmon Schoolhouse – Discussion & Action
e. 250th Committee - Discussion & Action
f. (Small Cities) CBDG Housing Rehab Loan Program Liquid Asset Threshold Set – Discussion & Action
New Business
a. Appointments & Reappointments – Discussion & Action
•
Conservation Commission
•
Inlands Wetlands Commission
•
Zoning Board of Appeals
b. New England Smart Energy Group Master Town Agreement and Goal Set – Discussion & Action
c. Tax Refunds – Discussion & Action
Adjournment
Respectfully submitted,
Lauren A. Fennell
Clerk, Board of Selectmen
*The proposed materials are on file and available for public inspection in the Town Clerk’s Office and will also be accessible electronically within this
agenda packet.*
Regular Meeting Agenda – Board of Selectmen
Clerked by Lauren A. Fennell
Meeting Date: 10/05/2026
1|P a g e
WPCF
Monthly Report
August 2026 Meeting
July 2026 Data
Total Flow (RAW SEWAGE) :
10,268,700 gals.
Total Septage Received :
12,500 gals.
Total Sludge Removed :
134,200 gals.
Beacon Heights Leachate :
511,559 gals.
Total Phosphorous Discharged : 2.37 lbs./day
Total Nitrogen Discharged :
20 lbs./day
EMERGENCY CALLS & ALARMS :
7-1 West Rd. pumpstation power outage ( call-in )
Repair or Replacement :
7-23 WPCF well pump broke, We were had no clean water immediately on hand for eleven days
Silver Petrucelli & Associates have been hire to spec out new boiler at the WPCF, this project should go out to bid soon.
Testing :
7-13 ATMR
We sampled for our Chronic test on 7-26,7-28,7-30, The samples are drawn from our final effluent at the WPCF and we take
a grab sample at the rivers bend
Misc.:
7-10 Our permit required annual WPCF flow meter calibration was preformed by New England Instrument Ct division.
7-24 A permit application for out of state sludge disposal has been submitted Passaic valley , this option will be used
in the event Connecticut facilities unable process our sludge.
Ongoing :
Knapp engineering is currently loading the latest programs onto our Do control panel laptop. They are also quoting
TeamViewer software for alarm call outs, we will be able to view our SCADA in real time and operate pumps ,silence
alarms, change level inputs etc.…
Meetings / Classes :
All WPCF staff has been working on the monthly assignment through Target Solutions
Thank you,
For letting me serve.
Thomas A. Carey
WPCF Superintendent
WPCF
Monthly Report
September 2026 Meeting
August 2026 Data
Total Flow (RAW SEWAGE) :
12,626,500 gals.
Total Septage Received :
17,500 gals.
Total Sludge Removed :
128,100 gals.
Beacon Heights Leachate :
576,044 gals.
Total Phosphorous Discharged : 2.57 lbs./day
Total Nitrogen Discharged :
21 lbs./day
EMERGENCY CALLS & ALARMS :
8-3 Heavy rains caused the WPCF to bypass solids the river, luckily this happened at the begging of our day shift and all
were present to help minimize the event, a bypass report was filed with DEEP.
8-7 Eversource planned maintenance on West Rd.
Repair or Replacement :
8-4 New well pump and line was installed at the WPCF, Grecco & Haines installed the pump and McManus Const. did the
Excavation work.
We currently working on the # 1 return activated sludge pump motor it has a worn out automatic drive sheave.
The #2 RAS pump rebuilt will be rebuilt when # 1 is back on line
Parts have been ordered to rebuild the Thickener Marlow piston pump
Misc.:
The clean-up from the flood took soon time , the amount of sand and grit that washed it the building was the most I've
seen so far….
Ongoing :
The August 3rd flooding at the WPCF had caused our auxiliary vehicle to been deemed a total loss, we are currently operating
with one vehicle which will ultimately hurt the Town in the support we will be able to provide.
Meetings / Classes :
Target solutions training assignments
Thank you,
For letting me serve.
Thomas A. Carey
WPCF Superintendent
BEA
Town
o
of BEACON
FALLS
e—onnecticut
00
NE
coco
Public Works Department
September 30,2026
Monthly Report
Bulky Waste Transfer was held on 9/26/26 (1- mattress,6- bulky, 1- metal, 1 electronic) Household
Hazardous Event was rescheduled to November due to storm.
Mowed all Town Properties and cleared street sight lines with brush tractor and mowed around guide
rail.
Patch potholes on roads-Pent, Lopus, Main St. and Rimmon. Install new curbing on sections of Old
Sawmill, Haley Ridge, and Rimmon Hill. Pave trench on Jones Dr after storm line replacement. Replace
and repair CB's on Cedar La, pave and curb the trench areas.
Pick up trash along roads and clean up truck load of trash under Depot St Bridge.
Remove hazardous trees on Nancy Ave in front of Riverbend. Prune tree branches on South Main St and
fallen tree clean up at Pent. Cut and remove branches on Jones Rd.
Lewis Tree has been doing some work for the Town removing hazardous trees, DPW was assisting
picking up the logs.
9/11 call in for accident on Skokorat at the intersection of Blackberry and Rte.42. Stone retaining wall
was damaged by a vehicle. Barriers were hauled in for the damaged section of wall. The Town Engineer
insurance
company. DPW had to bring
was called to inspect the damage, and reports were made for the
wall
and then hauled away the
brook
into
the
that
pieces
the
to
of
in
the
broken
fell
equipment
remove
debris to clear the brook.
Cut and remove brush at Lantern Ridge Park and mow down all the weeds around parking area. Haul in
millings and repair driveway and parking area.
C.B.Y.D mark outs and permit sign offs. Locate manholes for Sewer Dept.
ARS was hired to reclaim, pave, install new curbs, and topsoil/seed Andrasko Rd.
Schedule Federal Annual inspections for trucks #2, # 5, 6, and # 12.
Work with Engineers, Utilities Companies and Contractors on Road Projects
Prepare fuel reports and order fuel for DPW tanks.
Road Foreman
Rob Pruzinsky
CC: Gerard Smith
Mike Krenesky
Pete Betkoski
BEACON HOSE
COMPANY NO. 1
35 NORTH MAIN STREET, BEACON FALLS, CT 06403
P: 203-729-1470 • F: 203-723-2209 • BEACONHOSE.COM
October 1, 2026
Gerard Smith, 1st Selectman
Town of Beacon Falls
10 Maple Avenue
Beacon Falls, CT 06403
Re: Monthly Activity Report for September 2026
Dear 1st Selectman Smith,
During the month of September 2026, Beacon Hose Company No. 1 responded to the following calls:
EMS
Fire
Calls: 68
Transports: 41
Stand by: 0
Refusals: 15
No Contact: 0
Cancelled: 10
Assist: 2
Mutual Aid Given: 5 ( 1 Waterbury, 1 Oxford, 3 Naugatuck
Training: 12 Lead ECG Training
Calls: 22
Electrical hazard / Short Circuit:1
Stand by: 1
Smoke investigation: 1
No incident found upon arrival: 2
Malfunctioning alarm: 2
Backcountry rescue: 1
Accidental alarm: 1
Vehicle fire- passenger: 2
Vehicle fire – commercial: 1
Motor vehicle collision: 3
Citizen assist / service call: 1
Co alarm: 1
Move up: 3
Gas leak / odor: 3
Mutual Aid Given: 3 (1 Oxford, 1 Ansonia, 1 Winsted (dive team call)
Document — PAGE 1
BEACON HOSE
COMPANY NO. 1
35 NORTH MAIN STREET, BEACON FALLS, CT 06403
P: 203-729-1470 • F: 203-723-2209 • BEACONHOSE.COM
Trainings: Ladder truck training, Rescue 4 driver training, forcibly entry training, Elevator operations
training.
Activities: 9/11 Memorial Ceremony, Seafood & steak drive thru
Respectfully submitted by,
Brian DeGeorge, Fire Chief
cc: Michael Krensky, 2nd Selectman
Peter Betkoski, 3rd Selectman
Document — PAGE 2
To: Board of Selectmen
Board of Finance
From: Natasha Nau, Finance Manager
Erin Schwarz, Finance Assistant
Date: October 1, 2026
Subject: Sept Monthly Report – Finance Department
Due to the date of the BOS meeting, accounts are not reconciled for the month. Reporting is as complete as
possible.
GENERAL:
• Asset Software: Residual Fire tagging still needs to be done (SCBA paks and cylinders). Providing
assistance to staff to get them familiar with entering WOs as they occur and getting caught up from 8/1
when the software became mandatory.
• CDBG Small Cities Housing Rehab Program: liquid assets threshold still needs to be voted on by the
BOS (tabled last month). There are two applications for projects with great potential that should be
ready to get started next month. The consultant will hold an in-person informational session at 6pm on
10/20 in the assembly room.
• LOSAP: the forms have been completed and VFIS has moved our $679K+/- funds from Empower to
National Life Group as of 9/30.
• Financial Policy Manual: approved edits from last month have been shared with staff via email and
posted publicly on the website.
PROCUREMENT:
• RFQs/RFPs/ITBs:
o ITB 26-3 will be posted shortly.
• Contract Updates:
o 26-1 – Professional Auditing Services – prelim completed 6/29-6/30; they will return the week
before Thanksgiving.
o 26-2 – Rehabilitation of Maple Avenue, Century Avenue, and Division Street – contractor will
be on site shortly. Sewer has delayed start of project.
• SOWs/Piggybacks:
o None
• Waiver Requests:
o None
BUDGET/PAYABLES/RECEIVABLES:
• Sept FY27 Revenue and Expenditure Summary:
o Revenue: - 42.91% collected or $12,043,192 collected this month. $16,026,204 M is unrealized.
The most notable receipts (above $15k) this month were Supplemental Education Aide, Sewer
Assessments, and Current Taxes, and Investment Interest.
o Expenditures: 79.5% committed or $22.4M. Of this, $13.365M is encumbered and $9M has
been spent. $5.7M also happens to be the current unencumbered total this month.
• Transfers & Lines to Monitor: No FY27 transfer request and 11 Lines To Monitor (BOS & BOF).
• FY22 Outstanding Capital Projects:
o Rimmon Hill Schoolhouse: Project has run into a roadblock due to unforeseen additional
risk/damage to structure. Future path unknown. Waiting to hear from the committee.
1 of 3
•
•
•
•
FY23 Outstanding Capital Projects:
o PW - Beacon Valley Road Bridge: Close-out in-process with grantor.
FY25 Capital
o Public Works/Parks Town Garage Roof/Siding – As of 7/22, we were notified by CRPC that
Gordian is no longer administering the EZIQC program – they are rebidding this responsibility in
the fall. This project will therefore need to be requoted when the time comes.
FY26 Capital
o Infra & Roads
▪ North Main Street: Revised concept plans from NVCOG sent on 9/29. Under engineer
review and to revise cost estimate.
▪ Century, Maple & Division Streets: Underway – see contracts section above
▪ Andrasko: From Bonded funds. Paving work is underway.
▪ West Road: Grant reimbursement package deemed complete by State and payment
processing should be underway soon.
o Parks
▪ Matthies Parking Lot: PO cut with on-call paving provider. To be completed soon!
▪ Matthies Wood Beam Rail: Fall 2026/Spring 2027 project – TBD.
o WWTP
▪ Hydrant Replacement: Fall 2026 project – TBD.
▪ Headworks/North Digester (Sludge Thickening)/Secondary Clarifier: In-discussion
with the engineers and DEEP. Received an update from CDS funding – still in the
running – determination is forthcoming.
▪ Boiler/Furnace Replacement: Specifications complete. Ready for advertisement.
Installation to be completed before 11/30.
FY27 Capital:
o PW:
▪ Snowplows Refurbishments: PO cut. Picking up one of the replacements this week.
▪ Volvo Loader Tires Replacement: Not started.
▪ Plate Compactor: Received and project is complete.
▪ Light Material Bucket for Backhoe: Not started.
▪ 2012 F550/2010 International Replacement: PO cut. Loan agreement signed.
Downpayment cut and sent.
o Infra & Roads
▪ North Main Street Sewer: Not started. Discussions occurring with NVCOG about
potential funding options.
▪ Transfer Station: Not started.
▪ Road Paving (Rimmon (#239 to West), Marilyn/Nancy/Hubbell, Molleur View,
Pamanata, Johnson): Pamanata and Molleur View POs cut – work to occur before
winter shutdown. The remaining roads are spring/summer.
o Parks
▪ Aerator System – Carrington Pond: PO cut. Work to occur soon.
o WWTP
▪ Facilities Study: Not started.
▪ UV Contact Tank Wall: Not started.
▪ Valve Replacement: Not started.
▪ Secondary Clarifier Skimmers: Not started.
o Police:
▪ Replacement Vehicle: Not started.
2 of 3
▪ Parking Lot/Walkway: PO cut 9/30. Work to commence soon.
▪ Basement Access: PO cut. Work to occur soon.
o Fire:
▪ AEDs: PO cut. Items on-order.
▪ Chest Compression Device: PO cut. Items on-order.
▪ Parking Lot Paving: PO cut 9/30. Work to commence soon.
▪ Pumper/Tanker Loan (Yr 3 of 5): Due in January.
▪ Stretcher/Powerload: Not started. Seeking AFG grant next cycle.
o Town Hall
▪ Town Clerk Record Preservation: Revenue received. Project completed.
▪ Financial Accounting Software: Progress meetings, data gathering, and building will
continue to occur through January. We hope to start testing the environments in late
October.
GRANTS:
• Congressionally Directed Spending (CDS): We received an update on 9/3 that the Senate Committee
is still in review phase and they are waiting on the Continuing Resolution bill to be signed to include
CDS funding. We are still in the running – we wait and see.
• STEAP: West Road Reconstruction ($500k) – construction completed and final payment request
submitted and paid. Submitted for state reimbursement on 6/30; supplied all additional requested
paperwork by 8/18 and they confirmed they are all set and will begin processing payment soon. Still
waiting on Church St to be 100% complete so that we can submit our reimbursement request.
• USDOJ BVP: Submitted reimbursement request for 2024; payment is coming soon. Applied to new
2025 round (1 vest) in Dec and was awarded 5/14. Prompted PD to start the PO. 2026 grant round
announced and we will likely submit for 1 vest by the 10/30 deadline.
• EMPG: Submitted reporting and list of deliverables with EMD by the 9/30 deadline and submitted the
FFY26 application and materials same-day. BOS approving an updated LEOP.
• SLCGP – Cybersecurity: The Mobile Device Management (MDM) portion of the current grant totaling
$22,075 kicked off at the beginning of September. Password Management portion is a reimbursement
for existing services. ITDP portion commenced in late September.
• DEEP EV: We are still looking into whether Eversource can estimate the monthly charge for the light
to ascertain the true chargers’ cost. This will determine if the BOS needs to raise the per kWh fee or if it
remains appropriate.
Attachments:
• Sept Actual and Estimated Revenue Report
• Sept Expenditures, Encumbrances & Appropriations Report
• Sept Transfers and Lines to Monitor Report
*The Finance Department provides detailed special revenue reports (traffic cameras, EV lot, PPD, etc.) on a quarterly basis in the
month following the close of the quarter (Oct/Jan/Apr/Jul).
3 of 3
Date: 10/01/2026
Time: 11:51:06AM
Statement of Actual & Estimated Revenue
Town of Beacon Falls
For Period Ending 09/30/2026
User: ERIN
Page: 1
Selecting on FUND from 10 to 10
ACCOUNT
DESCRIPTION
10.80.01.1070
STATE - MISCELLANEOUS REIMBURSEM
10.80.01.4005
STATE PROPERTY TAX (PILOT)
10.80.01.4030
DISABILITY TAX RELIEF
10.80.01.4035
ADD. EXEMPTIONS FOR VETERANS
10.80.01.4040
TOWN-AID-ROAD
10.80.01.4045
SCHOOL EQ. GRANT GTB&ECS
10.80.01.4047
Supplemental Education Aide
10.80.01.4055
MASHANTUCKET PEQUOT GRANT
10.80.01.4056
Supplemental Pequot Funds
10.80.01.4066
MUNICIPAL GRANT-IN-AID
10.80.01.4070
MISCELLANEOUS REIMBURSEMENTS
10.80.01.4072
EMPG GRANT
10.80.01.4080
MGP DOT Grant
10.80.02.4070
PLANNING & ZONING COMMISSION
10.80.02.4075
ZONING BD. OF APPEALS
10.80.02.4080
BUILDING PERMITS
10.80.02.4082
FIRE MARSHAL INSPECTIONS
10.80.02.4087
CONVEYANCE - TOWN CLERK
10.80.02.4088
LOCIP - TOWN CLERK
10.80.02.4089
MERS - TOWN CONTRIBUTION
10.80.02.4090
MISCELLANEOUS PERMITS
10.80.02.4091
INLANDS WETLANDS FEES
10.80.02.4096
POLICE EXTRA DUTY
10.80.02.4099
POLICE - OTHER REVENUE
10.80.02.4101
POLICE TRAFFIC TICKETS
10.80.02.4105
DOG LICENSE
10.80.02.4106
TOWN CLERK RECORDING FEES & VI
10.80.02.4107
EVS Charging Station Revenue
10.80.02.4108
Revenue from Alcohol Sales (Nips)
10.80.02.4110
DISPOSAL FEES
10.80.02.4120
ESTIMATED
MONTH-TO-DATE
YEAR-TO-DATE
UNREALIZED
ACTUAL YTD
REVENUE
REVENUE
REVENUE
REVENUE
% REALIZED
1,000.00
37,895.00
1,000.00
37,965.67
38,001.29
106.29-
1,767.00
1,767.00
3,655.00
3,655.00
256,057.00
256,057.00
4,080,374.00
4,080,374.00
253,476.00
253,476.00
253,476.00
12,467.00
32,957.00
100.00
12,467.00
32,957.00
32,957.00
43,809.00
100.00
43,809.00
5,000.00
363.45
4,636.55
5,000.00
5,000.00
3,000.00
3,000.00
6,000.00
350.00
500.00
120,000.00
100.28
25,790.00
3,000.00
7.27
1,541.00
4,459.00
25.68
435.00
65.00
87.00
38,320.00
81,680.00
31.93
170.00
2,830.00
5.67
100,000.00
18,548.89
42,863.02
57,136.98
42.86
2,000.00
165.00
582.00
1,418.00
29.10
4,000.00
404.00
1,462.00
2,538.00
36.55
825.00
175.00
82.50
879.00
3,121.00
21.98
1,000.00
4,000.00
752.00
15,000.00
4,000.00
15,000.00
420.00
6,000.00
100.00
700.00
3,300.00
17.50
500.00
5,500.00
8.33
350.00
4.00
78.00
272.00
22.29
35,000.00
2,087.00
9,468.00
25,532.00
27.05
728.00
228.00-
145.60
500.00
2,700.00
250.00
2,700.00
20.00
110.00
140.00
44.00
Date: 10/01/2026
Time: 11:51:06AM
Statement of Actual & Estimated Revenue
Town of Beacon Falls
For Period Ending 09/30/2026
User: ERIN
Page: 2
Selecting on FUND from 10 to 10
ACCOUNT
DESCRIPTION
MINI-BUS
10.80.02.4999
MISCELLANEOUS INCOME
10.80.03.4122
INTEREST - TAX COLLECTOR
10.80.03.4123
LIENS/FEES - TAX COLLECTOR
10.80.03.4126
SUPPLEMENTAL MOTOR VEHICLE TA
10.80.03.4132
WATER PROJECT (2001) - CURRENT &
10.80.03.4133
RIMMON HILL SEWER ASSESSMENTS
10.80.04.4130
TELECOMM. PROPERTY TAX
10.80.04.4140
MISCELLANEOUS
10.80.04.4145
INSURANCE MEMBER DISTRIBUTION
10.80.04.4150
XEROX COPY FEES PER PAGE
10.80.04.4161
INSURANCE CLAIMS
10.80.05.4165
INVESTMENTS/INTEREST EARNED
10.80.06.4300
PROPERTY TAXES-CURRENT
10.80.06.4301
PROPERTY TAXES - PRIOR
10.80.06.4325
TRANSFER FROM UNASSIGNED FUND
10.80.06.4327
TRANSFER FROM UNASSIGNED TO V
10.80.06.4328
TRANSFER IN FROM DEBT SERVICE
10.80.06.4400
SALE OF TOWN PROPERTY
Report Totals
ESTIMATED
MONTH-TO-DATE
YEAR-TO-DATE
UNREALIZED
ACTUAL YTD
REVENUE
REVENUE
REVENUE
REVENUE
% REALIZED
7,000.00
352.00
9,976.80
2,976.80-
142.53
1,000.00
200.00
200.00
800.00
20.00
150,000.00
8,392.08
31,565.37
118,434.63
21.04
2,000.00
334.23
889.19
1,110.81
44.46
220,000.00
220,000.00
11,000.00
8,853.80
9,194.54
1,805.46
83.59
75,000.00
38,143.73
48,579.09
26,420.91
64.77
628,000.00
628,000.00
500.00
970.00
10,000.00
470.00-
194.00
10,000.00
300.00
100.00
200.00
33.33
1,000.00
5,499.80
4,499.80-
549.98
375,000.00
22,491.90
79,433.57
295,566.43
21.18
19,864,025.00
103,634.15
10,960,803.15
8,903,221.85
55.18
230,000.00
15,819.70
79,756.14
150,243.86
34.68
977,814.00
977,814.00
50,000.00
50,000.00
425,000.00
425,000.00
425,000.00
1,000.00
28,069,396.00
100.00
1,000.00
996,161.15
12,090,426.41
15,978,969.59
43.07
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:1
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
10.90.01.1010
WAGES - FIRST SELECTMAN
01
66,000.00
66,000.00
5,500.00
10.90.01.1011
WAGES - SELECTMAN
01
14,575.00
14,575.00
10.90.01.1012
WAGES - SELECTMAN
ACCOUNT DESCRIPTION
ORIGINAL
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
16,500.00
49,500.00
25.00
1,214.58
3,643.74
10,931.26
25.00
01
14,575.00
14,575.00
1,214.58
3,643.74
10,931.26
25.00
10.90.01.1014
HUMAN RESOURCES CONSULTA 01
35,000.00
35,000.00
2,573.75
5,051.66
29,948.34
14.43
10.90.01.1020
WAGES - FIRST SELECTMAN'S S
01
56,220.00
56,220.00
4,463.60
12,695.38
43,524.62
22.58
10.90.01.1021
OVERTIME - OFFICE ADMINISTRAT01
2,409.00
2,409.00
57.99
127.57
2,281.43
5.30
10.90.01.1220
FIRST SELECTMAN'S EXPENSES
3,750.00
3,750.00
702.79
1,397.60
2,352.40
37.27
192,529.00
192,529.00
15,727.29
43,059.69
149,469.31
22.37
03
47,505.00
47,505.00
3,294.12
9,401.26
38,103.74
19.79
10.90.03.1049
WAGES - OVERTIME CUSTODIAN 03
3,532.00
3,532.00
110.37
3,421.63
3.12
10.90.03.1070
BOARD & COMMISSION CLERKS
03
13,440.00
13,440.00
1,120.00
2,433.88
11,006.12
18.11
10.90.03.1071
BOARD & COMMISSION EXPENSE 03
2,000.00
2,000.00
11.76
131.76
1,868.24
6.59
10.90.03.1078
LEGAL NOTICES
03
6,000.00
6,000.00
283.86
454.14
5,545.86
7.57
10.90.03.1080
POSTAGE
03
4,000.00
4,000.00
271.76
503.75
3,496.25
12.59
10.90.03.1090
OFFICE SUPPLIES
03
15,000.00
15,000.00
933.56
2,900.72
6,605.25
5,494.03
63.37
10.90.03.1105
INFORMATION TECHNOLOGY - SU 03
122,000.00
122,000.00
9,520.54
43,647.18
70,530.65
7,822.17
93.59
01
Totals for Department:
01 (SELECTMAN)
10.90.03.1040
WAGES - CUSTODIAN
10.90.03.1110
HONOR ROLL MEMORIAL
03
850.00
850.00
10.90.03.1120
UTILITIES - ELECTRICITY
03
9,500.00
9,500.00
434.27
634.67
8,865.33
6.68
10.90.03.1121
ELECTRICITY - SOLAR GENERATIO03
50,000.00
50,000.00
4,130.61
9,047.45
40,952.55
18.09
850.00
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:2
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
10.90.03.1122
UTILITIES - HEAT & WATER
03
14,000.00
14,000.00
55.30
10.90.03.1130
TELEPHONE & INTERNET
03
20,000.00
20,000.00
10.90.03.1135
TOWN CELL PHONES
ACCOUNT DESCRIPTION
ORIGINAL
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
84.32
13,915.68
0.60
598.39
2,259.02
17,740.98
11.30
18,158.78
17.46
4,100.00
26,693.30
23.73
3,058.08
2,541.92
54.61
184.81
3,815.19
4.62
80.00
3,920.00
2.00
2,833.56
76.39
217,045.33
44.41
03
22,000.00
22,000.00
1,945.76
3,841.22
10.90.03.1140
MISC. REPAIRS/BUILDING MAINTE 03
35,000.00
35,000.00
388.36
4,206.70
10.90.03.1160
ELEVATOR SERVICE AGREEMEN 03
5,600.00
5,600.00
10.90.03.1167
MILEAGE & TOWN CAR MAINT.
03
4,000.00
4,000.00
10.90.03.1495
EDUCATION/TRAINING
03
4,000.00
4,000.00
10.90.03.1600
ALARM SYSTEM MONITORING
03
12,000.00
12,000.00
608.89
2,900.50
390,427.00
390,427.00
23,781.99
82,821.75
Totals for Department:
03 (TOWN HALL)
184.81
6,265.94
90,559.92
10.90.05.1010
WAGES - TOWN CLERK
05
68,550.00
68,550.00
5,273.08
15,819.24
52,730.76
23.08
10.90.05.1042
WAGES - ASST. TOWN CLERK
05
53,417.00
53,417.00
4,109.02
11,901.44
41,515.56
22.28
10.90.05.1170
TOWN CLERK EXPENSES
05
5,000.00
5,000.00
300.91
1,636.16
3,363.84
32.72
10.90.05.1175
ELECTION EXPENSES
05
5,000.00
5,000.00
10.90.05.1180
LAND RECORDS SOFTWARE SYS 05
23,000.00
23,000.00
45.00
1,352.40
3,602.60
27.95
1,417.00
4,951.00
15,962.00
2,087.00
90.93
10.90.05.1190
LEASE PURCHASE COPIER
05
200.00
1,700.00
30.75
71.18
1,628.82
4.19
10.90.05.1195
RECORDS/BOOKS
05
4,000.00
4,000.00
272.79
1,001.27
2,998.73
25.03
10.90.05.1210
MAP PRINTER MAINT. & SUPPLIE 05
1,600.00
1,600.00
1,600.00
100.00
10.90.05.1405
VITAL STATISTICS
05
100.00
100.00
10.90.05.2155
GENERAL CODE
05
4,200.00
4,200.00
588.00
588.00
707.00
2,905.00
30.83
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:3
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
Totals for Department:
05 (TOWN CLERK)
10.90.07.1010
WAGES - TAX COLLECTOR
MONTH-TO-DATE
YEAR-TO-DATE
OUTSTANDING
UNENCUMBERED
PERCENT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
ENCUMBRANCES
BALANCE
USED
165,067.00
166,567.00
11,991.55
36,013.29
18,021.40
112,532.31
32.44
ORIGINAL
DEPT
07
70,333.00
70,333.00
5,410.24
16,230.72
54,102.28
23.08
10.90.07.1020
WAGES - ASST. TAX COLLECTOR 07
51,160.00
51,160.00
3,935.40
11,409.16
39,750.84
22.30
10.90.07.1060
COMPUTER LICENSE & SUPPORT 07
8,426.00
8,426.00
8,425.40
0.60
99.99
10.90.07.1061
COMPUTER SVCS - PRINTING
07
13,108.00
13,108.00
467.50
6,616.87
10.90.07.1220
MISCELLANEOUS EXPENSES
07
6,600.00
6,600.00
430.25
1,042.22
10.90.07.1221
EDUCATION
07
800.00
800.00
150,427.00
150,427.00
10,243.39
43,724.37
14,575.00
14,575.00
1,214.58
14,575.00
14,575.00
Totals for Department:
07 (TAX COLLECTOR)
10.90.09.1010
WAGES - TREASURER
09
Totals for Department:
09 (TREASURER)
100.00
6,491.13
5,557.78
15.79
800.00
6,491.13
100,211.50
33.38
3,643.74
10,931.26
25.00
1,214.58
3,643.74
10,931.26
25.00
10.90.11.1020
WAGES - BUILDING INSPECTOR
11
48,159.00
48,159.00
3,704.54
11,313.62
36,845.38
23.49
10.90.11.1021
WAGES - LAND USE/BUILDING A
11
39,000.00
39,000.00
687.50
6,533.75
32,466.25
16.75
10.90.11.1024
WAGES - WEO
11
11,108.00
11,108.00
1,068.00
3,266.30
7,841.70
29.40
10.90.11.1025
WAGES - ZEO
11
36,400.00
36,400.00
10.90.11.1061
Land Use Intern
11
10,868.00
10,868.00
560.50
1,700.50
9,167.50
15.65
10.90.11.1167
BUILDING INSPECTOR MILEAGE
11
4,000.00
4,000.00
124.70
233.45
3,766.55
5.84
10.90.11.1220
BLDG/P&Z/IWWC/CONSERV MIS
11
8,500.00
8,500.00
70.56
171.98
8,328.02
2.02
10.90.11.1223
SOIL CONSERVATION
11
1,500.00
1,500.00
36,400.00
1,500.00
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:4
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
10.90.11.1225
BLIGHT
ORIGINAL
DEPT
BUDGET
AMENDED BUDGET
11
8,000.00
8,000.00
10.90.11.1226
LAND ACQ./OS PRESERVATION F 11
1,000.00
1,000.00
10.90.11.1227
OPEN SPACE MAINTENANCE
11
1,000.00
1,000.00
10.90.11.1228
Land Use Stand Up Copier
11
1,920.00
1,920.00
10.90.11.1229
Land Use Workstation Updates
11
4,875.00
4,875.00
176,330.00
176,330.00
Totals for Department:
11 (BUILDING & LAND USE DEPT)
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
8,000.00
1,000.00
1,000.00
100.00
1,000.00
167.08
522.88
952.72
444.40
76.85
4,875.00
7,382.88
24,742.48
952.72
150,634.80
14.57
10.90.13.1045
WAGES - LONGEVITY
13
8,400.00
8,400.00
8,400.00
10.90.13.1047
WAGES-PAYMENT IN LIEU HEAL
13
8,000.00
8,000.00
8,000.00
10.90.13.1235
WAGE SALARY ADJUSTMENTS
13
50,000.00
50,000.00
50,000.00
10.90.13.1240
SOCIAL SECURITY
13
222,720.00
222,720.00
15,451.81
49,472.00
173,248.00
22.21
10.90.13.1245
MEDICAL INSURANCE
13
675,000.00
675,000.00
109,164.14
210,930.10
464,069.90
31.25
10.90.13.1246
LIFE INSURANCE
13
20,000.00
20,000.00
1,398.55
4,070.53
15,929.47
20.35
10.90.13.1247
DENTAL INSURANCE
13
36,000.00
36,000.00
4,855.82
9,366.28
26,633.72
26.02
10.90.13.1250
PENSION
13
529,116.00
529,116.00
24,597.55
230,912.51
298,203.49
43.64
10.90.13.1255
WORKERS COMPENSATION
80,793.00
24,800.00
76.51
269.16
96.91
211.00
93.75
800.00
90.00
13
105,593.00
105,593.00
10.90.13.1256
FIRE - LIFE AND AD&D INSURANC 13
8,700.00
8,700.00
2,937.00
8,430.84
10.90.13.1257
EMPLOYEE ASSISTANCE PROGR 13
3,375.00
3,375.00
263.68
527.36
10.90.13.1595
PW CLOTHING ALLOWANCES
8,000.00
8,000.00
13
7,200.00
2,636.64
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:5
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
MONTH-TO-DATE
YEAR-TO-DATE
OUTSTANDING
UNENCUMBERED
PERCENT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
ENCUMBRANCES
BALANCE
USED
1,674,904.00
1,674,904.00
158,668.55
601,702.62
2,636.64
1,070,564.74
36.08
ORIGINAL
DEPT
Totals for Department:
13 (EMPLOYEE'S BENEFITS)
10.90.15.1041
WAGES - CERTIFIED ASSESSOR
15
75,748.00
75,748.00
5,847.63
16,908.16
58,839.84
22.32
10.90.15.1042
WAGES - ASST ASSESSOR
4,212.60
12,194.17
42,569.83
22.27
15
54,764.00
54,764.00
10.90.15.1043
WAGES - BD. OF ASSESSMENT A 15
1,800.00
1,800.00
10.90.15.1044
Wages - Assessor Overtime
15
3,061.00
3,061.00
218.51
229.80
2,831.20
7.51
10.90.15.1060
COMPUTER LICENSES & SUPPO
15
15,402.00
15,402.00
7,202.00
15,402.40
0.40-
100.00
10.90.15.1061
COMPUTER SERVICES - PRINTI
15
1,772.00
1,772.00
150.05
91.53
10.90.15.1220
OFFICE SUPPLIES
15
4,000.00
4,000.00
3,369.93
15.75
10.90.15.1280
GIS (MAPS)/ONLINE PROPERTY C 15
8,294.00
8,294.00
0.39
100.00
10.90.15.1495
EDUCATION
15
3,330.00
3,330.00
10.90.15.1500
Contracted Field Services
15
3,500.00
3,500.00
3,500.00
10.90.15.1550
Assessor - Workstation Updates
15
2,438.00
2,438.00
2,438.00
174,109.00
174,109.00
Totals for Department:
15 (ASSESSOR/BOAA)
1,800.00
1,621.95
226.46
630.07
3,795.00
400.00-
17,307.20
3,330.00
49,159.60
6,120.56
11,800.00
23,450.00
10.90.19.1380
AUDIT
19
35,250.00
35,250.00
10.90.19.1381
ACTUARIAL VALUATIONS
19
2,800.00
2,800.00
2,800.00
2,800.00
38,050.00
38,050.00
2,800.00
14,600.00
Totals for Department:
19 (BOARD OF FINANCE)
4,498.61
118,828.84
31.75
100.00
100.00
23,450.00
100.00
10.90.20.1044
WAGES - ADMIN ASST. FINANCE
20
59,842.00
59,842.00
4,603.20
13,382.16
46,459.84
22.36
10.90.20.1046
WAGES - FINANCE MANAGER
20
91,686.00
91,686.00
7,346.26
20,687.05
70,998.95
22.56
Date: 09/30/2026
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Town of Beacon Falls
User: ERIN
Page:6
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
10.90.20.1047
WAGES - OVERTIME
20
3,574.00
3,574.00
49.32
10.90.20.1060
COMPUTER LICENSES & SUPPO
20
40,000.00
40,000.00
285.00
10.90.20.1061
INTERNS
20
ACCOUNT DESCRIPTION
ORIGINAL
Totals for Department:
20 (FINANCE DEPARTMENT)
10.90.21.1060
EDC CONSULTANT
21
10.90.21.1220
EXPENSES - EDC
21
10.90.21.1295
EDC MARKETING/EXPENSES
21
Totals for Department:
21 (ECONOMIC DEVELOPMENT)
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
189.42
3,384.58
5.30
19,778.36
20,221.64
49.45
5,928.00
5,928.00
441.75
1,444.00
4,484.00
24.36
201,030.00
201,030.00
12,725.53
55,480.99
145,549.01
27.60
13,000.00
13,000.00
1,212.50
3,081.25
9,918.75
23.70
91.26
91.26
91.26-
14,500.00
14,500.00
1,109.43
1,109.43
13,390.57
7.65
27,500.00
27,500.00
2,413.19
4,281.94
23,218.06
15.57
2,429.16
7,287.48
21,862.52
25.00
10.90.29.1010
WAGES - REGISTRARS (2)
29
29,150.00
29,150.00
10.90.29.1011
WAGES - DPTY REGISTRARS
29
1,000.00
1,000.00
10.90.29.1031
WAGES - ELECTION WORKERS
29
5,000.00
5,000.00
10.90.29.1173
CERTIFICATION & WORKSHOPS
29
1,400.00
1,400.00
1,400.00
10.90.29.1175
REGISTRATION/CONFERENCES/
29
1,000.00
1,000.00
1,000.00
10.90.29.1176
OFFICE SUPPLIES
29
1,000.00
1,000.00
63.32
105.92
894.08
10.59
10.90.29.1177
MAINT. VOTING MACHINES
29
2,200.00
2,200.00
1,890.00
1,890.00
310.00
85.91
10.90.29.1345
ELECTION EXPENSES
29
6,000.00
6,000.00
131.44
131.44
5,868.56
2.19
10.90.29.1355
PRIMARIES
29
2,000.00
2,000.00
290.41
413.41
1,586.59
20.67
10.90.29.1356
EARLY VOTING
29
8,000.00
8,000.00
46.18
4,155.01
3,844.99
51.94
1,000.00
2,845.00
2,155.00
56.90
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:7
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
10.90.29.1360
CANVAS EXPENSES
ORIGINAL
DEPT
29
BUDGET
AMENDED BUDGET
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
300.00
300.00
57,050.00
57,050.00
4,850.51
16,828.26
40,221.74
29.50
10.90.33.1270
LEGAL FEES/TOWN COUNSEL RE 33
75,000.00
75,000.00
4,123.00
14,309.35
60,690.65
19.08
10.90.33.1290
ENGINEERING & CONSULTANTS
150,000.00
150,000.00
8,060.00
15,205.00
134,795.00
10.14
12,183.00
29,514.35
202,930.65
12.70
10,629.00
92.01
10,629.00
92.01
2,889.00
58.78
Totals for Department:
29 (REGISTRAR OF VOTERS)
33
10.90.33.1385
TOWN WEBSITE/WEBSITE CONS 33
300.00
7,445.00
7,445.00
232,445.00
232,445.00
133,019.00
133,019.00
117,390.00
133,019.00
133,019.00
117,390.00
10.90.39.1415
REGIONAL COUNCIL GOV'TS (NV 39
7,008.00
7,008.00
4,119.00
10.90.39.1425
CCM
39
3,571.00
3,571.00
3,571.00
100.00
10.90.39.1430
VALLEY COUNCIL/BROWNFIELD
39
1,000.00
1,000.00
1,000.00
100.00
10.90.39.1440
C.O.S.T.
39
1,075.00
1,075.00
1,075.00
100.00
12,654.00
12,654.00
9,765.00
2,889.00
77.17
3,504.75
10,514.25
25.00
Totals for Department:
33 (PROFESSIONAL FEES)
10.90.37.1410
PROPERTY, CASUALTY & CYBER 37
Totals for Department:
37 (TOWNWIDE INSURANCE)
Totals for Department:
39 (AGENCY MEMBERSHIP)
10.90.44.1010
STIPEND - FIRE CHIEF
44
14,019.00
14,019.00
10.90.44.1011
Pay Per Call - Firefighters
44
20,000.00
20,000.00
10.90.44.1012
STIPEND - ADMIN. ASSISTANT
44
6,335.00
6,335.00
10.90.44.1013
EMS Pay Per Shift
44
50,000.00
50,000.00
7,445.00
1,168.25
5,000.00
5,000.00
20,000.00
527.92
1,583.76
4,751.24
50,000.00
25.00
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:8
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
10.90.44.1014
Stipend - Assistant Fire Chief
44
7,500.00
7,500.00
625.00
10.90.44.1015
Stipend - EMS Chief
1,875.00
5,625.00
25.00
44
7,500.00
7,500.00
10.90.44.1030
TELEPHONE
625.00
1,875.00
5,625.00
25.00
44
6,300.00
10.90.44.1031
EMERGENCY TELEPHONE (911)
6,300.00
275.26
810.64
5,489.36
12.87
44
10.90.44.1060
SOFTWARE & IT
21,000.00
21,000.00
1,620.49
4,370.96
16,629.04
20.81
44
23,500.00
23,500.00
14,651.88
8,848.12
62.35
10.90.44.1121
ELECTRICITY
44
13,000.00
13,000.00
574.51
1,658.33
11,341.67
12.76
10.90.44.1122
HEATING FUEL
44
21,000.00
21,000.00
55.57
186.59
20,813.41
0.89
10.90.44.1123
WATER
44
1,300.00
1,300.00
45.38
45.38
1,254.62
3.49
10.90.44.1435
BUILDING MAINTENANCE
44
18,000.00
18,000.00
195.00
1,615.00
3,450.00
12,935.00
28.14
10.90.44.1436
BUILDING EQUIPMENT
44
6,500.00
6,500.00
34.00
299.60
1,671.40
4,529.00
30.32
10.90.44.1465
COMM. EQUIP-MAINTENANCE
44
15,000.00
15,000.00
498.45
498.45
14,501.55
3.32
10.90.44.1466
EQUIPMENT MAINTENANCE
44
9,000.00
9,000.00
64.80
64.80
8,935.20
0.72
10.90.44.1470
VEHICLE FUEL
44
20,000.00
20,000.00
45.98
3,138.98
16,861.02
15.69
10.90.44.1471
MANDATORY VEHICLE AND EQU
44
40,000.00
40,000.00
10.90.44.1472
VEHICLE REPAIRS
44
46,000.00
46,000.00
1,402.30
5,887.94
10.90.44.1485
PERSONAL PROTECTIVE EQUIP
44
35,000.00
35,000.00
929.00
10.90.44.1486
EMS TRAINING
176.92
ACCOUNT DESCRIPTION
ORIGINAL
44
13,500.00
13,500.00
10.90.44.1487
AIR BOTTLE REPLACEMENT PROG44
8,000.00
8,000.00
10.90.44.1488
HOSE REPLACEMENT
7,500.00
7,500.00
44
40,000.00
33,666.13
26.81
929.00
34,071.00
2.65
176.92
13,323.08
1.31
6,445.93
8,000.00
855.00
855.00
6,645.00
11.40
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:9
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ORIGINAL
ACCOUNT DESCRIPTION
DEPT
BUDGET
AMENDED BUDGET
10.90.44.1489
AIR PACK REPLACEMENT
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
44
33,770.00
33,770.00
10.90.44.1490
PHYSICALS/HEALTH & WELLNES 44
17,350.00
17,350.00
1,661.00
3,288.00
10.90.44.1495
FIRE TRAINING
44
30,000.00
30,000.00
129.99
747.49
10.90.44.1500
SERVICE AWARD PROGRAM
44
64,929.00
64,929.00
10.90.44.1552
DEPARTMENTAL SUPPLIES - FD
44
20,000.00
20,000.00
463.25
2,297.08
10.90.44.1553
DEPARTMENTAL SUPPLIES - AMB 44
27,500.00
27,500.00
338.13
4,220.33
603,503.00
603,503.00
12,311.20
54,580.88
45
27,651.00
27,651.00
2,304.25
10.90.45.1011
WAGES - DEPUTY FIRE MARSHAL 45
32,728.00
32,728.00
2,636.20
10.90.45.1167
VEHICLE REPAIRS
45
5,000.00
5,000.00
5,000.00
10.90.45.1413
FIRE PREVENTION & SAFETY
45
4,000.00
4,000.00
4,000.00
10.90.45.1495
TRAINING/CONTINUING EDUCATI 45
2,200.00
2,200.00
153.00
256.00
1,944.00
11.64
10.90.45.1515
FIRE CODE SUBSCRIPTION
45
2,300.00
2,300.00
569.54
569.54
1,730.46
24.76
10.90.45.1526
COMPUTER SUPPORT
45
650.00
650.00
10.90.45.1527
FIRE MARSHAL - EXPENSES
45
4,500.00
4,500.00
10.90.45.1528
VEHICLE FUEL
45
2,500.00
2,500.00
10.90.45.1595
FIRE MARSHAL - UNIFORMS
45
Totals for Department:
44 (EMERGENCY SERVICES)
10.90.45.1010
STIPEND - FIRE MARSHAL
Totals for Department:
45 (FIRE MARSHAL)
750.00
750.00
82,279.00
82,279.00
33,770.00
10,927.00
3,135.00
81.93
29,252.51
2.49
100.00
64,929.00
17,702.92
11.49
7,321.55
73.38
445,540.67
26.17
6,912.75
20,738.25
25.00
7,667.62
25,060.38
23.43
15,958.12
103,381.45
650.00
128.26
128.26
4,371.74
2.85
281.98
2,218.02
11.28
15,816.15
66,462.85
750.00
5,791.25
19.22
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:10
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
10.90.47.1010
STIPEND - EMD
47
6,165.00
6,165.00
513.75
1,541.25
10.90.47.1011
EMD EQUIPMENT
47
2,000.00
2,000.00
ACCOUNT DESCRIPTION
ORIGINAL
10.90.47.1530
EMERGENCY NOTIFICATION SYS 47
Totals for Department:
47 (EMD/Civil Defense)
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
4,623.75
25.00
2,000.00
3,978.00
3,978.00
3,977.87
0.13
100.00
12,143.00
12,143.00
513.75
5,519.12
6,623.88
45.45
10.90.49.1540
COTTON HOLLOW
49
14,500.00
14,500.00
1,073.32
2,146.64
12,353.36
14.80
10.90.49.1541
BEACON FALLS
49
220,000.00
220,000.00
9,908.48
25,503.16
194,496.84
11.59
234,500.00
234,500.00
10,981.80
27,649.80
206,850.20
11.79
Totals for Department:
49 (HYDRANT RENTAL)
10.90.50.0350
PRIOR YEAR EXPENSE ACCOUNT 50
123,192.60
123,192.60
Totals for Department:
50 (EXPENDITURE CONTROL)
100.00
169,638.90
169,638.90
100.00
10.90.53.1010
RESIDENT STATE TROOPER
53
173,280.00
173,280.00
10.90.53.1020
WAGES - PATROL F/T
53
334,098.00
334,098.00
23,331.28
61,150.84
272,947.16
18.30
10.90.53.1040
WAGES - CLERK
53
46,894.00
46,894.00
3,607.21
10,372.63
36,521.37
22.12
10.90.53.1041
WAGES - PATROL P/T
53
199,393.00
199,393.00
7,641.32
25,211.18
174,181.82
12.64
10.90.53.1052
FT PATROL OVERTIME
53
51,375.00
51,375.00
4,706.40
8,353.55
43,021.45
16.26
10.90.53.1053
PT PATROL OVERTIME
53
25,688.00
25,688.00
1,204.52
3,542.91
22,145.09
13.79
10.90.53.1054
SHIFT DIFFERENTIAL
53
4,800.00
4,800.00
263.41
645.87
4,154.13
13.46
10.90.53.1060
COMPUTER SUPPORT
53
6,000.00
6,000.00
129.93
829.74
5,170.26
13.83
10.90.53.1130
TELEPHONE
53
5,300.00
5,300.00
142.94
509.05
4,790.95
9.60
173,280.00
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:11
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
10.90.53.1220
DEPARTMENTAL SUPPLIES
53
10,000.00
10,000.00
791.41
10.90.53.1505
STATE MANDATED TRAINING
ACCOUNT DESCRIPTION
ORIGINAL
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
2,889.60
7,110.40
28.90
32,962.98
13.26
5,386.32
46.14
11,625.00
7.00
16,728.43
18.00
17,447.77
16.92
53
38,000.00
38,000.00
1,986.04
5,037.02
10.90.53.1585
VEHICLE REPAIRS & MAINTENANC 53
10,000.00
10,000.00
2,696.14
3,276.14
10.90.53.1595
UNIFORMS
53
12,500.00
12,500.00
275.00
875.00
10.90.53.1620
BUILDING OPS & MAINTENANCE
53
20,400.00
20,400.00
595.10
1,615.85
10.90.53.1703
VEHICLE GAS & OIL
53
21,000.00
21,000.00
10.90.53.1704
EQUIPMENT
53
4,200.00
4,200.00
4,200.00
4,200.00
10.90.53.1705
BODY & DASH CAMERAS
53
25,581.00
25,581.00
22,964.24
22,964.24
10.90.53.1707
LICENSE PLATE READERS
53
30,000.00
30,000.00
10.90.53.1708
Community Policing
53
Totals for Department:
53 (POLICE)
10.90.55.1010
ANIMAL CONTROL CONTRACT
55
Totals for Department:
55 (ANIMAL CONTROL)
2,055.72
3,552.23
100.00
2,616.76
89.77
30,000.00
10,000.00
53.65
15.41
25,500.00
231.50
25,268.50
0.91
25,500.00
25,500.00
231.50
25,268.50
0.91
21,948.50
43,897.00
10.90.57.1650
STREET LIGHTING
57
50,000.00
50,000.00
10.90.57.1655
DRUG AND ALCOHOL TESTING
57
1,720.00
10.90.57.1656
SAFETY COMMITTEE
57
4,127.30
3,393.26
870,036.24
25,500.00
43,897.00
155,079.50
0.54
1,028,509.00
57
74,534.94
9,946.35
1,018,509.00
10.90.57.1645
E911 DISPATCH
Totals for Department:
57 (PUBLIC SAFETY)
1,337.54
100.00
21,948.50
8,509.71
41,490.29
17.02
1,720.00
605.00
1,115.00
35.17
6,000.00
6,000.00
94.57
5,905.43
1.58
101,617.00
101,617.00
48,510.72
52.26
4,127.30
31,157.78
21,948.50
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:12
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
10.90.59.1010
WAGES - FOREMAN
59
88,095.00
88,095.00
6,579.20
10.90.59.1011
WAGES - ASST ROAD FOREMAN
19,069.40
69,025.60
21.65
59
83,811.00
83,811.00
10.90.59.1012
WAGES - CREW LEADER
6,259.20
18,151.68
65,659.32
21.66
59
80,319.00
10.90.59.1013
WAGES - HWY MAINT (3)
80,319.00
5,998.40
17,404.73
62,914.27
21.67
59
10.90.59.1049
WAGES - OVERTIME
230,497.00
230,497.00
16,947.20
49,143.88
181,353.12
21.32
59
82,549.00
82,549.00
2,012.77
3,794.65
78,754.35
4.60
10.90.59.1550
HIGHWAY & PARKS EQUIPMENT
59
14,000.00
14,000.00
199.30
1,627.63
12,372.37
11.63
10.90.59.1555
EQUIPMENT RENTAL
59
2,500.00
2,500.00
1,149.57
54.02
10.90.59.1670
STREET SWEEPING
59
24,000.00
24,000.00
10.90.59.1685
SNOW REMOVAL MATERIALS
59
85,000.00
85,000.00
10.90.59.1690
TOOLS
59
4,000.00
4,000.00
10.90.59.1700
VEHICLE FUEL
59
25,000.00
25,000.00
10.90.59.1703
VEHICLE MAINTENANCE
59
50,000.00
50,000.00
10.90.59.1710
HIGHWAY MATERIALS
59
50,000.00
50,000.00
10.90.59.1713
TREE WORK
59
27,000.00
27,000.00
10.90.59.1714
GUARD RAILS/LINE PAINTING
59
10,000.00
10,000.00
10,000.00
10.90.59.1715
CATCH BASIN CLEANING
59
22,000.00
22,000.00
22,000.00
10.90.59.1720
MANDATED STORM DRAINS
59
8,000.00
8,000.00
8,000.00
10.90.59.1782
PAVEMENT MAINTENANCE
59
125,000.00
125,000.00
10.90.59.1785
FERTILIZER/CLAY
59
6,000.00
6,000.00
ACCOUNT DESCRIPTION
ORIGINAL
1,350.43
24,000.00
75,795.00
9,205.00
89.17
4,000.00
2,697.47
22,302.53
10.79
1,992.46
5,038.25
44,961.75
10.08
3,276.31
5,761.60
4,170.52
40,067.88
19.86
22,000.00
5,000.00
81.48
12,088.90
13,156.75
2,038.96
109,804.29
6,000.00
12.16
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:13
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
10.90.59.1786
SETTLING POND MAINTENANCE
ORIGINAL
DEPT
BUDGET
AMENDED BUDGET
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
59
5,000.00
5,000.00
10.90.59.1787
PARKS - BUILDING MAINTENANC 59
13,000.00
13,000.00
451.80
956.13
10.90.59.1788
PARKS GROUNDS MAINTENANCE 59
20,000.00
20,000.00
2,636.78
3,974.58
10.90.59.1789
PARKS COURTS MAINTENANCE
59
3,500.00
3,500.00
3,500.00
3,500.00
10.90.59.1790
FIELD RECONSTRUCTION
59
10,000.00
10,000.00
10,000.00
10.90.59.1791
PROPANE
59
6,000.00
6,000.00
6,000.00
10.90.59.1792
TELEPHONE/INTERNET/ALARM
59
3,400.00
3,400.00
276.88
830.15
10.90.59.1793
TOWN GARAGE - BUILDING MAI
59
10,000.00
10,000.00
116.91
275.65
1,088,671.00
1,088,671.00
62,336.11
145,382.55
10.90.63.1390
RESIDENT RELIEF/COMMUNITY O 63
5,500.00
5,500.00
5,500.00
10.90.63.1395
T.E.A.M.
63
7,500.00
7,500.00
7,500.00
10.90.63.1723
MEALS ON WHEELS
63
1,500.00
1,500.00
1,500.00
10.90.63.1726
PROBATE COURT
63
20,000.00
20,000.00
20,000.00
10.90.63.1735
HEALTH DISTRICT
63
50,168.00
50,168.00
10.90.63.1737
BH CARE
63
515.00
515.00
85,183.00
85,183.00
Totals for Department:
59 (HIGHWAY)
Totals for Department:
63 (COMMUNITY WELFARE)
5,000.00
12,542.00
282.00
11,761.87
9.52
16,025.42
19.87
100.00
2,035.00
107,671.91
2,569.85
24.42
7,689.35
23.11
835,616.54
23.24
100.00
37,626.00
515.00
12,542.00
37,626.00
35,015.00
58.89
10.90.65.1740
REFUSE COLLECTION
65
375,000.00
375,000.00
30,509.92
65,309.26
301,269.74
8,421.00
97.75
10.90.65.1745
RECYCLING
65
257,000.00
257,000.00
21,561.85
42,706.64
213,737.36
556.00
99.78
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:14
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
10.90.65.1750
BULKY WASTE TRANSFER
MONTH-TO-DATE
YEAR-TO-DATE
OUTSTANDING
UNENCUMBERED
PERCENT
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
ENCUMBRANCES
BALANCE
USED
65
50,000.00
50,000.00
554.75
2,503.35
29,397.00
18,099.65
63.80
2,136.14
7,752.86
552,156.96
111.00
98.89
27,187.65
96.07
ORIGINAL
10.90.65.1755
HOUSEHOLD HAZARDOUS WAST 65
Totals for Department:
65 (REFUSE)
10,000.00
10,000.00
692,000.00
692,000.00
52,626.52
112,655.39
10.90.67.1010
WAGES - SUPERVISOR
67
86,146.00
86,146.00
6,433.60
18,657.46
67,488.54
21.66
10.90.67.1011
WAGES - ASST. SUPERVISOR
67
81,497.00
81,497.00
6,086.40
17,650.56
63,846.44
21.66
10.90.67.1042
WAGES - MAINTAINER/OPERATO 67
73,270.00
73,270.00
5,472.00
15,868.80
57,401.20
21.66
10.90.67.1049
WAGES - OVERTIME
67
51,427.00
51,427.00
4,091.26
10,509.22
40,917.78
20.44
10.90.67.1121
ELECTRICITY
67
35,000.00
35,000.00
689.14
1,798.27
33,201.73
5.14
10.90.67.1122
WATER & HEATING FUEL
67
9,000.00
9,000.00
119.04
164.09
8,835.91
1.82
10.90.67.1130
TELEPHONE & ALARM
67
7,700.00
7,700.00
1,026.13
2,941.99
1,152.00
3,606.01
53.17
10.90.67.1140
SUPPLIES & MAINTENANCE
67
15,000.00
15,000.00
2,070.89
3,134.64
2,555.00
9,310.36
37.93
10.90.67.1470
VEHICLE FUEL & MAINTENACE
67
5,000.00
5,000.00
4,728.54
5.43
10.90.67.1760
PLANT OPERATIONS
67
120,000.00
120,000.00
1,133.53
9,564.17
52,169.36
58,266.47
51.44
10.90.67.1765
EQUIPMENT REPLACEMENT
67
75,000.00
75,000.00
10,571.44
23,418.44
367.10
51,214.46
31.71
10.90.67.1770
SLUDGE PROCESSING
67
265,000.00
265,000.00
48,020.25
48,020.25
216,979.75
10.90.67.1775
D.E.P. DISCHARGER PERMIT
67
1,800.00
1,800.00
10.90.67.1776
NITROGEN CREDITS
67
45,000.00
45,000.00
10.90.67.1780
SEWER MAINTENANCE
67
20,000.00
20,000.00
10.90.67.1785
MANDATED TOXICITY TESTING
67
25,000.00
25,000.00
271.46
100.00
1,800.00
100.00
45,000.00
20,000.00
1,945.60
3,630.60
21,369.40
0.00
100.00
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:15
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
MONTH-TO-DATE
YEAR-TO-DATE
OUTSTANDING
UNENCUMBERED
PERCENT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
ENCUMBRANCES
BALANCE
USED
915,840.00
915,840.00
87,659.28
155,629.95
339,592.61
420,617.44
54.07
ORIGINAL
DEPT
Totals for Department:
67 (WASTE WATER TREATMENT)
10.90.69.1010
WAGES - FULL TIME (3)
69
186,186.00
186,186.00
14,322.00
41,431.03
144,754.97
22.25
10.90.69.1019
WAGES - PART TIME
69
18,204.00
18,204.00
1,346.74
3,985.15
14,218.85
21.89
10.90.69.1060
COMPUTER SOFTWARE
69
6,000.00
6,000.00
169.39
4,669.23
1,330.77
77.82
10.90.69.1170
DEPARTMENTAL SUPPLIES
69
36,000.00
36,000.00
3,563.33
8,325.45
13,989.74
61.14
10.90.69.1800
PROFESSIONAL DEVELOPMENT
69
1,000.00
1,000.00
666.67
33.33
10.90.69.1805
PROGRAMS
69
16,500.00
16,500.00
1,133.61
3,455.76
11,994.24
27.31
10.90.69.1807
LIBRARY COPIER LEASES
69
200.00
200.00
21.92
42.55
157.45
21.28
264,090.00
264,090.00
20,556.99
62,242.50
187,112.69
29.15
10.90.71.1011
Part Time Parks & Recreation Coordi 71
21,632.00
21,632.00
662.50
20,969.50
3.06
10.90.71.1019
WAGES - SEASONAL
71
30,000.00
30,000.00
23,786.59
6,213.41
79.29
10.90.71.1121
ELECTRICITY, WATER & FUEL
71
25,000.00
25,000.00
1,704.54
4,788.26
20,211.74
19.15
10.90.71.1820
SANITATION FACILITIES
71
9,500.00
9,500.00
600.00
1,950.00
500.00
94.74
10.90.71.1840
STOCK FISH
71
4,500.00
4,500.00
10.90.71.1861
RECREATIONAL PROGRAM & AC
71
6,000.00
6,000.00
800.00
5,200.00
13.33
10.90.71.1870
INDEPENDENCE DAY CELEBRATI 71
25,000.00
25,000.00
3,265.00
21,735.00
13.06
10.90.71.1905
SUMMER CONCERT SERIES
8,500.00
8,500.00
7,100.00
1,400.00
83.53
130,132.00
130,132.00
80,729.65
37.96
Totals for Department:
69 (LIBRARY)
Totals for Department:
71 (PARK & RECREATION)
71
13,684.81
333.33
1,050.00
14,734.81
7,050.00
4,500.00
2,304.54
42,352.35
7,050.00
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:16
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
MONTH-TO-DATE
YEAR-TO-DATE
DEPT
BUDGET
AMENDED BUDGET
EXPENDITURES
EXPENDITURES
10.90.77.1041
WAGES - DRIVER/ASST. SNR DI
77
52,744.00
52,744.00
4,477.42
10.90.77.1470
GAS/MAINTENANCE
77
11,805.00
11,805.00
348.37
10.90.77.1475
Mini Bus Events/Trips
77
5,000.00
225.00
64,549.00
69,549.00
5,050.79
915.00
2,745.00
ACCOUNT DESCRIPTION
ORIGINAL
Totals for Department:
77 (MINI BUS OPERATIONS)
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
14,008.46
38,735.54
26.56
1,120.99
10,684.01
9.50
826.70
4,173.30
16.53
15,956.15
53,592.85
22.94
8,235.00
25.00
10.90.79.1010
SNR CENTER DIRECTOR P/T
79
10,980.00
10,980.00
10.90.79.1120
HEATING OIL
79
4,347.00
4,347.00
10.90.79.1121
ELECTRICITY & WATER
79
5,211.00
5,211.00
545.18
1,206.25
4,004.75
23.15
10.90.79.1130
TELEPHONE
79
3,600.00
3,600.00
247.62
985.41
2,614.59
27.37
10.90.79.1220
SENIOR CENTER SUPPLIES
79
4,083.00
4,083.00
198.29
482.43
3,600.57
11.82
10.90.79.1681
SENIOR ACTIVITIES
79
7,272.00
7,272.00
10.90.79.1943
BUILDING MAINTENANCE
79
9,561.00
9,561.00
3,475.53
4,217.66
45,054.00
45,054.00
5,381.62
9,636.75
100,000.00
83,500.00
83,500.00
100,000.00
83,500.00
83,500.00
10.90.85.1984
PRINCIPAL - 2014 ($5.865M) BOND 85
330,000.00
330,000.00
10.90.85.1985
INTEREST - 2014 ($5.865M) BOND 85
53,450.00
53,450.00
26,725.00
26,725.00
383,450.00
383,450.00
26,725.00
26,725.00
Totals for Department:
79 (SENIOR CITIZENS CENTER)
10.90.83.1170
CONTINGENCY EXPENSES
83
Totals for Department:
83 (CONTINGENCY)
Totals for Department:
85 (DEBT SERVICE - INTEREST)
4,347.00
7,272.00
3,322.00
3,322.00
2,021.34
78.86
32,095.25
28.76
330,000.00
100.00
26,725.00
356,725.00
100.00
100.00
Date: 09/30/2026
User: ERIN
Statement of Expenditures, Encumbrances & Appropriations
Time: 3:17:59PM
Page:17
Town of Beacon Falls
For Period Ending 09/30/2026
Selecting on FUND equals 10 (General Fund) to FUND equals 10 (General Fund)
ACCOUNT
ACCOUNT DESCRIPTION
ORIGINAL
DEPT
BUDGET
AMENDED BUDGET
MONTH-TO-DATE
YEAR-TO-DATE
EXPENDITURES
EXPENDITURES
10.90.87.2009
PRINCIPAL - 2016 ($4.35M) BOND
87
260,000.00
260,000.00
260,000.00
10.90.87.2013
INTEREST - 2016 ($4.35M) BOND
87
33,350.00
33,350.00
17,975.00
10.90.87.2021
INTEREST - 2021 BOND ISSUE
87
300,000.00
10.90.87.2022
PRINICPAL - 2021 BOND ISSUE
87
10.90.87.2025
Interest - 2025 Bond Issue
10.90.87.2026
PRINCIPAL - 2025 BOND ISSUE
OUTSTANDING
UNENCUMBERED
PERCENT
ENCUMBRANCES
BALANCE
USED
100.00
15,375.00
100.00
300,000.00
300,000.00
100.00
115,500.00
115,500.00
115,500.00
100.00
87
213,750.00
213,750.00
110,000.00
103,750.00
100.00
87
250,000.00
250,000.00
250,000.00
1,172,600.00
1,172,600.00
637,975.00
534,625.00
100.00
16,381,847.00
16,381,847.00
1,807,199.00
5,421,599.00
100.00
16,381,847.00
16,381,847.00
1,807,199.00
5,421,599.00
10,960,248.00
10,960,248.00
10.90.90.2500
TRANSFER TO NON-RECURRING C90
977,814.00
977,814.00
977,814.00
100.00
10.90.90.2504
TRANSFER TO VEHICLE REPLAC 90
50,000.00
50,000.00
50,000.00
100.00
1,027,814.00
1,027,814.00
1,027,814.00
100.00
28,069,397.00
28,192,589.60
Totals for Department:
87 (DEBT SERVICE - PRINCIPLE)
10.90.88.2001
REGIONAL SCHOOL DISTRICT #1 88
Totals for Department:
88 (Region 16 SCHOOL DISTRICT)
Totals for Department:
90 (TRANSFERS/SPECIAL PROJ.)
Report totals
2,459,389.75
9,093,273.45
100.00
13,365,346.77
100.00
5,780,415.68
79.50
TOWN OF BEACON FALLS
FY2027
TRANSFERS FOR October BOS & BOF Meetings
FY2026-2027 BUDGET
TRANSFER FROM:
#
TRANSFER TO:
Amount
Line
Description
Line
Description
Amount
Explanation
NONE
NONE
NONE
NONE
NONE
NONE
No transfers identified
$
-
$0.00
LINES TO MONITOR
Line
Description
Expended/Encum
bered to Date
2027 Budget
Balance of Unencumbered Funds
% Spent &
Encumbered
Explanation
Laptops costs are soaring due to AI.
They have doubled since last year's
90.84% purchases
1
10.90.03.1105
IT Consultant
$
122,000.00
$
110,825.14
$
11,174.86
2
10.90.13.1595
Clothing Allowances
$
8,000.00
$
8,100.00
$
(100.00)
3
10.90.29.1177
Maintenance of Voting Machines
$
2,200.00
$
1,890.00
$
310.00
4
10.90.53.1585
$
4,080.00
$
5,920.00
40.80% More cars = More repairs
10.90.59.1555
Police Vehicle Repairs/Maintenance $
PW - Equipment Rental
$
10,000.00
5
2,500.00
$
1,350.43
$
1,149.57
6
10.90.59.1703
Public Works Vehicle Maintenance
$
50,000.00
$
19,633.66
$
30,366.34
54.02% Pent Road Lighting Repair lift needed
Fuel system repair on 2009 International
large plow truck will cost in excess of
$15,000. Transfer will be needed before
39.27% year-end
7
10.90.67.1010
Wages - Wastewater Foreman
$
86,146.00
$
18,657.46
$
67,488.54
8
10.90.67.1042
Wages - WWTP Operator
$
73,270.00
$
15,868.80
$
57,401.20
21.66% Contract Rate Change > 3%
21.66% Promotion - Contract Change > 3%
9
10.90.67.1049
Wages - WWTP Overtime
$
51,427.00
$
10,509.22
$
40,917.78
20.44% Rate Changes above will impact Overtime
10
10.90.67.1765
WWTP - Equipment Replacement
$
75,000.00
$
23,940.54
$
51,059.46
11
10.90.79.1943
Senior Center Building Maintenance $
9,561.00
$
7,408.50
$
2,152.50
101.25% Contract Change
Increased requirements from Sec of State
85.91% and for early voting.
Emergency water pump repair in August
31.92% totaled over $12,000
AC repair and issue with leaking vent in
77.49% kitchen.
DACRA 2027
Fund 18
FROM DACRA INVOICING & REPORTS FROM DACRA/TAX SERV
July
August
Awaiting final figures from DACRA Accounting
September
October
November
December
January
February
March
April
May
June
TOTAL
Total Revenue
REVENUE
18.80.53.1000
18.80.53.1003
18.80.53.1002
18.80.53.1000
Dacra Collections
Tax Serv Collections
Police Department Collections
Refunds/Chargebacks
Total Revenue by Month
$
$
$
44,010.00
2,099.95
6,855.00
$
$
$
$
34,325.00 $ 31,930.00
9,415.00 $ 2,220.00
3,700.00 $ 1,460.00
(90.00)
$
52,964.95
$
47,350.00
$ 35,610.00
$ 110,265.00
$ 13,734.95
$ 12,015.00
$
(90.00) $
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$ 135,924.95
$
(90.00) Refunds issued
135,924.95
EXPENSES
18.90.53.1000
Cameras
July
$
5,000.00
August
September
October
$
5,000.00 $ 5,000.00
18.90.53.1004
18.90.53.1001
18.90.53.1002
18.90.53.1003
Town of Beacon Falls Payroll Expenses
$12.00 per Citation (DACRA)
$3.95 Credit Card Fee
2.2% Processing Fee
$
$
$
$
2,175.34
10,320.00
2,358.15
968.22
$
$
$
$
2,267.51
9,276.00
1,903.90
755.00
$
$
2,073.94
9,675.00
18.90.53.1005
Tax Serv Fees for Collections
$
315.00
$
1,519.50
$
333.00
Total Expenses by Month
$
21,136.71
$
20,721.91
$ 17,081.94
Road Projects from Speed Fund
$
18.90.59.1000
NET each month through 6/30/2027 $
07/01/2026
Starting Fund Balance for Speed
Enforcement Fund
$
314,050.00
Adjusted Fund Balance each Month
31,828.24
$ 345,878.24
From DACRA Website: Collections by Drawer Report
DACRA Tech
$ 44,010.00
Jen Kornblut
$
7,880.00
Difference in PD Collections (Timing of
Deposits)
# of Citations Issued Per DACRA
# of Credit Card Payments to DACRA
$
$
-
$
November
December
January
February
March
April
May
June
TOTAL
Total Expenses
$ 15,000.00
$ 6,516.79
$ 29,271.00
$ 4,262.05
$ 1,723.22
$
$
41,773.06 DACRA Fees Charged to Date
2,167.50
Tax Serv Fees Charged to Date
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$ 58,940.56
$
58,940.56
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$ 76,984.39
$
$
76,984.39
391,034.39
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
26,628.09
$ 18,528.06
$ 372,506.33
$ 391,034.39
$
$
34,325.00
4,505.00
$ 31,930.00
$ 5,055.00
$
38,830.00
$ 36,985.00
$
51,890.00
$
(1,025.00) $
(805.00) $
(3,595.00)
860
597
773
482
806
0
0
0
0
0
0
0
0
0
-
2439
1079
EV Charging Station Costs versus Revenue
Eversource Bill for EV Lot
Qtr Total Expenses
Revenue from FLO
Deficit
Jan-26 $
133.20
Feb-26 $
213.07
Mar-26 $
248.95 $
595.22 $
132.04 $ (463.18)
Apr-26 $
485.96
May-26 $
519.87
Jun-26 $
572.69 $
1,578.52 $
728.00 $ (850.52)
Jul-26 $
867.13
Aug-26 $
832.53
Sep-26
$
1,699.66
Oct-26
Nov-26
Dec-26
Jan-27
Feb-27
Mar-27
Apr-27
May-27
Jun-27
$
3,873.40 $
3,873.40 $
860.04 $ (1,313.70)
Police Private Duty
Fund 12
July
August
September
October
November
December
January
February
March
April
May
June
TOTAL
Total Revenue
$
$ 107,999.78
$ 1,637.37
$ 1,330.00
$
$ 110,967.15
$
REVENUE
12.80.53.1000
12.80.53.4001
12.10.05.0078
Outside Contractors
Town Private Duty
Accounts Receivable
Total Revenue by Month
$
$
44,657.96
1,067.85
$
44,387.82
$ 18,954.00
$
569.52
$ 1,330.00
$
45,725.81
$
44,387.82
$ 20,853.52
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
-
110,967.15
EXPENSES
12.90.53.4000
12.90.53.4002
12.90.53.4001
12.90.53.4001
Payroll Expenses
Town Payroll Expenses
FICA/Medicare
Pension Costs (24.49%)
July
August
September
October
$ 24,482.72 $ 25,805.97 $ 11,286.12
$
1,067.85
$
569.52
$
1,954.62 $
1,974.16 $
906.96 $
$
2,943.57 $
2,751.99 $
479.80
12.90.53.4999
Budgeted Transfer to General Fund
$
15,000.00
Total Expenses by Month
$
45,448.76
$
30,532.12
$ 13,242.40
$
NET each month through 6/30/2027 $
277.05
$
13,855.70
$
$
73,341.40
$
87,197.10
$ 94,808.23
07/01/2026
Starting Fund Balance for PPD
$
73,064.35
Adjusted Fund Balance each Month
$
November
December
January
February
March
April
May
June
TOTAL
Total Expenses
$ 61,574.81
$ 1,637.37
$ 4,835.73
Costs are not yet
$ 6,175.36 posted to PPD Fund
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$ 89,223.27
$
89,223.27
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$ 21,743.88
$
$
21,743.88
94,808.23
$ 15,000.00
7,611.12
Expenditure Summary
Report Description: Gen Oper Budget -OBJ.-EFS-DIST
Account
Account Description
EXPENDITURE REPORT
Account Year: 27
REGIONAL SCHOOL DISTRICT #16
Account Periods: 03 - 03
Original Budget
Adjusted
Budget
Dates: 09/01/2026 - 09/30/2026
YTD
Encumbrance
Period
Expended
YTD
Expended
Available
Balance
Percent
111 SALARIES, CERTIFIED STAFF
$19,790,143.14
$19,790,143.14
$0.00
$1,532,212.24
$2,749,329.79
$17,040,813.35
13.89
112 WAGES, SUPPORT STAFF
$6,078,690.48
$6,078,690.48
$0.00
$568,954.40
$1,066,199.89
$5,012,490.59
17.54
117 WAGES, HOMEBOUND/TUTORIAL
$41,343.32
$41,343.32
$0.00
$4,212.96
$8,437.96
$32,905.36
20.41
120 WAGES, EXTRA-CURR ACTIVTY
$435,850.00
$435,850.00
$0.00
$514.82
$8,014.82
$427,835.18
1.84
122 WAGES,SUBSTITUTE TEACHERS
$202,350.00
$202,350.00
$0.00
$11,774.25
$12,024.25
$190,325.75
5.94
130 OVERTIME WAGES
$40,000.00
$40,000.00
$0.00
$4,571.84
$6,453.73
$33,546.27
16.13
142 SALARY,SUM,SCH,CERT STAFF
$148,275.00
$157,087.37
$0.00
$283.75
$154,007.99
$3,079.38
98.04
$4,000.00
$4,000.00
$0.00
$0.00
$0.00
$4,000.00
0.00
144 SALARY,ADULT ED COOR
210 MEDICAL BENEFIT INSURANCE
$6,542,186.00
$6,542,186.00
$0.00
$695,598.88
$752,699.45
$5,789,486.55
11.51
220 FICA
$736,974.30
$736,974.30
$0.00
$61,940.76
$128,993.10
$607,981.20
17.50
221 TUITION REIMBURSEMENT
$20,000.00
$20,000.00
$0.00
$0.00
$0.00
$20,000.00
0.00
230 RETIREMENT BENEFIT
$499,796.00
$499,796.00
$145,469.00
$36,594.22
$87,794.70
$266,532.30
46.67
250 UNEMPLOYMENT COMPENSATION
$20,000.00
$20,000.00
$0.00
$0.00
-$16.00
$20,016.00
-0.08
260 WORKERS COMPENSATION INS
$250,000.00
$241,187.63
$133,633.20
$22,272.20
$98,051.80
$9,502.63
96.06
300 PURCH PROF & TECH SERVICE
$552,929.17
$552,929.17
$234,505.85
$15,425.83
$96,124.78
$222,298.54
59.80
301 PURCH. PROF.-PHYSICIAN
$9,000.00
$9,000.00
$0.00
$0.00
$9,000.00
$0.00
100.00
302 PURCHASED PROG.FINE ARTS
$3,500.00
$3,500.00
$0.00
$80.00
$273.06
$3,226.94
7.80
313 ELECTION & REG MEET EXP
$6,000.00
$6,000.00
$340.00
$0.00
$0.00
$5,660.00
5.67
314 CABE POLICY SERVICE
$1,500.00
$1,500.00
$0.00
$0.00
$0.00
$1,500.00
0.00
320 PROFESS CONF & TRAVEL
$27,200.00
$27,200.00
$7,417.85
$1,780.00
$3,298.00
$16,484.15
39.40
322 IN SERVICE
$7,500.00
$7,500.00
$0.00
$0.00
$0.00
$7,500.00
0.00
326 GRADUATION EXPENSE
$19,650.00
$19,650.00
$0.00
$0.00
$0.00
$19,650.00
0.00
331 AUDIT SERVICES
$44,000.00
$44,000.00
$0.00
$0.00
$0.00
$44,000.00
0.00
332 LEGAL & LITIGATION FEES
$25,000.00
$25,000.00
$0.00
$0.00
$0.00
$25,000.00
0.00
341 DATA PROCESS & SCORING
$2,000.00
$2,000.00
$0.00
$0.00
$0.00
$2,000.00
0.00
421 RUBBISH DISPOSAL
$54,400.00
$54,400.00
$31,392.90
$14,036.29
$21,417.21
$1,589.89
97.08
422 SNOW REMOVAL
$124,715.00
$124,715.00
$124,715.00
$0.00
$0.00
$0.00
100.00
423 CONTRACTED GROUNDS CARE
$157,500.00
$165,000.00
$112,524.99
$15,941.67
$52,475.01
$0.00
100.00
432 REPAIR OF EQUIP,INSTRUCT
$2,600.00
$2,600.00
$565.00
$0.00
$0.00
$2,035.00
21.73
433 REPAIR OF EQUIP, NON-INST
$57,134.56
$53,134.56
$3,360.00
$774.00
$2,666.70
$47,107.86
11.34
434 REPAIR BLDGS - ELECTRICAL
$18,400.00
$18,400.00
$4,253.48
$5,220.00
$9,251.90
$4,894.62
73.40
435 REPAIR BLDGS - PLUMBING
$23,900.00
$23,900.00
$4,038.62
$4,354.13
$4,622.63
$15,238.75
36.24
436 REPAIR BLDGS - OTHER
$42,000.00
$59,950.92
$0.00
$15,559.50
$51,090.42
$8,860.50
85.22
505 INTERNS
$56,000.00
$37,333.00
$0.00
$0.00
$0.00
$37,333.00
0.00
FJEXS06A (build 26.4.11.1)
09/24/2026 2:37 PM
Page 1 of 3
Expenditure Summary
Report Description: Gen Oper Budget -OBJ.-EFS-DIST
Account
Account Description
EXPENDITURE REPORT
Account Year: 27
REGIONAL SCHOOL DISTRICT #16
Account Periods: 03 - 03
Original Budget
Adjusted
Budget
Dates: 09/01/2026 - 09/30/2026
YTD
Encumbrance
Period
Expended
YTD
Expended
Available
Balance
Percent
513 TRANSPORTATION, REG ELEM
$835,540.43
$835,540.43
$715,060.96
$79,451.21
$95,820.17
$24,659.30
97.05
514 TRANSPORTATION, REG HS
$367,800.60
$367,800.60
$291,296.06
$31,157.34
$41,966.94
$34,537.60
90.61
515 TRANSPORTATION, VO-TECH
$98,466.83
$87,092.93
$37,530.02
$3,894.66
$3,894.66
$45,668.25
47.56
517 TRANSP. SPEC ED IN DIST.
$1,027,833.00
$1,027,833.00
$851,707.57
$80,287.09
$117,464.79
$58,660.64
94.29
518 TRANSP. SPEC ED OUT DIST.
$813,217.00
$813,217.00
$449,134.26
$7,030.00
$48,957.70
$315,125.04
61.25
519 TRANSPORTATION
$26,513.90
$26,513.90
$23,509.21
$2,336.80
$2,336.80
$667.89
97.48
520 OTHER TRANS
$10,400.00
$10,400.00
$0.00
$0.00
$0.00
$10,400.00
0.00
521 PROPERTY/LIABILTY INSURAN
$182,000.00
$182,000.00
$0.00
$0.00
$180,009.00
$1,991.00
98.91
522 INTERSCHOOL ATHELETIC INS
$15,000.00
$15,000.00
$0.00
$0.00
$12,242.00
$2,758.00
81.61
526 LICENSING & FEES
$100.00
$100.00
$0.00
$0.00
$20.00
$80.00
20.00
530 COMMUNICATION
$537,403.58
$537,556.72
$84,927.89
$26,071.13
$328,245.88
$124,382.95
76.86
540 ADVERTISING
$4,000.00
$4,000.00
$0.00
$0.00
$0.00
$4,000.00
0.00
550 PRINTING & BINDING
$55,032.00
$55,002.00
$0.00
$364.11
$632.54
$54,369.46
1.15
561 TUITION, PUBLIC HIGH SCH
$166,000.00
$166,000.00
$0.00
$0.00
$0.00
$166,000.00
0.00
562 TUITION, SPEC ED PUBLIC
$700,000.00
$700,000.00
$578,433.45
$36,188.55
$68,445.55
$53,121.00
92.41
563 TUITION, SPEC ED NON PUB
$1,598,286.00
$1,598,286.00
$1,084,172.81
$43,861.55
$248,287.85
$265,825.34
83.37
565 TUITION, ADULT EDUCATION
$4,000.00
$4,000.00
$0.00
$0.00
$0.00
$4,000.00
0.00
582 LOCAL TRAVEL
$27,105.00
$27,105.00
$0.00
$1,352.31
$4,019.27
$23,085.73
14.83
590 MISC. PURCHASED SERVICES
$249,632.00
$240,675.20
$0.00
$11,917.42
$13,924.42
$226,750.78
5.79
609 DISTRICT WIDE TESTING
$7,096.00
$7,096.00
$0.00
$2,359.50
$2,359.50
$4,736.50
33.25
611 PROGRAM SUPPLIES
$228,078.00
$236,101.70
$9,244.21
$13,643.31
$43,216.46
$183,641.03
22.22
613 CUSTODIAL SUPPLIES
$106,000.00
$106,000.00
$12,188.08
$4,408.44
$31,887.20
$61,924.72
41.58
614 A-V SUPPLIES
$17,100.00
$17,100.00
$6,121.63
$1,484.46
$6,956.97
$4,021.40
76.48
616 EXTRA CURRICULAR SUPPLIES
$11,200.00
$11,200.00
$2,100.00
$0.00
$0.00
$9,100.00
18.75
617 MAINTENANCE SUPPLIES
$40,900.00
$40,900.00
$806.69
$5,144.31
$11,199.45
$28,893.86
29.35
618 WATER
$46,490.00
$46,490.00
$11,458.69
$1,844.42
$3,340.83
$31,690.48
31.83
621 NATURAL GAS
$292,305.00
$292,305.00
$0.00
$12,662.60
$25,214.67
$267,090.33
8.63
622 ELECTRICITY
$655,014.00
$655,014.00
$552,500.75
$49,357.90
$103,263.11
-$749.86
100.11
623 BOTTLED GAS
$8,725.00
-$775.00
$5,882.48
-$9,741.36
-$9,323.84
$2,666.36
444.05
624 FUEL OIL
$76,800.00
$76,800.00
$59,045.00
$0.00
$0.00
$17,755.00
76.88
626 GASOLINE
$500.00
-$39,500.00
$0.00
-$38,358.23
-$38,358.23
-$1,141.77
97.11
627 TELEPHONE
$56,423.03
$61,573.00
$42,317.80
$5,013.48
$16,255.20
$3,000.00
95.13
$740.00
$694.74
$33.58
$23.92
$39.84
$621.32
10.57
$2,054.00
$1,963.30
$0.00
$100.34
$100.34
$1,862.96
5.11
640 PROF. BOOKS & PERIDICALS
641 TEXTBOOKS
FJEXS06A (build 26.4.11.1)
09/24/2026 2:37 PM
Page 2 of 3
Expenditure Summary
Report Description: Gen Oper Budget -OBJ.-EFS-DIST
Account
Account Description
EXPENDITURE REPORT
Account Year: 27
REGIONAL SCHOOL DISTRICT #16
Account Periods: 03 - 03
Original Budget
Adjusted
Budget
Dates: 09/01/2026 - 09/30/2026
YTD
Encumbrance
Period
Expended
YTD
Expended
Available
Balance
Percent
642 WORKBOOKS
$4,566.00
$4,779.97
$0.00
$210.99
$4,681.76
$98.21
97.95
645 LIBRARY BOOKS
$2,750.00
$2,750.00
$397.52
$613.11
$613.11
$1,739.37
36.75
648 LIBRARY PERIODICALS
$500.00
$545.28
$0.00
$535.28
$535.28
$10.00
98.17
650 SOFTWARE LICENSES
$500.00
$500.00
$0.00
$0.00
$0.00
$500.00
0.00
733 FURNITURE & FIXTURES
734 EQUIPMENT, INSTRUCTIONAL
$8,869.00
$9,396.13
$0.00
$738.70
$1,408.78
$7,987.35
14.99
$232,813.66
$233,126.36
$34,916.50
$590.70
$158,408.36
$39,801.50
82.93
735 EQUIPMENT, NON INSTRUCT
$5,125.00
$8,944.99
$0.00
$675.00
$5,244.99
$3,700.00
58.64
800 OTHER OBJECTS
$10,000.00
$10,000.00
$0.00
$3,404.55
$6,501.38
$3,498.62
65.01
810 DUES, FEES & MEMBERSHIP
$37,427.00
$37,273.86
$141.00
$2,632.00
$19,983.98
$17,148.88
53.99
830 INTEREST, BONDS & NOTES
$463,676.00
$463,676.00
$0.00
$0.00
$233,937.50
$229,738.50
50.45
835 PRINCIPAL
$1,460,000.00
$1,460,000.00
$0.00
$0.00
$400,000.00
$1,060,000.00
27.40
840 CONTINGENCIES
1 BOARD OF EDUCATION BUDGET
$0.00
$46,538,519.00
$49,120.00
$46,538,519.00
$0.00
$5,655,142.05
$0.00
$3,393,357.33
$0.00
$7,515,945.40
$49,120.00
$33,367,431.55
0.00
28.30
FJEXS06A (build 26.4.11.1)
09/24/2026 2:37 PM
Page 3 of 3
Municipality
Small Cities
Housing Rehab
Published asset limit
<$50,000 liquid cash + <$125,000
qualifying assets
$300,000 liquid assets for owneroccupied units
Beacon Falls
Yes
Windsor
Yes
Enfield
Yes
$100,000 total assets
Stonington
Mansfield
Yes
Yes
No fixed dollar limit identified
No separate dollar asset ceiling found
Windham
Yes
No separate asset cap identified
Ledyard
Putnam
Yes
Yes
No published asset ceiling located
No separate asset cap identified
What counts
Broadly includes cash, accounts, stocks, equity, pensions, life
insurance, personal property, lump sums
Checking, savings, CDs, equities/stocks, bonds, and certain
IRAs
Bank accounts, retirement accounts, investments, real estate,
etc.
Significant assets/equity considered
Financial resources and property equity considered
Public materials focus on income and property financial
criteria
Financial/eligibility review
Financial eligibility and property circumstances
Retirement accounts
Approach
Excluded from $125K calculation
Bright-line asset test
Counted if available without penalty to
household member ≥59½
Bright-line liquid-asset test + financial
underwriting
Appears to be counted
Bright-line asset test
Not specifically stated
Not clearly specified
“Significant assets” / ability-to-pay
Financial capacity / underwriting
Not specified
Income + LTV/property underwriting
Not specified
Not specified
Program-specific underwriting
Income + property/LTV
9/9/26, 4:06 PM
Sent Items - Natasha R. Nau - Outlook
Outlook
Fw: Liquid Assets Threshold Vote 9/14
From Natasha R. Nau <[email protected]>
Date Wed 9/9/2026 4:05 PM
To
Lauren Fennell <[email protected]>
Cc
Gerard F. Smith <[email protected]>; Erin Schwarz <[email protected]>
1 attachment (11 KB)
HRSC.Asset.Comparison.xlsx;
Hi Lauren,
This email below from our Small Cities CDBG Housing Rehab Program Consultant, Flavia De LaCastro of
Flareca ComDev Consulting LLC and the Excel attachment should be supplied to the BOS at their Sept
meeting please. I can package this and drop it into your Sharepoint folder as well.
Flavia reached out to me to let me know that T=there has been confusion at the State level as to what (if
any) definition/limit Towns should be assigning to Liquid Assets recently.
Flavia discusses options for the BOS below and shows comparative towns in her attachment.
Natasha R. Nau
Finance Manager
Town of Beacon Falls
10 Maple Avenue
Beacon Falls, CT 06403
[email protected]
Office: 203-490-4395
Cell: 203-671-5885
Hours: M-Th 9am-4:30pm
From: Flavia Rey de Castro <[email protected]>
Sent: Tuesday, September 8, 2026 10:08 AM
To: Natasha R. Nau <[email protected]>
Subject: Re: Liquid Assets Threshold Vote 9/14
EXTERNAL EMAIL - This email was sent by a person from outside your organization.
Hi Natasha,
Thanks for the update. I have been looking for what I recall regarding assets and can't find anything
on their website, grants management manual or list of bulletins they have posted online. I must have
https://outlook.cloud.microsoft/mail/sentitems/id/AAkALgAAAAAAHYQDEapmEc2byACqAC%2FEWg0ApCFO8E02KEigrAra48VF9wAFsvHXJAAA
1/2
9/9/26, 4:06 PM
Sent Items - Natasha R. Nau - Outlook
received this information from Jerome verbally. As you see here (Chapter 7 - Housing Rehab - in the
Grants Management Manual), the only mention of assets is accounting for income from assets (rent,
stocks, etc.). What I remember discussing with Jerome and what I hope gets revised is this:
· The household being qualified must have less than $50,000 in actual liquid cash and
less than $125,000 in cash value of assets (to exclude retirement accounts). Liquid assets
considered in these computations are: · Current checking account balance · Current
savings account balance · Current value of Certificates of Deposit · Current value of
equities, stocks · Current value of bonds. (page 3 of guidelines)
I have attached a table comparing different small cities' programs regarding this policy for reference.
I recommend either of these options:
1) Remove the asset ceiling on the guidelines since there is no mention of it on the program
guidelines.
2) Include a higher liquid asset ceiling. Perhaps something that mimics the Windsor guidelines. See
below:
In the case of an owner occupied unit, the liquid asset limit for the household is $300,000.
Liquid assets considered in these computations are: · Current checking account balance ·
Current savings account balance · Current value of Certificates of Deposit · Current value of
equities, stocks · Current value of bonds · Current value of an Individual Retirement Account
(if available without penalty to a household member who is at least 59 1/2 years old.) The
purpose of the liquid assets limit is to ensure that Community Development dollars go to
households most in need; that is, to people without the financial means to fix their home
Let me know what you think. I'd be happy to chat on the phone if needed.
Flavia
On Tue, Sep 1, 2026 at 2:01 PM Natasha R. Nau <[email protected]> wrote:
Turns out the BOS meeting is NOT canceled for Sept. So if you can get me the language by 9/10, I will
get it on their agenda.
Natasha R. Nau
Finance Manager
Town of Beacon Falls
10 Maple Avenue
Beacon Falls, CT 06403
[email protected]
Office: 203-490-4395
Cell: 203-671-5885
Hours: M-Th 9am-4:30pm
https://outlook.cloud.microsoft/mail/sentitems/id/AAkALgAAAAAAHYQDEapmEc2byACqAC%2FEWg0ApCFO8E02KEigrAra48VF9wAFsvHXJAAA
2/2
From:
Fatima Tariq
To:
Gerard F. Smith; Lauren Fennell;
Subject:
Concern regarding Proposed Data Center in Beacon Falls
Attachments:
CamScanner 9-17-26 16.23.pdf
Sent:
9/17/2026 4:28:29 PM
Caution: The sender name (Fatima Tariq) is different from their email address ([email protected]), which may indicate an impersonation
attempt. Verify the email's authenticity with the sender using your organization's trusted contact list before replying or taking further action.
Dear First Selectman Smith and Members of the Board of Selectmen,
Please find attached my letter regarding the proposed data center development in Beacon Falls.
I am an Oxford resident and would like to share my concerns regarding the potential impact of this project on Beacon
Falls and neighboring communities.
Please feel free to share my letter with the appropriate Town boards and commissions.
Thank you for your time and consideration.
Best regards,
Fatima
Sent from my iPhone
Partnership Opportunities with New England Smart Energy
What is Energize Connecticut?
Energize Connecticut℠ is an initiative dedicated to empowering Connecticut to make
smart energy choices, now and in the future. They provide Connecticut consumers,
businesses, and communities with the resources and information they need to make it
easy to save energy and build a clean energy future for everyone in the state. It is an
initiative of the Energy Efficiency Fund, the Connecticut Green Bank, the State, and your
local electric and gas utilities. The initiative has funding support from a charge on
customer energy bills.
Who is New England Smart Energy?
New England Smart Energy (NESE), was founded in 2009 and is headquartered in Fairfield,
CT. We are one of the largest contractors working with the Energize CT Initiative. We work
with communities across Connecticut to help residents take advantage of Home Energy
Solutions℠ assessments through the Energize CT program.
During the Energize CT Home Energy Solutions assessment, residents will receive:
• An educational walk through of their home, identifying areas of improvement with
energy efficiency upgrades
• Thorough evaluation of the home for potential health and safety issues such as
asbestos and mold, and includes a combustion safety test of all combustible
appliances
• On-the-spot installation of no-cost energy efficiency items such as water fixture and
water pipe insulation
• A comprehensive, customized report with all recommendations for efficiency
upgrades with measures such as insulation, heating and cooling, and windows including information on how to access Energize CT's wide range of rebates and
incentives available to make the recommended upgrades
What does partnership look like?
By partnering with New England Smart Energy, we will work together to set goals for
engagement and performed assessments. We can then create a tailored outreach effort
for your community through newsletters, press releases, direct mailings, and/or events.
We will handle the process with residents from scheduling to implementation. We can
then recommend rebates for insulation and HVAC systems if eligible. We will provide
ongoing support for customer questions, concerns, and future projects. These efforts can
help reduce energy costs in your community and help you meet your sustainability goals.
We're proud to have municipal partners throughout the state including: New Haven,
Simsbury, North Haven, and Avon. We also maintain partnerships with nonprofits such as
Generation Power CT, Live Green CT, and Clean Water Action. See our Avon landing page
for example of what a municipal partnership could look like: https://nesmartenergy.com/avon/
Partnership Next Steps:
•
•
•
•
•
Execute a Master Town Agreement
Create a custom landing page
Start a marketing / outreach plan in your community
Run monthly data reports to gauge impact
Plan regular check-in meetings to monitor progress
Energize
ConnecticutSM Initiative:
Empowering CT
Residents
1
New England Smart
Energy (NESE)
• Founded in 2009
• Headquartered in Fairfield
• NESE is one of the largest Energize
Connecticut contractors
• NESE has performed more than:
• 35,000 home energy assessments
• 5,000 insulation installs
What is Energize Connecticut?
• An initiative dedicated to empowering
Connecticut residents to reduce energy
costs and lower their carbon footprints
• Partially funded by consumers via a small
charge on their energy bills (you're already
paying for this service!)
• Incentives and rebates to further energy
efficiency goals, including sustainable
electrification
What NESE Offers
Home Energy
Solutions℠
Assessments
Weatherization
& Insulation
HVAC
Windows
What a NESE Partnership Looks Like
•We work together to set goals for engagement
and performed assessments
•NESE markets to your community, using cobranded materials
•NESE handles the customer experience via a
dedicated account manager
•We work in tandem to reduce energy costs in
your community and meet your sustainability
goals!
What a NESE Partnership Looks Like
Step 1
Establishing
Partnerships
NESE shares what a partnership
between organizations looks like
Create Partnership
Agreement
Residents
Schedule HEA
Ongoing Support
Includes creating a custom landing
page to direct residents to
NESE handles the process from
scheduling to implementation
NESE will be there for customer questions,
concerns and future projects
Step 2
Step 3
Step 4
Step 5
Multi-Channel
Outreach
Follow up and
next steps
Including custom letters, tabling,
presentations, etc.
NESE can recommend rebates and
incentives for windows, insulation,
and HVAC systems if eligible
Step 6
Our Outreach Methods
• Community Outreach
• Webinars / presentations
• Digital marketing
• Direct mail with co-branded letters
• Customer referrals
• Partnerships
o Municipalities
o Community groups
o Like-minded nonprofits
Some of our Valued Partners
Next Steps
• Execute a Master Town Agreement
• Create a custom landing page
• Start a marketing / outreach plan in your
community
• Monthly data reports to gauge impact
• Regular check-in meetings to monitor
progress
To be presented at Board of Selectmen Meeting
10/5/2026
NAME/ADDRESS
COMMENTS
VIN#/NOTES
48.92 $
48.92 VEH SOLD AUGUST 2025
JN8BT3CB2NW334179
$
45.97 $
45.97 VEH TOTAL LOSS JULY 2026
PLT CANC
1G1RC6S56HU119405
54326
54408
$
$
74.63 $
54.66 $
74.63 EXEMPT TRAILER PERSONAL
54.66 EXEMPT TRAILER PERSONAL
2016/HM/HM
2016/HM/HM
TOTAL:
$ 224.18 $
GRAND LIST BILL #
UNIQUE ID#
NISSAN INFINITI LT LLC
PROPERTY TAX OPERATIONS
PO BOX 650214
DALLAS, TX 75265-9523
2024-03-0053942
53942
$
MATTHEW D DEPUTA
57 HOCKANUM GLEN RD
BEACON FALLS, CT 06403
2025-03-0051444
51444
DANIEL PINTO
108 SKOKORAT RD
BEAC ON FALLS, CT 06403
2024-03-0054326
2025-03-0054408
Prepared by the office of the Tax Collector
AMOUNT
TOTAL
224.18
The government’s own published record — read it yourself, then decide what to do about it.
Showing up is how towns win. Put it on the calendar before it slips.
Public comment is where cancellations start. Three minutes, plain words, your own story.
The cameras, the coverage, and the local record for this community.
Provenance
Where this record came from. Every source is listed, permanently.
- Agenda Watch · Oct 3, 2026
Permanent ID DKT-2026-001776 — this record is never deleted.
Record history
Every change to this record, logged as it happened.
- Oct 3, 2026 Filed on the Docket
- Oct 3, 2026 Full document archived — public record
← The full Docket · every meeting, vote, and action on the permanent record · also in the National Record Index.